ACTIVE

STEIN-TEAM

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

347,3 k €

+4941.3% YoY

Gross margin

622,2 k €

+358.5% YoY

Equity

455,6 k €

+207.0% YoY

What does STEIN-TEAM do?

STEIN-TEAM is a Private limited company incorporated in 2005. Its main activity is: Cutting, shaping and finishing of stone. Its registered office is in Kelmis.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0872.849.352

Incorporation

31/03/2005

Legal form

Private limited company

Registered office

Rue Schlack 39
4720 Kelmis · WallonieSee on map

Contributed capital

53 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

23700Cutting, shaping and finishing of stone· main 23700Cutting, shaping and finishing of stone 26700Manufacture of optical instruments and photographic equipment

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	622,2 k €	+358%	135,7 k €	-11.4%	153,1 k €	+9.5%	139,9 k €	-12.7%	160,3 k €	+58.1%	101,4 k €	-29.3%	143,5 k €	+46.7%	97,8 k €	-6.6%	104,7 k €	+57.7%	66,4 k €	-53.0%	141,1 k €	-7.5%	152,6 k €	+197%	51,4 k €	-53.7%	110,9 k €	-13.1%	127,5 k €	+84.6%	69,1 k €	-24.7%	91,7 k €	+67.9%	54,6 k €	+264%	15 k €	+54.8%	9,7 k €
EBITDA	498,7 k €	+654%	66,1 k €	-22.2%	85 k €	+16.7%	72,8 k €	-29.3%	103 k €	+121%	46,6 k €	-39.4%	76,9 k €	+227%	23,6 k €	-34.0%	35,7 k €	+1346%	2,5 k €	-75.9%	10,2 k €	-80.1%	51,5 k €	+2038%	-2,7 k €	-103%	93,9 k €	-23.8%	123,3 k €	+84.2%	66,9 k €	-24.0%	88 k €	+62.6%	54,2 k €	+263%	14,9 k €	+56.6%	9,5 k €
Operating result	472,4 k €	+2869%	15,9 k €	-62.6%	42,6 k €	+5.8%	40,3 k €	-45.1%	73,3 k €	+390%	15 k €	-67.0%	45,3 k €	+663%	-8,1 k €	-451%	-1,5 k €	+95.6%	-33,2 k €	-28.4%	-25,9 k €	-259%	16,3 k €	+136%	-45,3 k €	-233%	34 k €	-36.0%	53,1 k €	+47.2%	36,1 k €	-39.4%	59,6 k €	+102%	29,5 k €	+1295%	-2,5 k €	-207%	2,3 k €
Net result	347,3 k €	+4941%	-7,2 k €	-125%	28,5 k €	-16.3%	34,1 k €	-43.0%	59,9 k €	+1616%	3,5 k €	-87.6%	28,2 k €	+203%	-27,3 k €	-57.5%	-17,3 k €	+65.9%	-50,9 k €	-16.1%	-43,8 k €	-431%	13,2 k €	+120%	-67,6 k €	-566%	14,5 k €	-53.7%	31,3 k €	+17.3%	26,7 k €	-25.4%	35,8 k €	+93.3%	18,5 k €	+711%	-3 k €	-236%	2,2 k €
Balance sheet
Equity	455,6 k €	+207%	148,4 k €	-6.4%	158,5 k €	+19.3%	132,9 k €	+30.6%	101,8 k €	+127%	44,8 k €	+1.3%	44,3 k €	+133%	19 k €	-61.4%	49,3 k €	+42.6%	34,5 k €	-61.0%	88,5 k €	-34.7%	135,4 k €	+40.3%	96,5 k €	-28.2%	134,4 k €	+12.7%	119,3 k €	+35.0%	88,3 k €	+34.6%	65,6 k €	+164%	24,8 k €	+292%	6,3 k €	-32.4%	9,4 k €
Total assets	651,1 k €	+20.8%	538,9 k €	-7.9%	585,1 k €	+24.6%	469,4 k €	-8.4%	512,2 k €	-1.1%	517,9 k €	-4.9%	544,5 k €	-5.7%	577,6 k €	-14.9%	678,4 k €	+4.1%	651,6 k €	-9.1%	716,4 k €	-5.5%	758,4 k €	-1.3%	768,2 k €	+3.5%	741,9 k €	-6.2%	790,8 k €	+140%	330,1 k €	+52.8%	216 k €	+9.8%	196,7 k €	+77.2%	111 k €	+334%	25,6 k €
Cash	391,9 k €	+1906%	19,5 k €	+413%	3,8 k €	-67.3%	11,6 k €	-39.8%	19,3 k €	+191%	6,6 k €	-6.7%	7,1 k €	-71.4%	24,9 k €	-61.0%	63,9 k €	+1452%	4,1 k €	-2.4%	4,2 k €	-75.6%	17,3 k €	-53.7%	37,4 k €	-50.3%	75,2 k €	-32.8%	111,9 k €	+75.9%	63,6 k €	+28.5%	49,5 k €	+77.4%	27,9 k €	+39.0%	20,1 k €	+163%	7,6 k €
Debts	195,6 k €	-49.9%	390,5 k €	-8.5%	426,6 k €	+26.8%	336,5 k €	-18.0%	410,5 k €	-13.2%	473,1 k €	-5.4%	499,9 k €	-10.4%	557,7 k €	-11.4%	629,2 k €	+2.4%	614,2 k €	-1.7%	625,1 k €	+0.8%	620,3 k €	-7.3%	669,5 k €	+10.6%	605,3 k €	-9.6%	669,4 k €	+180%	239,5 k €	+63.3%	146,6 k €	-13.7%	169,9 k €	+62.3%	104,7 k €	+545%	16,2 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		1,3 ETP	-56.7%	3,0 ETP	+7.1%	2,8 ETP	+40.0%	2,0 ETP	+53.8%	1,3 ETP	+30.0%	1,0 ETP	+233%	0,3 ETP	+200%	0,1 ETP		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Bernd LENZ

Director · since 18 mars 2005

Active

Ended mandates

BERND LENZ

Manager · since 18 mars 2005

Ended

THOMAS SCHUMACHER

Manager · since 18 mars 2005 · until 10 avril 2012

Ended

THOMAS SCHUMACHER

Manager · since 18 mars 2005

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/07/2026	19/03/2025	12/03/2024	29/03/2023	16/03/2022	27/07/2021
General meeting	27/06/2026	05/03/2025	05/03/2024	05/03/2023	05/03/2022	26/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	27/06/2026	08/07/2026	German	PDF
Micro model	31/12/2024	05/03/2025	19/03/2025	German	PDF
Micro model	31/12/2023	05/03/2024	12/03/2024	German	PDF
Micro model	31/12/2022	05/03/2023	29/03/2023	German	PDF
Micro model	31/12/2021	05/03/2022	16/03/2022	German	PDF
Micro model	31/12/2020	26/06/2021	27/07/2021	German	PDF
Micro model	31/12/2019	30/06/2020	07/08/2020	German	PDF
Micro model	31/12/2018	23/07/2019	08/08/2019	German	PDF
Micro model	31/12/2017	30/06/2018	30/08/2018	French	PDF
Abridged model	31/12/2016	08/02/2017	14/02/2017	French	PDF
Abridged model	31/12/2015	23/03/2016	08/04/2016	French	PDF
Abridged model	31/12/2014	09/03/2015	13/03/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	30/06/2014	French	PDF
Abridged model	31/12/2012	28/02/2013	04/03/2013	Dutch	PDF
Abridged model	31/12/2011	31/01/2012	20/02/2012	Dutch	PDF
Abridged model	31/12/2010	28/01/2011	08/02/2011	Dutch	PDF
Abridged model	31/12/2009	20/04/2010	27/04/2010	Dutch	PDF
Abridged model	31/12/2008	27/01/2009	05/02/2009	Dutch	PDF
Abridged model	31/12/2007	28/06/2008	07/07/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	16/07/2007	German	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Bernd LENZ

Director · since 18 mars 2005

Active

Ended mandates

BERND LENZ

Manager · since 18 mars 2005

Ended

THOMAS SCHUMACHER

Manager · since 18 mars 2005 · until 10 avril 2012

Ended

THOMAS SCHUMACHER

Manager · since 18 mars 2005

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office02/07/2026
GESELLSCHAFTSSITZ
PDF
Mandates20/12/2023
AENDERUNG RECHTSFORM - ENTLASSUNG - ERNENNUNG
PDF
Capital / shares29/09/2017
KAPITAL - AKTIEN - SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, )
PDF
Mandates09/05/2012
GESELLSCHAFTSSITZ - ENTLASSUNG - ERNENNUNG
PDF
Mandates02/07/2008
GESELLSCHAFTSSITZ - ENTLASSUNG - ERNENNUNG
PDF
Other08/04/2005
RUBRIK GRUENDUNG (NEUE RECHTSPERSON, EROEFFNUNG FILIALE, USW)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025347,3 k €↑
2024
Annual accounts 2024-7,2 k €↓
2023
Annual accounts 202328,5 k €↓
2022
Annual accounts 202234,1 k €↓
2021
Annual accounts 202159,9 k €↑
2020
Annual accounts 20203,5 k €↓
2019
Annual accounts 201928,2 k €↑
2018
Annual accounts 2018-27,3 k €↓
2017
Annual accounts 2017-17,3 k €↑
2016
Annual accounts 2016-50,9 k €↓
2015
Annual accounts 2015-43,8 k €↓
2014
Annual accounts 201413,2 k €↑
2013
Annual accounts 2013-67,6 k €↓
2012
Annual accounts 201214,5 k €↓
2011
Annual accounts 201131,3 k €↑
2010
Annual accounts 201026,7 k €↓
2009
Annual accounts 200935,8 k €↑
2008
Annual accounts 200818,5 k €↑
2007
Annual accounts 2007-3 k €↓
2006
Annual accounts 20062,2 k €
31/03/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

STEIN-TEAM

Overview

What does STEIN-TEAM do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline