Dr. Frank Smet
0872.481.148 · rovalta.com · 25/09/2026
ACTIVE
Dr. Frank Smet
Financial year 2023 · Closed on 31/12/2023
Net result26 €+103,6 %over 1 year
Gross margin1,7 k €-60,9 %over 1 year
Equity1,4 M €+0,0 %over 1 year
Overview
Identity
Source · BCE/KBODr. Frank Smet is a Private company with limited liability incorporated in 2005. Its registered office is in Waasmunster.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0872.481.148
- Incorporation
- 14/03/2005
- Legal form
- Private company with limited liability
- Registered office
- Heidestraat 45
9250 Waasmunster · FlandreSee on map - Contributed capital
- 420 000,00 €
- Latest accounts
- 31/12/2023
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 16 filingsTrend over 13 financial years
| 2023 | 2022 | 2021 | 2020 | 2019 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 1,7 k € | -60.9% | 4,3 k € | -96.5% | 124,1 k € | +8.1% | 114,8 k € | +28.4% | 89,5 k € |
| EBITDA | 1,1 k € | -66.3% | 3,3 k € | -96.8% | 102,6 k € | -10.0% | 113,9 k € | +29.6% | 87,9 k € |
| Operating result | -4,3 k € | -103% | -2,1 k € | -102% | 94,3 k € | -17.2% | 113,9 k € | +29.6% | 87,9 k € |
| Net result | 26 € | +104% | -727 € | -101% | 65,4 k € | -15.1% | 77,1 k € | +34.6% | 57,2 k € |
| Balance sheet | |||||||||
| Equity | 1,4 M € | +0.0% | 1,4 M € | -0.1% | 1,4 M € | +5.0% | 1,3 M € | +6.3% | 1,2 M € |
| Total assets | 1,4 M € | -0.0% | 1,4 M € | -2.7% | 1,4 M € | +3.4% | 1,4 M € | +9.3% | 1,3 M € |
| Cash | 268,9 k € | -7.0% | 289 k € | -46.1% | 536,5 k € | -5.1% | 565,3 k € | +30.0% | 434,9 k € |
| Debts | 15,7 k € | -3.7% | 16,3 k € | -69.7% | 53,8 k € | -26.2% | 72,9 k € | +120% | 33,2 k € |
Valuation
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20231 active · 2 ended
Active mandates
Frank Smet
ActiveEnded mandates
FRANK SMET
EndedFRANK SMET
EndedFinancials
Full financial information
Source · NBB| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/09/2024 | 29/05/2024 | 29/05/2024 | 29/05/2024 | 29/05/2024 | 29/05/2024 |
| General meeting | 11/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 | 30/06/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 16 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2023 | 11/06/2024 | 30/09/2024 | Dutch | |
| Micro model | 31/12/2022 | 30/06/2023 | 29/05/2024 | Dutch | |
| Micro model | 31/12/2021 | 30/06/2022 | 29/05/2024 | Dutch | |
| Micro model | 31/12/2020 | 30/06/2021 | 29/05/2024 | Dutch | |
| Micro model | 31/12/2019 | 30/06/2020 | 29/05/2024 | Dutch | |
| Micro model | 31/12/2018 | 30/06/2019 | 29/05/2024 | Dutch | |
| Micro model | 31/12/2017 | 30/06/2018 | 31/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 30/06/2017 | 31/08/2017 | Dutch | |
| Abridged model | 31/12/2014 | 30/06/2015 | 31/08/2015 | Dutch | |
| Abridged model | 31/12/2012 | 30/06/2013 | 30/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 30/06/2012 | 02/01/2013 | Dutch | |
| Abridged model | 31/12/2010 | 30/06/2011 | 02/01/2013 | Dutch | |
| Abridged model | 31/12/2009 | 30/06/2010 | 31/01/2011 | Dutch | |
| Abridged model | 31/12/2008 | 30/06/2009 | 26/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 30/06/2008 | 30/09/2008 | Dutch | |
| Abridged model | 31/12/2006 | 30/06/2007 | 31/08/2007 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20231 active · 2 ended
Active mandates
Frank Smet
ActiveEnded mandates
FRANK SMET
EndedFRANK SMET
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 202326 €↑
- 2022Annual accounts 2022-727 €↓
- 2021Annual accounts 202165,4 k €↓
- 2020Annual accounts 202077,1 k €↑
- 2019Annual accounts 201957,2 k €↓
- 2018Annual accounts 201884,9 k €↑
- 2017Annual accounts 201780,3 k €↓
- 2016Annual accounts 201693,1 k €↓
- 2014Annual accounts 2014101,9 k €↑
- 2012Annual accounts 201294,5 k €↓
- 2011Annual accounts 2011112,5 k €↓
- 2010Annual accounts 2010177,3 k €↑
- 2009Annual accounts 2009112,6 k €
- 14/03/2005IncorporationPrivate company with limited liability