ACTIVE

DE SMEDT COCOONING

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result62,1 k €-10,0 %over 1 year

Gross margin348 k €-2,1 %over 1 year

Equity256,2 k €+19,7 %over 1 year

Workforce3,0 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

DE SMEDT COCOONING is a Private limited company incorporated in 2005. Its main activity is: Building completion and finishing. Its registered office is in Dendermonde. It employs on average 3,0 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0872.389.393
Incorporation: 09/03/2005
Legal form: Private limited company
Registered office: Fabriekstraat (BAA) 15 box b
9200 Dendermonde · FlandreSee on map
Contributed capital: 158 000,00 €
Latest accounts: 31/12/2025
Average workforce: 3,0 ETP

Activities (NACE)

43350Building completion and finishing· main 43390Other building completion and finishing

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	348 k €	-2.1%	355,6 k €	+16.9%	304,3 k €	-17.0%	366,8 k €	+18.3%	309,9 k €
EBITDA	104,9 k €	-10.4%	117,1 k €	+68.0%	69,7 k €	+277%	18,5 k €	-75.1%	74,1 k €
Operating result	84,1 k €	-9.9%	93,3 k €	+97.8%	47,2 k €	+4827%	-997,9 €	-105%	19,1 k €
Net result	62,1 k €	-10.0%	69 k €	+78.3%	38,7 k €	+292%	-20,1 k €	-502%	5 k €
Balance sheet
Equity	256,2 k €	+19.7%	214,1 k €	+29.7%	165,2 k €	+30.6%	126,5 k €	+3814%	-3,4 k €
Total assets	686,4 k €	-2.5%	704,3 k €	+10.1%	639,4 k €	-15.3%	754,7 k €	+5.4%	715,8 k €
Cash	291,7 k €	+55.7%	187,3 k €	-18.7%	230,4 k €	+54.3%	149,3 k €	+72.6%	86,5 k €
Debts	427,1 k €	-12.3%	487 k €	+5.4%	462,3 k €	-24.6%	613,4 k €	-12.3%	699,4 k €
Other
Workforce	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	-25.0%	4,0 ETP	+17.6%	3,4 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 5 ended

Active mandates

Idee-Atelier

Director · since 01 mai 2019 · 0847.577.783

Represented by Veerle Jacobs

Active

DESMEKA

Director · since 30 août 2018 · 0507.808.658

Represented by Kathleen De Smedt

Active

Ended mandates

DESMEKA

Manager · since 30 août 2018 · 0507.808.658

Represented by Kathleen De Smedt

Ended

Christiana Symons

Manager · since 22 février 2006 · until 30 août 2018

Ended

Christiana Symons

Manager · since 22 février 2006

Ended

Omer De Smedt

Manager · since 22 février 2005 · until 30 août 2018

Ended

Other companies at this address

Fabriekstraat (BAA) 15 9200 Dendermonde

Company	CBE no.
Idee-Atelier● Active	0847.577.783

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/05/2026	03/07/2025	22/04/2024	31/03/2023	31/08/2022	09/07/2021
General meeting	18/05/2026	11/06/2025	10/04/2024	13/03/2023	28/06/2022	28/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	18/05/2026	18/05/2026	Dutch	PDF
Abridged model	31/12/2024	11/06/2025	03/07/2025	Dutch	PDF
Abridged model	31/12/2023	10/04/2024	22/04/2024	Dutch	PDF
Abridged model	31/12/2022	13/03/2023	31/03/2023	Dutch	PDF
Abridged model	31/12/2021	28/06/2022	31/08/2022	Dutch	PDF
Abridged model	31/12/2020	28/06/2021	09/07/2021	Dutch	PDF
Abridged model	31/12/2018	25/06/2019	31/08/2019	Dutch	PDF
Abridged model	31/12/2017	25/06/2018	06/07/2018	Dutch	PDF
Abridged model	31/12/2016	25/06/2017	30/08/2017	Dutch	PDF
Abridged model	31/12/2015	24/06/2016	26/08/2016	Dutch	PDF
Abridged model	31/12/2014	25/06/2015	23/07/2015	Dutch	PDF
Abridged model	31/12/2013	27/06/2014	26/08/2014	Dutch	PDF
Abridged model	31/12/2012	08/08/2013	19/08/2013	Dutch	PDF
Abridged model	31/12/2011	14/08/2012	16/08/2012	Dutch	PDF
Abridged model	31/12/2010	23/06/2011	25/08/2011	Dutch	PDF
Abridged model	31/12/2009	16/06/2010	24/06/2010	Dutch	PDF
Abridged model	31/12/2008	29/06/2009	29/09/2009	Dutch	PDF
Abridged model	31/12/2007	12/08/2008	28/08/2008	Dutch	PDF
Abridged model	31/12/2006	23/06/2007	05/07/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 5 ended

Active mandates

Idee-Atelier

Director · since 01 mai 2019 · 0847.577.783

Represented by Veerle Jacobs

Active

DESMEKA

Director · since 30 août 2018 · 0507.808.658

Represented by Kathleen De Smedt

Active

Ended mandates

DESMEKA

Manager · since 30 août 2018 · 0507.808.658

Represented by Kathleen De Smedt

Ended

Christiana Symons

Manager · since 22 février 2006 · until 30 août 2018

Ended

Christiana Symons

Manager · since 22 février 2006

Ended

Omer De Smedt

Manager · since 22 février 2005 · until 30 août 2018

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates06/01/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/10/2020
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
PDF
Registered office17/12/2018
MAATSCHAPPELIJKE ZETEL
PDF
Mandates27/09/2018
BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office03/10/2014
MAATSCHAPPELIJKE ZETEL
PDF
Other17/03/2005
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 202562,1 k €↓
2024
Annual accounts 202469 k €↑
2023
Annual accounts 202338,7 k €↑
2022
Annual accounts 2022-20,1 k €↓
2021
Annual accounts 20215 k €↑
2020
Annual accounts 2020-8 k €↓
2018
Annual accounts 2018-2,4 k €↓
2017
Annual accounts 20173,2 k €↑
2016
Annual accounts 2016-2,6 k €↓
2015
Annual accounts 201513 k €↑
2014
Annual accounts 20141,2 k €↓
2013
Annual accounts 201315,6 k €↓
2012
Annual accounts 201232,1 k €↑
2011
Annual accounts 201125,4 k €↑
2010
Annual accounts 201021,6 k €↓
2009
Annual accounts 200961 k €↑
2008
Annual accounts 200856,7 k €↑
2007
Annual accounts 200745,1 k €↑
2006
Annual accounts 200640,9 k €
09/03/2005
IncorporationPrivate limited company

DE SMEDT COCOONING

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline