ACTIVE

REGIE COMMUNALE AUTONOME SYNERGIS

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-443,4 k €-146,4 %over 1 year

Gross margin1,4 M €-9,1 %over 1 year

Equity3,2 M €-15,5 %over 1 year

Workforce28,3 ETP+16,9 %over 1 year

Identity

Source · BCE/KBO

REGIE COMMUNALE AUTONOME SYNERGIS is a Autonomous municipal company incorporated in 2004. Its main activity is: Gambling and betting activities. Its registered office is in Verviers. It employs on average 28,3 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0872.531.331
Incorporation: 29/03/2004
Legal form: Autonomous municipal company
Registered office: Rue Xhavée 59
4800 Verviers · WallonieSee on map
Contributed capital: 1 079 747,91 €
Latest accounts: 31/12/2025
Average workforce: 28,3 ETP

Activities (NACE)

92611Gambling and betting activities· main 93110Operation of sports facilities 93110Operation of sports facilities

Joint committees (1)

Contacts

1 public detail availableLog in to view

Signals

Good liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 14 filings

Trend over 13 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	1,4 M €	-9.1%	1,6 M €	+18.6%	1,3 M €	+30.9%	1 M €	+46.6%	682,6 k €
EBITDA	484,2 k €	-26.1%	654,8 k €	+22.4%	534,9 k €	+64.2%	325,8 k €	+3.8%	314 k €
Operating result	-314,2 k €	-356%	-68,8 k €	-155%	125,1 k €	+1811%	6,5 k €	+181%	-8,1 k €
Net result	-443,4 k €	-146%	-179,9 k €	-462%	49,7 k €	+1198%	3,8 k €	-47.3%	7,3 k €
Balance sheet
Equity	3,2 M €	-15.5%	3,8 M €	-7.8%	4,1 M €	+193%	1,4 M €	-4.6%	1,5 M €
Total assets	21,2 M €	-5.6%	22,4 M €	+2.5%	21,9 M €	+58.9%	13,8 M €	+53.6%	9 M €
Cash	217,2 k €	-73.4%	816,1 k €	-15.7%	968,2 k €	-37.4%	1,5 M €	-6.1%	1,6 M €
Debts	17,9 M €	-3.5%	18,5 M €	+4.6%	17,7 M €	+44.1%	12,3 M €	+67.8%	7,3 M €
Other
Workforce	28,3 ETP	+16.9%	24,2 ETP	+163%	9,2 ETP	+53.3%	6,0 ETP	+5.3%	5,7 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

10 active · 102 ended

Active mandates

Abdoul Diallo

Director · since 16 décembre 2024

Active

Amaury DELTOUR

Director · since 16 décembre 2024

Active

Aya Darfoufi

Director · since 16 décembre 2024

Active

Cécile OZER

Director · since 16 décembre 2024

Active

Frédéric RENSONNET

Director · since 16 décembre 2024

Active

Làszlo Schonbrodt

Director · since 16 décembre 2024

Active

Mahmut Celik

Director · since 16 décembre 2024

Active

Romain Stoffels

Chairman of the board of directors · since 16 décembre 2024

Active

MALIK BEN ACHOUR

Director · since 16 septembre 2019

Active

Hajib EL HAJJAJI

Director · since 03 décembre 2018

Active

Ended mandates

Antoine LUKOKI

Director · since 23 novembre 2021

Ended

Malik BEN ACHOUR

Chairman of the board of directors · since 23 novembre 2021

Ended

Jean-François DENIS

Vice-chairman of the board of directors · since 25 octobre 2021

Ended

Chimaine BASAULA NANGI

Director · since 22 juin 2021

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/07/2026	26/09/2025	10/07/2024	11/07/2023	15/07/2022	27/04/2021
General meeting	29/06/2026	01/09/2025	24/06/2024	30/05/2023	28/03/2022	29/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 14 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	29/06/2026	29/07/2026	French	PDF
Abridged model	31/12/2024	01/09/2025	26/09/2025	French	PDF
Abridged model	31/12/2023	24/06/2024	10/07/2024	French	PDF
Abridged model	31/12/2022	30/05/2023	11/07/2023	French	PDF
Abridged model	31/12/2021	28/03/2022	15/07/2022	French	PDF
Abridged model	31/12/2020	29/03/2021	27/04/2021	French	PDF
Abridged model	31/12/2019	25/05/2020	07/09/2020	French	PDF
Abridged model	31/12/2018	25/03/2019	17/07/2019	French	PDF
Abridged model	31/12/2017	26/03/2018	28/03/2018	French	PDF
Abridged model	31/12/2016	27/03/2017	04/07/2017	French	PDF
Abridged model	31/12/2015	21/03/2016	09/08/2016	French	PDF
Abridged model	31/12/2014	05/03/2015	29/06/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	03/07/2014	French	PDF
Abridged model	31/12/2012	10/06/2013	16/07/2013	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

10 active · 102 ended

Active mandates

Abdoul Diallo

Director · since 16 décembre 2024

Active

Amaury DELTOUR

Director · since 16 décembre 2024

Active

Aya Darfoufi

Director · since 16 décembre 2024

Active

Cécile OZER

Director · since 16 décembre 2024

Active

Frédéric RENSONNET

Director · since 16 décembre 2024

Active

Làszlo Schonbrodt

Director · since 16 décembre 2024

Active

Mahmut Celik

Director · since 16 décembre 2024

Active

Romain Stoffels

Chairman of the board of directors · since 16 décembre 2024

Active

MALIK BEN ACHOUR

Director · since 16 septembre 2019

Active

Hajib EL HAJJAJI

Director · since 03 décembre 2018

Active

Ended mandates

Antoine LUKOKI

Director · since 23 novembre 2021

Ended

Malik BEN ACHOUR

Chairman of the board of directors · since 23 novembre 2021

Ended

Jean-François DENIS

Vice-chairman of the board of directors · since 25 octobre 2021

Ended

Chimaine BASAULA NANGI

Director · since 22 juin 2021

Ended

Ownership and network

Looking for more information about this company?

Try for free

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025-443,4 k €↓
2024
Annual accounts 2024-179,9 k €↓
2023
Annual accounts 202349,7 k €↑
2022
Annual accounts 20223,8 k €↓
2021
Annual accounts 20217,3 k €↑
2019
Annual accounts 2019-82,9 k €↓
2018
Annual accounts 2018667 €↓
2017
Annual accounts 201725,8 k €↑
2016
Annual accounts 2016-121,3 k €↑
2015
Annual accounts 2015-625,6 k €↓
2014
Annual accounts 2014219,5 k €↑
2013
Annual accounts 2013-156,7 k €↑
2012
Annual accounts 2012-218,5 k €
29/03/2004
IncorporationAutonomous municipal company

REGIE COMMUNALE AUTONOME SYNERGIS

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline

Timeline