KOI-NEXION
0872.874.393 · rovalta.com · 25/09/2026
NORMAL SITUATION
KOI-NEXION
Company — Normal situation.
Financial year 2020 · Closed on 31/12/2020
Net result20,8 k €-61,6 %over 1 year
Revenue77,3 k €-17,8 %over 1 year
Equity15 k €+357,6 %over 1 year
Overview
Identity
Source · BCE/KBOKOI-NEXION is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0872.874.393
- Legal form
- Private company with limited liability
- Contributed capital
- 18 600,00 €
- Latest accounts
- 31/12/2020
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 15 filingsTrend over 15 financial years
| 2020 | 2019 | 2018 | 2017 | 2016 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 77,3 k € | -17.8% | 94,1 k € | – | – | – | |||
| EBITDA | 21 k € | -61.4% | 54,5 k € | +565% | 8,2 k € | -1.4% | 8,3 k € | +41625% | -20 € |
| Operating result | 20,8 k € | -61.6% | 54,3 k € | +563% | 8,2 k € | -1.4% | 8,3 k € | +2632% | -328 € |
| Net result | 20,8 k € | -61.6% | 54,3 k € | +939% | 5,2 k € | -10.5% | 5,8 k € | +308% | -2,8 k € |
| Balance sheet | |||||||||
| Equity | 15 k € | +358% | -5,8 k € | +90.3% | -60,1 k € | +8.0% | -65,3 k € | +8.2% | -71,2 k € |
| Total assets | 45,1 k € | +179% | 16,2 k € | +19.6% | 13,5 k € | +5.7% | 12,8 k € | -57.5% | 30,1 k € |
| Cash | 8,6 k € | +45.8% | 5,9 k € | -22.1% | 7,5 k € | +179% | 2,7 k € | – | |
| Debts | 29,9 k € | +57.4% | 19 k € | -74.2% | 73,6 k € | -5.8% | 78,1 k € | -22.9% | 101,3 k € |
Board of directors
Source · NBB, accounts to 31/12/20201 active · 1 ended
Active mandates
PASCAL MAZZIA
ActiveEnded mandates
Pascal Mazzia
EndedFinancials
Full financial information
Source · NBB| 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Micro model | Micro model | Micro model | Abridged model |
| Start of the financial year | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 | 01/01/2015 |
| Closing of the financial year | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 | 31/12/2015 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 24/05/2022 | 23/05/2022 | 10/07/2019 | 04/06/2018 | 18/07/2017 | 07/06/2016 |
| General meeting | 23/05/2022 | 23/05/2022 | 10/05/2019 | 24/05/2018 | 22/06/2017 | 27/05/2016 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 15 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2020 | 23/05/2022 | 24/05/2022 | French | |
| Abridged model | 31/12/2019 | 23/05/2022 | 23/05/2022 | French | |
| Micro model | 31/12/2018 | 10/05/2019 | 10/07/2019 | Dutch | |
| Micro model | 31/12/2017 | 24/05/2018 | 04/06/2018 | Dutch | |
| Micro model | 31/12/2016 | 22/06/2017 | 18/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 27/05/2016 | 07/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 28/05/2015 | 11/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 28/05/2014 | 02/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 30/05/2013 | 14/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 29/06/2012 | 20/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 23/06/2011 | 02/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 24/06/2010 | 30/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 26/06/2009 | 15/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 23/05/2008 | 23/06/2008 | Dutch | |
| Abridged model | 31/12/2006 | 25/05/2007 | 12/06/2007 | Dutch |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20201 active · 1 ended
Active mandates
PASCAL MAZZIA
ActiveEnded mandates
Pascal Mazzia
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2020Annual accounts 202020,8 k €↓
- 2019Annual accounts 201954,3 k €↑
- 2018Annual accounts 20185,2 k €↓
- 2017Annual accounts 20175,8 k €↑
- 2016Annual accounts 2016-2,8 k €↑
- 2015Annual accounts 2015-4,3 k €↓
- 2014Annual accounts 20142,2 k €↑
- 2013Annual accounts 2013-9,1 k €↓
- 2012Annual accounts 20127 €↓
- 2011Annual accounts 20112,9 k €↑
- 2010Annual accounts 20102,7 k €↓
- 2009Annual accounts 20093,2 k €↑
- 2008Annual accounts 2008-19,2 k €↓
- 2007Annual accounts 2007-7,7 k €↑
- 2006Annual accounts 2006-57,7 k €