FORREZ WALLONIE
0872.213.904 · rovalta.com · 26/09/2026
ACTIVE
FORREZ WALLONIE
Financial year 2025 · Closed on 31/03/2025
Net result194,7 k €-23,1 %over 1 year
Revenue17,6 M €-4,5 %over 1 year
Equity4,3 M €-1,3 %over 1 year
Workforce44,7 ETP+7,5 %over 1 year
Overview
Identity
Source · BCE/KBOFORREZ WALLONIE is a Public limited company incorporated in 2005. Its main activity is: Maintenance and repair of motor vehicles. Its registered office is in Leuze-en-Hainaut. It employs on average 44,7 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0872.213.904
- Incorporation
- 02/03/2005
- Legal form
- Public limited company
- Registered office
- Boulevard du Prince Régent(L) 3
7900 Leuze-en-Hainaut · WallonieSee on map - Contributed capital
- 118 050,00 €
- Latest accounts
- 31/03/2025
- Average workforce
- 44,7 ETP
Activities (NACE)
45201Maintenance and repair of motor vehicles· main50200Sea and coastal freight water transport95311Repair of computers and personal and household goods22110Manufacture of rubber tyres and tubes; retreading and rebuilding of rubber tyres22110Manufacture of rubber tyres and tubes; retreading and rebuilding of rubber tyres25120Manufacture of doors and windows of metal+3
Joint committees (3)
- 112
- 200
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Financials
Source · NBB, 20 filingsTrend over 5 financial years
| 2025 | 2024 | 2023 | 2022 | 2007 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 17,6 M € | -4.5% | 18,4 M € | -3.2% | 19 M € | -9.2% | 20,9 M € | – | |
| EBITDA | 493,1 k € | +6.2% | 464,3 k € | -42.3% | 804,9 k € | -21.8% | 1 M € | +33.8% | 768,5 k € |
| Operating result | 256,2 k € | +15.1% | 222,5 k € | -61.7% | 580,4 k € | -17.4% | 702,5 k € | +7.7% | 652,1 k € |
| Net result | 194,7 k € | -23.1% | 253,2 k € | -42.0% | 436,2 k € | -21.2% | 553,4 k € | +4.9% | 527,5 k € |
| Balance sheet | |||||||||
| Equity | 4,3 M € | -1.3% | 4,4 M € | -5.4% | 4,6 M € | +4.2% | 4,4 M € | +347% | 988,5 k € |
| Total assets | 9,1 M € | -0.6% | 9,2 M € | +5.3% | 8,7 M € | +1.5% | 8,6 M € | +136% | 3,6 M € |
| Cash | 326,5 k € | +86.0% | 175,6 k € | -60.4% | 443,1 k € | +78.5% | 248,2 k € | +62.0% | 153,2 k € |
| Debts | 4,8 M € | +0.1% | 4,8 M € | +17.0% | 4,1 M € | -1.4% | 4,2 M € | +57.6% | 2,6 M € |
| Other | |||||||||
| Workforce | 44,7 ETP | +7.5% | 41,6 ETP | +0.7% | 41,3 ETP | +1.7% | 40,6 ETP | +36.2% | 29,8 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/03/2025Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/04/2024 | 01/04/2023 | 01/04/2022 | 01/04/2021 | 01/04/2020 | 01/04/2019 |
| Closing of the financial year | 31/03/2025 | 31/03/2024 | 31/03/2023 | 31/03/2022 | 31/03/2021 | 31/03/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 10/10/2025 | 07/02/2025 | 20/09/2023 | 06/10/2022 | 12/10/2021 | 14/10/2020 |
| General meeting | 13/09/2025 | 14/09/2024 | 09/09/2023 | 10/09/2022 | 11/09/2021 | 18/09/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/03/2025 | 13/09/2025 | 10/10/2025 | French | |
| Full modelCorrection | 31/03/2024 | 14/09/2024 | 07/02/2025 | French | |
| Full model | 31/03/2024 | 14/09/2024 | 08/10/2024 | French | |
| Full model | 31/03/2023 | 09/09/2023 | 20/09/2023 | French | |
| Full model | 31/03/2022 | 10/09/2022 | 06/10/2022 | French | |
| Full model | 31/03/2021 | 11/09/2021 | 12/10/2021 | French | |
| Full model | 31/03/2020 | 18/09/2020 | 14/10/2020 | French | |
| Full model | 31/03/2019 | 06/12/2019 | 19/12/2019 | French | |
| Full model | 31/03/2018 | 08/09/2018 | 18/09/2018 | French | |
| Full model | 31/03/2017 | 09/09/2017 | 27/09/2017 | French | |
| Full model | 31/03/2016 | 10/09/2016 | 28/09/2016 | French | |
| Full model | 31/03/2015 | 12/09/2015 | 24/09/2015 | French | |
| Full model | 31/03/2014 | 13/09/2014 | 01/10/2014 | French | |
| Full model | 31/03/2013 | 14/09/2013 | 17/10/2013 | French | |
| Full model | 31/03/2012 | 12/09/2012 | 02/10/2012 | French | |
| Full model | 31/03/2011 | 10/09/2011 | 14/10/2011 | French | |
| Full model | 31/03/2010 | 11/09/2010 | 28/10/2010 | French | |
| Abridged model | 31/03/2009 | 12/09/2009 | 18/09/2009 | French | |
| Abridged model | 31/03/2008 | 13/09/2008 | 06/10/2008 | French | |
| Abridged model | 31/03/2007 | 08/09/2007 | 25/09/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Publications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates30/06/2026DEMISSIONS, NOMINATIONS
- Mandates22/09/2025DEMISSIONS, NOMINATIONS
- Mandates17/11/2022DEMISSIONS, NOMINATIONS
- Mandates21/05/2021DEMISSIONS, NOMINATIONS
- Mandates25/08/2020DEMISSIONS, NOMINATIONS
- Other30/12/2019STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates23/10/2018DEMISSIONS, NOMINATIONS
- Mandates10/10/2016DEMISSIONS, NOMINATIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025194,7 k €↓
- 2024Annual accounts 2024253,2 k €↓
- 2023Annual accounts 2023436,2 k €↓
- 2022Annual accounts 2022553,4 k €↑
- 2007Annual accounts 2007527,5 k €
- 02/03/2005IncorporationPublic limited company