CORPHI
0872.355.939 · rovalta.com · 21/09/2026
ACTIVE
CORPHI
Financial year 2025 · closed on 30/09/2025
Net result
147,6 k €
+174.8% YoY
Gross margin
496,5 k €
+28.6% YoY
Equity
1,4 M €
-3.7% YoY
Workforce
1,0 ETP
0.0% YoY
Overview
What does CORPHI do?
CORPHI is a Public limited company incorporated in 2005. Its main activity is: Other activities auxiliary to financial services, except insurance and pension funding. Its registered office is in Merelbeke-Melle. It employs on average 1,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0872.355.939
Incorporation
01/03/2005
Legal form
Public limited company
Registered office
Gontrode Heirweg 332
9090 Merelbeke-Melle · FlandreSee on map
9090 Merelbeke-Melle · FlandreSee on map
Contributed capital
1 250 000,00 €
Latest accounts
30/09/2025
Average workforce
1,0 ETP
Activities (NACE)
66199Other activities auxiliary to financial services, except insurance and pension funding· main66199Other activities auxiliary to financial services, except insurance and pension funding68201Rental and operating of own or leased real estate68201Rental and operating of own or leased real estate68321Management of real estate on a fee or contract basis68321Management of real estate on a fee or contract basis+2
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 496,5 k € | +28.6% | 386,0 k € | -15.5% | 456,6 k € | -4.6% | 478,4 k € | +6.2% | 450,3 k € | +9.6% | 411,0 k € | -20.5% | 517,2 k € | +81.0% | 285,8 k € | +20.5% | 237,2 k € | +26.9% | 186,9 k € | -10.8% | 209,5 k € | -25.8% | 282,4 k € | +57.4% | 179,4 k € | -6.4% | 191,7 k € | -7.6% | 207,5 k € | +65.2% | 125,6 k € | +0.9% | 124,5 k € | +3.1% | 120,7 k € | +15.3% | 104,7 k € |
| EBITDA | 384,6 k € | +33.1% | 289,0 k € | -17.0% | 348,1 k € | -10.9% | 390,8 k € | +4.6% | 373,6 k € | +15.1% | 324,7 k € | -25.8% | 437,6 k € | +112% | 206,4 k € | +7.1% | 192,7 k € | +8.4% | 177,7 k € | -9.3% | 195,9 k € | -27.1% | 268,8 k € | +62.1% | 165,7 k € | -7.2% | 178,6 k € | -6.4% | 190,8 k € | +73.9% | 109,7 k € | -2.0% | 111,9 k € | -4.1% | 116,7 k € | +16.3% | 100,3 k € |
| Operating result | 237,1 k € | +67.5% | 141,6 k € | -29.2% | 200,1 k € | +19.8% | 167,0 k € | +11.4% | 149,9 k € | -16.0% | 178,5 k € | -1.5% | 181,2 k € | +112% | 85,4 k € | -17.9% | 104,0 k € | +2.7% | 101,2 k € | -29.1% | 142,9 k € | -34.4% | 217,9 k € | +89.6% | 114,9 k € | -10.3% | 128,1 k € | -8.7% | 140,2 k € | +152% | 55,5 k € | -3.9% | 57,8 k € | -7.6% | 62,5 k € | +35.5% | 46,1 k € |
| Net result | 147,6 k € | +175% | 53,7 k € | -51.5% | 110,9 k € | +90.0% | 58,4 k € | +54.3% | 37,8 k € | -27.2% | 52,0 k € | -18.3% | 63,6 k € | +163% | 24,2 k € | -51.2% | 49,5 k € | -5.5% | 52,4 k € | -46.3% | 97,5 k € | -41.1% | 165,6 k € | +135% | 70,4 k € | +4.1% | 67,6 k € | +9.6% | 61,7 k € | +761% | -9,3 k € | -76.1% | -5,3 k € | -160% | 8,8 k € | +722% | 1,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 1,4 M € | -3.7% | 1,4 M € | +1.7% | 1,4 M € | +0.8% | 1,4 M € | +0.6% | 1,4 M € | +4.8% | 1,3 M € | +0.1% | 1,3 M € | +1.0% | 1,3 M € | -2.2% | 1,3 M € | +3.8% | 1,3 M € | -10.2% | 1,4 M € | +5.3% | 1,4 M € | +5.1% | 1,3 M € | +3.6% | 1,2 M € | +5.7% | 1,2 M € | +14808% | 7,9 k € | -54.0% | 17,3 k € | -23.5% | 22,6 k € | +64.5% | 13,7 k € |
| Total assets | 5,0 M € | -3.6% | 5,2 M € | -6.6% | 5,5 M € | -3.7% | 5,7 M € | -6.0% | 6,1 M € | -3.0% | 6,3 M € | -4.3% | 6,6 M € | +106% | 3,2 M € | +18.5% | 2,7 M € | -8.1% | 2,9 M € | +15.0% | 2,6 M € | -2.8% | 2,6 M € | +3.5% | 2,5 M € | -6.3% | 2,7 M € | -0.4% | 2,7 M € | +71.9% | 1,6 M € | -1.4% | 1,6 M € | -3.4% | 1,7 M € | -15.0% | 2,0 M € |
| Cash | 654,2 k € | -5.2% | 690,1 k € | -24.2% | 910,2 k € | -24.0% | 1,2 M € | +10.5% | 1,1 M € | +38.1% | 784,3 k € | -1.3% | 794,8 k € | +15.6% | 687,3 k € | -6.6% | 735,7 k € | +37.7% | 534,2 k € | +182% | 189,5 k € | -12.5% | 216,5 k € | +197% | 72,8 k € | -62.7% | 195,2 k € | +90.6% | 102,4 k € | +47.5% | 69,4 k € | +82.7% | 38,0 k € | -10.4% | 42,4 k € | -85.4% | 289,9 k € |
| Debts | 3,6 M € | -3.6% | 3,7 M € | -9.2% | 4,1 M € | -5.4% | 4,4 M € | -8.0% | 4,7 M € | -5.0% | 5,0 M € | -5.5% | 5,3 M € | +180% | 1,9 M € | +38.8% | 1,4 M € | -17.6% | 1,6 M € | +46.6% | 1,1 M € | -11.3% | 1,3 M € | +1.5% | 1,2 M € | -14.8% | 1,5 M € | -5.0% | 1,5 M € | -2.3% | 1,6 M € | -0.8% | 1,6 M € | -3.1% | 1,6 M € | -15.5% | 1,9 M € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | +42.9% | 0,7 ETP | – | – | – | – | – | – | – | – | – | – | ||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2025 · 2 active · 9 ended
Active mandates
Active
PHILIPPE CORNELIS
ActiveEnded mandates
Nadine De Temmerman
EndedPhilip Cornelis
EndedPHILIPPE CORNELIS
EndedPhilip Cornelis
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 14/04/2026 | 27/03/2025 | 29/03/2024 | 24/03/2023 | 30/03/2022 | 31/03/2021 |
| General meeting | 31/03/2026 | 28/02/2025 | 01/03/2024 | 28/02/2023 | 28/02/2022 | 28/02/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/09/2025 | 31/03/2026 | 14/04/2026 | Dutch | |
| Abridged model | 30/09/2024 | 28/02/2025 | 27/03/2025 | Dutch | |
| Abridged model | 30/09/2023 | 01/03/2024 | 29/03/2024 | Dutch | |
| Abridged model | 30/09/2022 | 28/02/2023 | 24/03/2023 | Dutch | |
| Abridged model | 30/09/2021 | 28/02/2022 | 30/03/2022 | Dutch | |
| Abridged model | 30/09/2020 | 28/02/2021 | 31/03/2021 | Dutch | |
| Abridged model | 30/09/2019 | 28/02/2020 | 01/04/2020 | Dutch | |
| Abridged model | 30/09/2018 | 28/02/2019 | 29/03/2019 | Dutch | |
| Abridged model | 30/09/2017 | 28/02/2018 | 30/03/2018 | Dutch | |
| Abridged model | 30/09/2016 | 28/02/2017 | 30/03/2017 | Dutch | |
| Abridged model | 30/09/2015 | 28/02/2016 | 31/03/2016 | Dutch | |
| Abridged model | 30/09/2014 | 28/02/2015 | 27/03/2015 | Dutch | |
| Abridged model | 30/09/2013 | 28/02/2014 | 27/03/2014 | Dutch | |
| Abridged model | 30/09/2012 | 28/02/2013 | 22/03/2013 | Dutch | |
| Abridged model | 30/09/2011 | 28/02/2012 | 23/03/2012 | Dutch | |
| Abridged model | 30/09/2010 | 28/02/2011 | 22/03/2011 | Dutch | |
| Abridged model | 30/09/2009 | 28/02/2010 | 09/03/2010 | Dutch | |
| Abridged model | 30/09/2008 | 28/02/2009 | 19/03/2009 | Dutch | |
| Abridged model | 30/09/2007 | 28/02/2008 | 17/03/2008 | Dutch | |
| Abridged model | 30/09/2006 | 28/02/2007 | 12/03/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 2 active · 9 ended
Active mandates
Active
PHILIPPE CORNELIS
ActiveEnded mandates
Nadine De Temmerman
EndedPhilip Cornelis
EndedPHILIPPE CORNELIS
EndedPhilip Cornelis
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates22/01/2025ONTSLAGEN - BENOEMINGEN
- Mandates29/12/2020STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - DIVERSEN - DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
- Mandates20/08/2018ONTSLAGEN - BENOEMINGEN
- Registered office13/02/2017MAATSCHAPPELIJKE ZETEL
- Mandates13/11/2012ONTSLAGEN - BENOEMINGEN
- Mandates30/05/2012ONTSLAGEN - BENOEMINGEN
- Capital / shares14/10/2011KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates31/03/2009ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025147,6 k €↑
- 2024Annual accounts 202453,7 k €↓
- 2023Annual accounts 2023110,9 k €↑
- 2022Annual accounts 202258,4 k €↑
- 2021Annual accounts 202137,8 k €↓
- 2020Annual accounts 202052,0 k €↓
- 2019Annual accounts 201963,6 k €↑
- 2018Annual accounts 201824,2 k €↓
- 2017Annual accounts 201749,5 k €↓
- 2016Annual accounts 201652,4 k €↓
- 2015Annual accounts 201597,5 k €↓
- 2014Annual accounts 2014165,6 k €↑
- 2013Annual accounts 201370,4 k €↑
- 2012Annual accounts 201267,6 k €↑
- 2011Annual accounts 201161,7 k €↑
- 2010Annual accounts 2010-9,3 k €↓
- 2009Annual accounts 2009-5,3 k €↓
- 2008Annual accounts 20088,8 k €↑
- 2007Annual accounts 20071,1 k €
- 01/03/2005IncorporationPublic limited company