ACTIVE

PROXI SERVICES

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

-35,5 k €

-205.0% YoY

Gross margin

2,2 M €

+2.5% YoY

Equity

227 k €

-13.5% YoY

Workforce

58,1 ETP

-5.1% YoY

What does PROXI SERVICES do?

PROXI SERVICES is a Private limited company incorporated in 2005. Its main activity is: General cleaning of buildings. Its registered office is in Attert. It employs on average 58,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0872.774.227

Incorporation

24/03/2005

Legal form

Private limited company

Registered office

Rue d'Arlon, Post 11
6717 Attert · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

30/09/2025

Average workforce

58,1 ETP

Activities (NACE)

81210General cleaning of buildings· main 96910Other personal service activities 97000Activities of households as employers of domestic personnel 97000Activities of households as employers of domestic personnel 78100Activities of employment placement agencies 78100Activities of employment placement agencies+6

Joint committees (5)

100
200
218
322
32201

Signals

Solid equityLow riskGood liquidityHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	2,2 M €	+2.5%	2,2 M €	-2.7%	2,2 M €	+6.5%	2,1 M €	-20.0%	2,6 M €	-7.6%	2,8 M €	+11.5%	2,5 M €	+0.6%	2,5 M €	-1.9%	2,5 M €	+4.3%	2,4 M €	+2.8%	2,4 M €	+3.5%	2,3 M €	+0.0%	2,3 M €	+5.7%	2,2 M €	+11.5%	1,9 M €	+17.7%	1,7 M €	+59.5%	1 M €
EBITDA	-18 k €	-128%	64 k €	-8.9%	70,2 k €	+32.7%	52,9 k €	-52.8%	112,1 k €	-41.9%	192,9 k €	+81.8%	106,1 k €	-16.3%	126,8 k €	+10.5%	114,7 k €	+30.5%	87,9 k €	-37.7%	141,2 k €	-22.8%	182,8 k €	-14.2%	213 k €	-0.6%	214,2 k €	-3.2%	221,2 k €	-6.7%	237 k €	+62.1%	146,2 k €
Operating result	-35,3 k €	-167%	52,4 k €	-19.9%	65,4 k €	+32.7%	49,3 k €	-42.3%	85,4 k €	-49.6%	169,4 k €	+112%	80 k €	-15.6%	94,8 k €	+136%	40,2 k €	+733%	4,8 k €	-91.2%	54,9 k €	-40.4%	92,2 k €	-14.7%	108,1 k €	+20.5%	89,6 k €	+17.0%	76,6 k €	-30.1%	109,6 k €	+25.4%	87,5 k €
Net result	-35,5 k €	-205%	33,8 k €	-30.0%	48,3 k €	+51.1%	32 k €	-38.4%	51,9 k €	-50.7%	105,3 k €	+128%	46,2 k €	-19.1%	57,1 k €	+174%	20,8 k €	+422%	-6,5 k €	-116%	40,3 k €	+1.4%	39,7 k €	-11.4%	44,9 k €	+48.3%	30,3 k €	+20.0%	25,2 k €	-68.2%	79,4 k €	+54.0%	51,5 k €
Balance sheet
Equity	227 k €	-13.5%	262,5 k €	+14.8%	228,7 k €	+26.8%	180,4 k €	+2137%	8,1 k €	-33.8%	12,2 k €	+77.1%	6,9 k €	+7.6%	6,4 k €	+56.7%	4,1 k €	+25.1%	3,3 k €	-66.5%	9,7 k €	+3.2%	9,4 k €	+5.7%	8,9 k €	-1.3%	9 k €	-76.7%	38,8 k €	-36.0%	60,6 k €	+114%	28,3 k €
Total assets	486,5 k €	+1.9%	477,4 k €	+8.8%	438,6 k €	+10.7%	396,1 k €	+19.7%	330,9 k €	-17.2%	399,7 k €	+16.1%	344,3 k €	-12.5%	393,5 k €	+3.0%	381,9 k €	-2.9%	393,3 k €	-13.5%	454,9 k €	-10.8%	509,8 k €	-9.0%	560,2 k €	-14.9%	658,5 k €	-6.0%	700,7 k €	+9.6%	639,1 k €	+209%	207,1 k €
Cash	273,7 k €	+1.4%	270 k €	+7.0%	252,4 k €	+7.5%	234,7 k €	+388%	48,1 k €	-62.2%	127,2 k €	-20.5%	160,1 k €	-1.4%	162,4 k €	+19.1%	136,3 k €	+470%	23,9 k €	-40.0%	39,8 k €	-32.2%	58,8 k €	+12716%	458,5 €	-99.5%	83,5 k €	+46.6%	57 k €	-53.0%	121,2 k €	+89.5%	64 k €
Debts	250,4 k €	+20.3%	208,2 k €	+4.2%	199,8 k €	-3.6%	207,3 k €	-34.3%	315,6 k €	-16.9%	379,8 k €	+14.9%	330,5 k €	-13.7%	382,8 k €	+3.1%	371,4 k €	-3.6%	385,2 k €	-12.1%	438,1 k €	-11.2%	493,4 k €	-9.4%	544,7 k €	-14.6%	638 k €	-2.1%	651,5 k €	+17.9%	552,4 k €	+252%	156,8 k €
Other
Workforce	58,1 ETP	-5.1%	61,2 ETP	-1.0%	61,8 ETP	-4.8%	64,9 ETP	-22.4%	83,6 ETP	-2.9%	86,1 ETP	+8.4%	79,4 ETP	+4.7%	75,8 ETP	+2.3%	74,1 ETP	+1.1%	73,3 ETP	+2.1%	71,8 ETP	+3.6%	69,3 ETP	+0.6%	68,9 ETP	+8.2%	63,7 ETP	+9.1%	58,4 ETP	+18.2%	49,4 ETP	+114%	23,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 6 ended

Active mandates

Serge DEVILLET

Director · since 14 mai 2013

Active

Ended mandates

Serge DEVILLET

Managing director · since 14 mai 2013

Ended

Serge DEVILLET

Manager · since 14 mai 2013

Ended

Murielle FORGET

Director · since 21 mars 2005 · until 31 décembre 2021

Ended

Murielle FORGET

Director · since 21 mars 2005

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/04/2026	29/04/2025	23/05/2024	04/05/2023	31/03/2022	02/04/2021
General meeting	06/03/2026	07/03/2025	01/03/2024	03/03/2023	04/03/2022	05/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	06/03/2026	16/04/2026	French	PDF
Abridged model	30/09/2024	07/03/2025	29/04/2025	French	PDF
Abridged model	30/09/2023	01/03/2024	23/05/2024	French	PDF
Abridged model	30/09/2022	03/03/2023	04/05/2023	French	PDF
Abridged model	30/09/2021	04/03/2022	31/03/2022	French	PDF
Abridged model	30/09/2020	05/03/2021	02/04/2021	French	PDF
Abridged model	30/09/2019	06/03/2020	18/06/2020	French	PDF
Abridged model	30/09/2018	19/04/2019	25/04/2019	French	PDF
Abridged model	30/09/2017	02/03/2018	04/05/2018	French	PDF
Abridged model	30/09/2016	26/04/2017	04/05/2017	French	PDF
Abridged model	30/09/2015	21/03/2016	26/04/2016	French	PDF
Abridged model	30/09/2014	27/03/2015	29/04/2015	French	PDF
Abridged model	30/09/2013	07/03/2014	30/04/2014	French	PDF
Abridged model	30/09/2012	14/05/2013	27/05/2013	French	PDF
Abridged model	30/09/2011	26/04/2012	31/05/2012	French	PDF
Abridged model	30/09/2010	04/03/2011	03/05/2011	French	PDF
Abridged model	30/09/2009	30/04/2010	10/05/2010	French	PDF
Abridged model	30/09/2008	30/04/2009	18/05/2009	French	PDF
Abridged model	30/09/2007	07/03/2008	29/05/2008	French	PDF
Abridged model	30/09/2006	28/03/2007	26/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 6 ended

Active mandates

Serge DEVILLET

Director · since 14 mai 2013

Active

Ended mandates

Serge DEVILLET

Managing director · since 14 mai 2013

Ended

Serge DEVILLET

Manager · since 14 mai 2013

Ended

Murielle FORGET

Director · since 21 mars 2005 · until 31 décembre 2021

Ended

Murielle FORGET

Director · since 21 mars 2005

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office27/02/2023
SIEGE SOCIAL
PDF
Mandates29/08/2022
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates22/12/2021
DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
PDF
Mandates21/06/2013
DEMISSIONS, NOMINATIONS
PDF
Other05/04/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-35,5 k €↓
2024
Annual accounts 202433,8 k €↓
2023
Annual accounts 202348,3 k €↑
2022
Annual accounts 202232 k €↓
2018
Annual accounts 201851,9 k €↓
2017
Annual accounts 2017105,3 k €↑
2016
Annual accounts 201646,2 k €↓
2015
Annual accounts 201557,1 k €↑
2014
Annual accounts 201420,8 k €↑
2013
Annual accounts 2013-6,5 k €↓
2012
Annual accounts 201240,3 k €↑
2011
Annual accounts 201139,7 k €↓
2010
Annual accounts 201044,9 k €↑
2009
Annual accounts 200930,3 k €↑
2008
Annual accounts 200825,2 k €↓
2007
Annual accounts 200779,4 k €↑
2006
Annual accounts 200651,5 k €
24/03/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PROXI SERVICES

Overview

What does PROXI SERVICES do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline