TECHNOCAMPUS
0872.426.116 · rovalta.com · 22/09/2026
ACTIVE
TECHNOCAMPUS
Financial year 2025 · closed on 31/12/2025
Net result
271 k €
-39.0% YoY
Revenue
1,8 M €
+17.8% YoY
Equity
4,6 M €
-4.3% YoY
Workforce
82,2 ETP
-1.7% YoY
Overview
What does TECHNOCAMPUS do?
TECHNOCAMPUS is a Non-profit organization incorporated in 2005. Its main activity is: Security and investigation activities. Its registered office is in Charleroi. It employs on average 82,2 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0872.426.116
Incorporation
10/03/2005
Legal form
Non-profit organization
Registered office
Rue Auguste Piccard 23
6041 Charleroi · WallonieSee on map
6041 Charleroi · WallonieSee on map
Latest accounts
31/12/2025
Average workforce
82,2 ETP
Activities (NACE)
Joint committees (2)
- 329
- 32902
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2008 | 2007 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Revenue | 1,8 M € | +17.8% | 1,5 M € | -1.0% | 1,5 M € | +25.5% | 1,2 M € | +14.2% | 1,1 M € | +97.6% | 547,6 k € | -33.5% | 824 k € | -6.5% | 881,3 k € | +8.5% | 812,6 k € | +17.7% | 690,3 k € | – | – | – | – | – | – | – | – | ||||||||
| EBITDA | 698,4 k € | -33.4% | 1 M € | +2.9% | 1 M € | +10.1% | 926,8 k € | +13.0% | 820,5 k € | -6.9% | 880,9 k € | +276% | -501,3 k € | -281% | -131,4 k € | -130% | 442,3 k € | +10.4% | 400,4 k € | -8.3% | 436,9 k € | +743% | 51,8 k € | -91.5% | 606,6 k € | +5.0% | 577,5 k € | +514% | -139,6 k € | -178% | 179,9 k € | +199% | -182,1 k € | -530% | 42,3 k € |
| Operating result | 200,4 k € | -54.1% | 437 k € | -7.1% | 470,4 k € | -28.7% | 659,7 k € | +34.3% | 491,3 k € | +10.9% | 443,1 k € | +149% | -904 k € | -72.2% | -525 k € | -478% | 138,9 k € | +2.8% | 135,2 k € | -46.8% | 254,3 k € | +214% | -222,2 k € | -193% | 240,2 k € | +128% | 105,4 k € | +119% | -545,3 k € | -2854% | 19,8 k € | +108% | -263,6 k € | -1432% | -17,2 k € |
| Net result | 271 k € | -39.0% | 444,3 k € | -4.1% | 463,4 k € | -27.8% | 642 k € | +36.3% | 470,8 k € | +7.9% | 436,5 k € | +151% | -861,2 k € | -63.5% | -526,8 k € | -488% | 135,9 k € | +12.7% | 120,6 k € | -48.8% | 235,5 k € | +198% | -240,8 k € | -202% | 237,2 k € | +86.8% | 126,9 k € | +121% | -611 k € | -14234% | -4,3 k € | -280% | 2,4 k € | -42.8% | 4,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 4,6 M € | -4.3% | 4,8 M € | +21.7% | 3,9 M € | +9.5% | 3,6 M € | +17.2% | 3,1 M € | -14.0% | 3,6 M € | +2.5% | 3,5 M € | +11.7% | 3,1 M € | -20.7% | 3,9 M € | -3.1% | 4,1 M € | +219% | 1,3 M € | +21.3% | 1 M € | -27.0% | 1,4 M € | -0.2% | 1,4 M € | -34.9% | 2,2 M € | -0.9% | 2,2 M € | +4.9% | 2,1 M € | +35.9% | 1,6 M € |
| Total assets | 13,6 M € | -0.0% | 13,6 M € | +41.0% | 9,6 M € | -1.4% | 9,8 M € | +22.3% | 8 M € | -5.2% | 8,4 M € | -21.0% | 10,7 M € | +10.3% | 9,7 M € | -12.1% | 11 M € | -0.4% | 11,1 M € | +17.9% | 9,4 M € | +7.8% | 8,7 M € | +98.6% | 4,4 M € | -34.9% | 6,7 M € | -11.5% | 7,6 M € | +4.4% | 7,3 M € | -5.4% | 7,7 M € | +99.2% | 3,9 M € |
| Cash | 4,8 M € | +71.2% | 2,8 M € | -8.2% | 3,1 M € | +9.6% | 2,8 M € | -8.1% | 3,1 M € | +7.1% | 2,9 M € | +20.9% | 2,4 M € | +29.3% | 1,8 M € | +58.0% | 1,2 M € | +13.0% | 1 M € | -36.9% | 1,6 M € | +86.0% | 869,8 k € | +283% | 227,3 k € | -6.7% | 243,7 k € | +18.6% | 205,4 k € | -19.5% | 255,1 k € | -62.5% | 680 k € | -24.7% | 902,5 k € |
| Debts | 1,6 M € | +1.9% | 1,5 M € | +8.6% | 1,4 M € | -27.5% | 1,9 M € | -22.2% | 2,5 M € | -10.4% | 2,8 M € | -19.2% | 3,4 M € | +60.1% | 2,1 M € | +32.6% | 1,6 M € | +24.9% | 1,3 M € | +7.8% | 1,2 M € | -16.3% | 1,4 M € | +2.6% | 1,4 M € | -26.9% | 1,9 M € | +34.9% | 1,4 M € | -13.5% | 1,6 M € | +56.5% | 1 M € | -22.2% | 1,3 M € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | 82,2 ETP | -1.7% | 83,6 ETP | +6.4% | 78,6 ETP | +17.7% | 66,8 ETP | +4.4% | 64,0 ETP | +10.0% | 58,2 ETP | -4.0% | 60,6 ETP | -6.3% | 64,7 ETP | -2.1% | 66,1 ETP | +19.3% | 55,4 ETP | +3.6% | 53,5 ETP | +8.1% | 49,5 ETP | +7.4% | 46,1 ETP | +4.8% | 44,0 ETP | +13.1% | 38,9 ETP | +15.8% | 33,6 ETP | +30.7% | 25,7 ETP | +17.4% | 21,9 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 10 M€ and 25 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 11 active · 143 ended
Active mandates
Active
Active
Active
Ended mandates
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 02/07/2026 | 23/06/2025 | 02/07/2024 | 10/07/2023 | 28/06/2022 | 18/06/2021 |
| General meeting | 25/06/2026 | 19/06/2025 | 27/06/2024 | 20/06/2023 | 22/06/2022 | 16/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
22 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 25/06/2026 | 02/07/2026 | French | |
| Full model | 31/12/2024 | 19/06/2025 | 23/06/2025 | French | |
| Full model | 31/12/2023 | 27/06/2024 | 02/07/2024 | French | |
| Full model | 31/12/2022 | 20/06/2023 | 10/07/2023 | French | |
| Full model | 31/12/2021 | 22/06/2022 | 28/06/2022 | French | |
| Full model | 31/12/2020 | 16/06/2021 | 18/06/2021 | French | |
| Full model | 31/12/2019 | 03/09/2020 | 24/09/2020 | French | |
| Full model | 31/12/2018 | 05/06/2019 | 17/06/2019 | French | |
| Full model | 31/12/2017 | 07/06/2018 | 26/06/2018 | French | |
| Full model | 31/12/2016 | 01/06/2017 | 16/06/2017 | French | |
| Abridged model | 31/12/2015 | 02/06/2016 | 15/06/2016 | French | |
| Abridged model | 31/12/2014 | 28/05/2015 | 03/06/2015 | French | |
| Abridged model | 31/12/2013 | 11/06/2014 | 26/06/2014 | French | |
| Abridged model | 31/12/2012 | 22/05/2013 | 05/06/2013 | French | |
| Abridged model | 31/12/2011 | 06/06/2012 | 17/07/2012 | French | |
| Abridged model | 31/12/2010 | 17/05/2011 | 19/09/2011 | French | |
| Abridged model | 31/12/2009 | 20/05/2010 | 24/08/2010 | French | |
| Abridged model | 31/12/2008 | 28/05/2009 | 14/07/2009 | French | |
| Abridged modelCorrection | 31/12/2007 | 25/06/2008 | 26/09/2008 | French | |
| Abridged model | 31/12/2007 | 25/06/2008 | 11/08/2008 | French | |
| Abridged modelCorrection | 31/12/2006 | 25/06/2007 | 05/11/2007 | French | |
| Abridged model | 31/12/2006 | 25/06/2007 | 14/09/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 10 M€ and 25 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 11 active · 143 ended
Active mandates
Active
Active
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates24/10/2025DEMISSIONS, NOMINATIONS
- Mandates20/03/2025DEMISSIONS, NOMINATIONS
- Mandates02/12/2024DEMISSIONS, NOMINATIONS
- Mandates30/07/2024DEMISSIONS, NOMINATIONS
- Mandates13/06/2023DEMISSIONS, NOMINATIONS
- Mandates14/10/2022DEMISSIONS, NOMINATIONS
- Mandates01/06/2021DEMISSIONS, NOMINATIONS
- Mandates21/10/2020DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025271 k €↓
- 2024Annual accounts 2024444,3 k €↓
- 2023Annual accounts 2023463,4 k €↓
- 2022Annual accounts 2022642 k €↑
- 2021Annual accounts 2021470,8 k €↑
- 2020Annual accounts 2020436,5 k €↑
- 2019Annual accounts 2019-861,2 k €↓
- 2018Annual accounts 2018-526,8 k €↓
- 2017Annual accounts 2017135,9 k €↑
- 2016Annual accounts 2016120,6 k €↓
- 2015Annual accounts 2015235,5 k €↑
- 2014Annual accounts 2014-240,8 k €↓
- 2013Annual accounts 2013237,2 k €↑
- 2013Name changeTechnoCampus
- 2012Annual accounts 2012126,9 k €↑
- 2011Annual accounts 2011-611 k €↓
- 2010Annual accounts 2010-4,3 k €↓
- 2008Annual accounts 20082,4 k €↓
- 2007Annual accounts 20074,1 k €
- 2007Name changeTECHNOFUTUR INDUSTRIE
- 10/03/2005IncorporationNon-profit organization