ACTIVE

PHARMACIE REMILI-BASTIN

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result66,3 k €+1,4 %over 1 year

Gross margin354,8 k €+11,4 %over 1 year

Equity166,1 k €+18,8 %over 1 year

Workforce4,9 ETP+96,0 %over 1 year

Identity

Source · BCE/KBO

PHARMACIE REMILI-BASTIN is a Private limited company incorporated in 2005. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Chapelle-lez-Herlaimont. It employs on average 4,9 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0872.727.608
Incorporation: 24/03/2005
Legal form: Private limited company
Registered office: Rue Solvay 62 box 64
7160 Chapelle-lez-Herlaimont · WallonieSee on map
Contributed capital: 18 550,00 €
Latest accounts: 31/12/2025
Average workforce: 4,9 ETP

Activities (NACE)

47730Dispensing chemist in specialised stores· main 47730Dispensing chemist in specialised stores 52310Warehousing and support activities for transportation

Joint committees (2)

313
3130

Signals

ProfitableLow riskPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 18 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	354,8 k €	+11.4%	318,5 k €	+3.1%	308,9 k €	+12.4%	274,8 k €	+12.8%	243,7 k €
EBITDA	163,9 k €	-9.0%	180,2 k €	-5.4%	190,4 k €	+14.3%	166,7 k €	+8.9%	153,1 k €
Operating result	121,1 k €	-0.4%	121,5 k €	-8.9%	133,4 k €	+22.5%	108,9 k €	+276%	29 k €
Net result	66,3 k €	+1.4%	65,4 k €	-12.9%	75,1 k €	+34.9%	55,7 k €	+448%	-16 k €
Balance sheet
Equity	166,1 k €	+18.8%	139,8 k €	+33.9%	104,4 k €	+76.0%	59,3 k €	+218%	18,6 k €
Total assets	951,9 k €	+2.6%	927,8 k €	+5.5%	879,7 k €	-2.7%	904,1 k €	+6.5%	848,8 k €
Cash	159,4 k €	-2.0%	162,6 k €	+39.7%	116,4 k €	-8.2%	126,8 k €	+68.2%	75,3 k €
Debts	765,5 k €	-0.3%	767,6 k €	+1.7%	755 k €	-8.4%	824,5 k €	+2.0%	808,6 k €
Other
Workforce	4,9 ETP	+96.0%	2,5 ETP	-7.4%	2,7 ETP	+17.4%	2,3 ETP	+9.5%	2,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 26 ended

Active mandates

Géraldine Bastin

Director

Active

Ilias-Jalil Remili

Director

Active

Ended mandates

Géraldine Bastin

Director · since 15 novembre 2017

Ended

Ilias-Jalil Remili

Director · since 15 novembre 2017

Ended

Géraldine Bastin

Director · since 14 juin 2017 · until 14 juin 2023

Ended

Ilias Remili

Director · since 14 juin 2017 · until 14 juin 2023

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/06/2026	11/06/2025	12/06/2024	14/06/2023	08/06/2022	10/06/2021
General meeting	10/06/2026	11/06/2025	12/06/2024	14/06/2023	08/06/2022	09/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	10/06/2026	10/06/2026	French	PDF
Abridged model	31/12/2024	11/06/2025	11/06/2025	French	PDF
Abridged model	31/12/2023	12/06/2024	12/06/2024	French	PDF
Abridged model	31/12/2022	14/06/2023	14/06/2023	French	PDF
Abridged model	31/12/2021	08/06/2022	08/06/2022	French	PDF
Abridged model	31/12/2020	09/06/2021	10/06/2021	French	PDF
Abridged model	31/12/2019	10/06/2020	11/06/2020	French	PDF
Abridged model	31/12/2018	28/06/2019	01/07/2019	French	PDF
Abridged model	31/12/2017	13/06/2018	27/06/2018	French	PDF
Abridged model	31/12/2016	14/06/2017	15/06/2017	French	PDF
Abridged model	31/12/2015	08/06/2016	09/06/2016	French	PDF
Abridged model	31/12/2014	10/06/2015	11/06/2015	French	PDF
Abridged model	31/12/2013	11/06/2014	17/06/2014	French	PDF
Abridged model	31/12/2012	12/06/2013	13/06/2013	French	PDF
Full model	31/12/2011	16/05/2012	11/06/2012	French	PDF
Full model	31/12/2010	27/04/2011	16/05/2011	French	PDF
Full model	31/12/2009	21/04/2010	10/05/2010	French	PDF
Full model	31/12/2008	22/04/2009	13/05/2009	French	PDF
Full model	31/12/2007	23/04/2008	06/06/2008	French	PDF
Full model	31/12/2006	28/06/2007	28/08/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 26 ended

Active mandates

Géraldine Bastin

Director

Active

Ilias-Jalil Remili

Director

Active

Ended mandates

Géraldine Bastin

Director · since 15 novembre 2017

Ended

Ilias-Jalil Remili

Director · since 15 novembre 2017

Ended

Géraldine Bastin

Director · since 14 juin 2017 · until 14 juin 2023

Ended

Ilias Remili

Director · since 14 juin 2017 · until 14 juin 2023

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates19/02/2021
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates30/11/2017
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates07/07/2017
DEMISSIONS, NOMINATIONS
PDF
Restructuring03/08/2012
CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring29/05/2012
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates20/04/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates27/10/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates26/05/2011
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 202566,3 k €↑
2024
Annual accounts 202465,4 k €↓
2023
Annual accounts 202375,1 k €↑
2022
Annual accounts 202255,7 k €↑
2021
Annual accounts 2021-16 k €↑
2018
Annual accounts 2018-22,8 k €↑
2017
Annual accounts 2017-33,4 k €↓
2016
Annual accounts 2016-27,8 k €↑
2015
Annual accounts 2015-41 k €↓
2014
Annual accounts 2014-12,8 k €↑
2013
Annual accounts 2013-22,2 k €↑
2012
Annual accounts 2012-39,5 k €↓
2011
Annual accounts 20113,1 k €↓
2010
Annual accounts 201012,2 k €↓
2009
Annual accounts 2009209,9 k €↑
2008
Annual accounts 200817,8 k €↓
2007
Annual accounts 200719,5 k €↑
2006
Annual accounts 200616,6 k €
24/03/2005
IncorporationPrivate limited company

PHARMACIE REMILI-BASTIN

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline