ACTIVE

Comagi

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

64,8 k €

+115.8% YoY

Gross margin

646,3 k €

+142.3% YoY

Equity

9,2 M €

+0.7% YoY

Workforce

1,0 ETP

0.0% YoY

What does Comagi do?

Comagi is a Private limited company incorporated in 2005. Its main activity is: Activities of holding companies. Its registered office is in Vosselaar. It employs on average 1,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0871.846.688

Incorporation

10/02/2005

Legal form

Private limited company

Registered office

Cingel 14
2350 Vosselaar · FlandreSee on map

Contributed capital

22 000,00 €

Latest accounts

31/12/2025

Average workforce

1,0 ETP

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies 69102Legal activities 69102Legal activities 74112Specialised design activities

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	646,3 k €	+142%	266,7 k €	-92.6%	3,6 M €	+448%	662 k €	+17.0%	565,8 k €	+43.3%	394,8 k €	-44.2%	707,6 k €	+47.4%	480,1 k €	+15.6%	415,2 k €	+8.9%	381,3 k €	+13.1%	337,1 k €	+49.0%	226,2 k €	+492%	-57,8 k €	-144%	131,7 k €	-96.9%	4,3 M €	+38.0%	3,1 M €	+41.9%	2,2 M €	-18.8%	2,7 M €	+0.9%	2,7 M €	-10.9%	3 M €
EBITDA	487,1 k €	+202%	161,4 k €	-95.4%	3,5 M €	+504%	581 k €	+29.4%	448,9 k €	+68.7%	266,1 k €	-54.9%	590 k €	+58.9%	371,3 k €	+32.2%	280,9 k €	+6.5%	263,8 k €	+657%	-47,3 k €	-6.6%	-44,4 k €	+81.8%	-243,3 k €	-1155%	23,1 k €	-99.5%	4,3 M €	+113%	2 M €	+94.4%	1 M €	-37.1%	1,6 M €	+3.6%	1,6 M €	-16.8%	1,9 M €
Operating result	170 k €	+175%	-225,8 k €	-107%	3 M €	+1178%	237,6 k €	+392%	-81,3 k €	-46.2%	-55,6 k €	-121%	267,8 k €	+731%	32,2 k €	+161%	-52,4 k €	-83.7%	-28,6 k €	+93.0%	-407,4 k €	-24.2%	-328,1 k €	+36.7%	-518,3 k €	-404%	-102,8 k €	-102%	4,2 M €	+144%	1,7 M €	+138%	719,5 k €	-46.3%	1,3 M €	+6.4%	1,3 M €	-21.2%	1,6 M €
Net result	64,8 k €	+116%	-409,5 k €	-106%	6,5 M €	+451%	1,2 M €	+216%	375,1 k €	-49.6%	744,8 k €	+52.5%	488,3 k €	+791%	-70,7 k €	-120%	349,9 k €	+72.2%	203,2 k €	+292%	51,9 k €	+529%	8,3 k €	+103%	-278,8 k €	-165%	428,2 k €	-84.4%	2,7 M €	+149%	1,1 M €	+151%	439,8 k €	-50.4%	886,4 k €	+2.8%	862,4 k €	-18.2%	1,1 M €
Balance sheet
Equity	9,2 M €	+0.7%	9,1 M €	-4.8%	9,6 M €	+111%	4,5 M €	+10.3%	4,1 M €	-10.3%	4,6 M €	+5.6%	4,4 M €	-4.9%	4,6 M €	+2.0%	4,5 M €	+8.5%	4,1 M €	+5.2%	3,9 M €	+1.3%	3,9 M €	+0.2%	3,9 M €	-6.7%	4,2 M €	+11.5%	3,7 M €	+282%	974,4 k €	+4329%	22 k €	0.0%	22 k €	0.0%	22 k €	-93.3%	328,6 k €
Total assets	18,2 M €	-0.3%	18,3 M €	-18.6%	22,4 M €	+47.0%	15,3 M €	-4.1%	15,9 M €	+17.4%	13,6 M €	-5.0%	14,3 M €	-6.3%	15,2 M €	+4.0%	14,7 M €	+6.2%	13,8 M €	+6.1%	13 M €	+13.1%	11,5 M €	+4.0%	11,1 M €	+25.2%	8,8 M €	+29.0%	6,8 M €	-60.0%	17,1 M €	+94.3%	8,8 M €	-27.4%	12,1 M €	-23.9%	15,9 M €	+44.1%	11,1 M €
Cash	61 k €	-61.4%	158,1 k €	-88.9%	1,4 M €	+6599%	21,2 k €	-50.1%	42,4 k €	+32.2%	32,1 k €	-16.6%	38,5 k €	-72.7%	141,3 k €	+56.4%	90,3 k €	-63.4%	247,1 k €	+807%	27,2 k €	-43.2%	48 k €	+263%	13,2 k €	-86.1%	95,2 k €	-73.2%	355,4 k €	-97.7%	15,2 M €	+122%	6,9 M €	-34.2%	10,4 M €	-26.0%	14,1 M €	+69.6%	8,3 M €
Debts	8,9 M €	-1.2%	9 M €	-29.1%	12,7 M €	+26.5%	10 M €	-9.6%	11,1 M €	+34.8%	8,2 M €	-10.1%	9,2 M €	-4.8%	9,6 M €	+8.2%	8,9 M €	+6.6%	8,3 M €	+36.2%	6,1 M €	-1.8%	6,2 M €	+8.0%	5,8 M €	+77.7%	3,2 M €	+92.2%	1,7 M €	-89.5%	16,1 M €	+85.8%	8,7 M €	-28.5%	12,1 M €	-23.9%	15,9 M €	+49.2%	10,7 M €
Other
Workforce	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	-44.4%	1,8 ETP	-10.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	-13.0%	2,3 ETP	-23.3%	3,0 ETP	+3.4%	2,9 ETP		–		18,1 ETP	-2.2%	18,5 ETP	-6.1%	19,7 ETP	+0.5%	19,6 ETP	+11.4%	17,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

Tom Coppens

Director · since 19 avril 2022

Active

Ended mandates

TOM COPPENS

Director · since 02 septembre 2009

Ended

TOM COPPENS

Manager · since 02 septembre 2009

Ended

Alno Gesp

Manager · since 10 février 2005 · 0871.331.303

Represented by TOM COPPENS

Ended

Alno Gesp

Manager · since 10 février 2005 · 0871.331.303

Represented by Tom Coppens

Ended

At this address

Other companies at this address

Company	CBE no.
Alno Gesp● Active	0871.331.303
Esgemo● Active	0820.220.914
F.T.K.-Holding● Active	0801.786.360
Helder Immo● Active	1038.920.775
Helder Notarissen● Active	0834.714.593
Jurahof● Active	0460.020.322
Juvi-H● Active	0801.786.459
Thesauros● Active	1035.789.655

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/06/2026	27/06/2025	25/06/2024	09/06/2023	02/06/2022	27/06/2021
General meeting	29/05/2026	30/05/2025	31/05/2024	26/05/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	29/05/2026	25/06/2026	Dutch	PDF
Abridged model	31/12/2024	30/05/2025	27/06/2025	Dutch	PDF
Abridged model	31/12/2023	31/05/2024	25/06/2024	Dutch	PDF
Abridged model	31/12/2022	26/05/2023	09/06/2023	Dutch	PDF
Abridged model	31/12/2021	27/05/2022	02/06/2022	Dutch	PDF
Abridged model	31/12/2020	28/05/2021	27/06/2021	Dutch	PDF
Abridged model	31/12/2019	29/05/2020	04/06/2020	Dutch	PDF
Abridged model	31/12/2018	31/05/2019	24/06/2019	Dutch	PDF
Abridged model	31/12/2017	25/05/2018	20/06/2018	Dutch	PDF
Abridged model	31/12/2016	26/05/2017	20/06/2017	Dutch	PDF
Abridged model	31/12/2015	27/05/2016	16/06/2016	Dutch	PDF
Abridged model	31/12/2014	29/05/2015	26/06/2015	Dutch	PDF
Abridged model	31/12/2013	30/05/2014	03/06/2014	Dutch	PDF
Abridged model	31/12/2012	31/05/2013	03/06/2013	Dutch	PDF
Abridged model	31/12/2011	25/05/2012	31/05/2012	Dutch	PDF
Abridged model	31/12/2010	27/05/2011	31/05/2011	Dutch	PDF
Abridged model	31/12/2009	28/05/2010	31/05/2010	Dutch	PDF
Abridged model	31/12/2008	29/05/2009	02/06/2009	Dutch	PDF
Abridged model	31/12/2007	30/05/2008	30/05/2008	Dutch	PDF
Abridged model	31/12/2006	25/05/2007	29/05/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

Tom Coppens

Director · since 19 avril 2022

Active

Ended mandates

TOM COPPENS

Director · since 02 septembre 2009

Ended

TOM COPPENS

Manager · since 02 septembre 2009

Ended

Alno Gesp

Manager · since 10 février 2005 · 0871.331.303

Represented by TOM COPPENS

Ended

Alno Gesp

Manager · since 10 février 2005 · 0871.331.303

Represented by Tom Coppens

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/08/2026
ONTSLAGEN, BENOEMINGEN
PDF
Other14/06/2024
DOEL
PDF
Registered office22/02/2024
MAATSCHAPPELIJKE ZETEL
PDF
Other06/10/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BENAMING - DOEL
PDF
Mandates25/04/2022
WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/09/2011
ONTSLAGEN - BENOEMINGEN
PDF
Other01/04/2011
DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other03/02/2011
UITBREIDING DOEL - STATUTENWIJZIGING.
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202564,8 k €↑
2024
Annual accounts 2024-409,5 k €↓
2023
Annual accounts 20236,5 M €↑
2023
Name changeCOMAGI
2022
Annual accounts 20221,2 M €↑
2021
Annual accounts 2021375,1 k €↓
2020
Annual accounts 2020744,8 k €↑
2019
Annual accounts 2019488,3 k €↑
2018
Annual accounts 2018-70,7 k €↓
2017
Annual accounts 2017349,9 k €↑
2016
Annual accounts 2016203,2 k €↑
2015
Annual accounts 201551,9 k €↑
2014
Annual accounts 20148,3 k €↑
2013
Annual accounts 2013-278,8 k €↓
2012
Annual accounts 2012428,2 k €↓
2011
Annual accounts 20112,7 M €↑
2010
Annual accounts 20101,1 M €↑
2009
Annual accounts 2009439,8 k €↓
2009
Name changeNOTARIS TOM COPPENS
2008
Annual accounts 2008886,4 k €↑
2007
Annual accounts 2007862,4 k €↓
2006
Annual accounts 20061,1 M €
2006
Name changeCoppens & Coppens
10/02/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Comagi

Overview

What does Comagi do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline