NANIOT MARYSE
0872.560.233 · rovalta.com · 26/09/2026
ACTIVE
NANIOT MARYSE
Financial year 2022 · Closed on 31/12/2022
Net result10,3 k €-5,9 %over 1 year
Gross margin15,4 k €-33,8 %over 1 year
Equity217,5 k €+1,5 %over 1 year
Overview
Identity
Source · BCE/KBONANIOT MARYSE is a Private company with limited liability incorporated in 2005. Its registered office is in Châtelet.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0872.560.233
- Incorporation
- 16/03/2005
- Legal form
- Private company with limited liability
- Registered office
- Rue Grégoire-Soupart 29
6200 Châtelet · WallonieSee on map - Contributed capital
- 40 000,00 €
- Latest accounts
- 31/12/2022
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 17 filingsTrend over 17 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 15,4 k € | -33.8% | 23,2 k € | +16.1% | 20 k € | -2.1% | 20,4 k € | +109% | 9,8 k € |
| EBITDA | 14,9 k € | -31.8% | 21,8 k € | +29.0% | 16,9 k € | -9.3% | 18,6 k € | +187% | 6,5 k € |
| Operating result | 11,7 k € | -37.3% | 18,6 k € | +42.1% | 13,1 k € | -11.7% | 14,8 k € | +454% | 2,7 k € |
| Net result | 10,3 k € | -5.9% | 10,9 k € | +18.2% | 9,2 k € | +20.2% | 7,7 k € | +231% | 2,3 k € |
| Balance sheet | |||||||||
| Equity | 217,5 k € | +1.5% | 214,2 k € | +5.4% | 203,3 k € | +0.6% | 202 k € | +2.9% | 196,4 k € |
| Total assets | 237,8 k € | +7.4% | 221,5 k € | +4.2% | 212,5 k € | -0.3% | 213,2 k € | +4.7% | 203,6 k € |
| Cash | 41,7 k € | +61.7% | 25,8 k € | -3.5% | 26,7 k € | +58.0% | 16,9 k € | +73.8% | 9,7 k € |
| Debts | 20,3 k € | +178% | 7,3 k € | -20.9% | 9,2 k € | -17.6% | 11,2 k € | +54.8% | 7,2 k € |
Valuation
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20221 active
Active mandates
MARYSE NANIOT
ActiveFinancials
Full financial information
Source · NBB| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/12/2023 | 31/12/2023 | 31/08/2021 | 08/10/2020 | 30/11/2019 | 27/11/2018 |
| General meeting | 30/09/2023 | 31/07/2022 | 31/07/2021 | 15/09/2020 | 30/06/2019 | 31/10/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 17 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2022 | 30/09/2023 | 31/12/2023 | French | |
| Abridged model | 31/12/2021 | 31/07/2022 | 31/12/2023 | French | |
| Abridged model | 31/12/2020 | 31/07/2021 | 31/08/2021 | French | |
| Abridged model | 31/12/2019 | 15/09/2020 | 08/10/2020 | French | |
| Abridged model | 31/12/2018 | 30/06/2019 | 30/11/2019 | French | |
| Abridged model | 31/12/2017 | 31/10/2018 | 27/11/2018 | French | |
| Abridged model | 31/12/2016 | 30/06/2017 | 31/08/2017 | French | |
| Abridged model | 31/12/2015 | 28/06/2016 | 17/08/2016 | French | |
| Abridged model | 31/12/2014 | 29/06/2015 | 20/11/2015 | French | |
| Abridged model | 31/12/2013 | 28/06/2014 | 20/08/2014 | French | |
| Abridged model | 31/12/2012 | 27/06/2013 | 26/08/2013 | French | |
| Abridged model | 31/12/2011 | 27/06/2012 | 30/08/2012 | French | |
| Abridged model | 31/12/2010 | 30/06/2011 | 29/08/2011 | French | |
| Abridged model | 31/12/2009 | 30/06/2010 | 24/08/2010 | French | |
| Abridged model | 31/12/2008 | 29/06/2009 | 08/08/2009 | French | |
| Abridged model | 31/12/2007 | 29/06/2008 | 22/08/2008 | French | |
| Abridged model | 31/12/2006 | 30/06/2007 | 28/08/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20221 active
Active mandates
MARYSE NANIOT
ActiveOwnership and network
Looking for more information about this company?
Try for freePublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 202210,3 k €↓
- 2021Annual accounts 202110,9 k €↑
- 2020Annual accounts 20209,2 k €↑
- 2019Annual accounts 20197,7 k €↑
- 2018Annual accounts 20182,3 k €↓
- 2017Annual accounts 20175,5 k €↓
- 2016Annual accounts 20168,8 k €↓
- 2015Annual accounts 201517,4 k €↑
- 2014Annual accounts 2014-8,4 k €↓
- 2013Annual accounts 201312,6 k €↓
- 2012Annual accounts 201221,8 k €↑
- 2011Annual accounts 201116,1 k €↑
- 2010Annual accounts 20108,8 k €↓
- 2009Annual accounts 20099,6 k €↓
- 2008Annual accounts 200820 k €↑
- 2007Annual accounts 200714,3 k €↑
- 2006Annual accounts 20065,5 k €
- 16/03/2005IncorporationPrivate company with limited liability