G & M PASS
0872.894.090 · rovalta.com · 25/09/2026
ACTIVE
G & M PASS
Financial year 2025 · Closed on 30/09/2025
Net result290,8 k €+50,6 %over 1 year
Gross margin1,5 M €+23,1 %over 1 year
Equity428,9 k €-20,3 %over 1 year
Workforce27,4 ETP+24,0 %over 1 year
Overview
Identity
Source · BCE/KBOG & M PASS is a Private limited company incorporated in 2005. Its main activity is: Manufacture of bread; manufacture of fresh pastry goods and cakes. Its registered office is in Frameries. It employs on average 27,4 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0872.894.090
- Incorporation
- 01/04/2005
- Legal form
- Private limited company
- Registered office
- Av. des Nouvelles Technologies 47
7080 Frameries · WallonieSee on map - Contributed capital
- 50 000,00 €
- Latest accounts
- 30/09/2025
- Average workforce
- 27,4 ETP
Activities (NACE)
10712Manufacture of bread; manufacture of fresh pastry goods and cakes· main10712Manufacture of bread; manufacture of fresh pastry goods and cakes15812Manufacture of leather and related products47241Retail sale of bread, cakes, flour confectionery and sugar confectionery in specialised stores47241Retail sale of bread, cakes, flour confectionery and sugar confectionery in specialised stores47252Retail sale of beverages in specialised stores+6
Joint committees (4)
- 100
- 118
- 118-201
- 201
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 20 filingsTrend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 1,5 M € | +23.1% | 1,2 M € | +18.2% | 998,7 k € | +61.8% | 617,2 k € | -11.3% | 695,6 k € |
| EBITDA | 437 k € | +38.3% | 316 k € | +18.6% | 266,4 k € | +140% | 111,1 k € | -13.1% | 127,9 k € |
| Operating result | 388,2 k € | +54.8% | 250,7 k € | +22.9% | 204 k € | +243% | 59,5 k € | +43.7% | 41,4 k € |
| Net result | 290,8 k € | +50.6% | 193,1 k € | +24.8% | 154,7 k € | +222% | 48 k € | +58.0% | 30,4 k € |
| Balance sheet | |||||||||
| Equity | 428,9 k € | -20.3% | 538,2 k € | +43.0% | 376,2 k € | +64.6% | 228,6 k € | +4.1% | 219,5 k € |
| Total assets | 1,1 M € | +32.0% | 831,2 k € | +19.0% | 698,2 k € | +31.3% | 531,9 k € | -1.4% | 539,3 k € |
| Cash | 449,9 k € | +110% | 214,7 k € | +94.9% | 110,2 k € | +77.5% | 62,1 k € | +22.6% | 50,6 k € |
| Debts | 668 k € | +128% | 293 k € | -8.4% | 320 k € | +6.7% | 299,8 k € | -4.8% | 314,8 k € |
| Other | |||||||||
| Workforce | 27,4 ETP | +24.0% | 22,1 ETP | +10.5% | 20,0 ETP | +32.5% | 15,1 ETP | – | |
Valuation
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationBoard of directors
Source · NBB, accounts to 30/09/20251 active · 6 ended
Active mandates
Active
Ended mandates
Georges DIAKOURAKIS
EndedGeorges DIAKOURAKIS
EndedMarc Diakourakis
EndedMarc Diakourakis
EndedFinancials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Micro model | Abridged model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 27/03/2026 | 30/04/2025 | 24/04/2024 | 24/04/2023 | 28/04/2022 | 27/04/2021 |
| General meeting | 20/02/2026 | 29/03/2025 | 29/03/2024 | 16/02/2023 | 17/02/2022 | 18/02/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/09/2025 | 20/02/2026 | 27/03/2026 | French | |
| Abridged model | 30/09/2024 | 29/03/2025 | 30/04/2025 | French | |
| Abridged model | 30/09/2023 | 29/03/2024 | 24/04/2024 | French | |
| Abridged model | 30/09/2022 | 16/02/2023 | 24/04/2023 | French | |
| Micro model | 30/09/2021 | 17/02/2022 | 28/04/2022 | French | |
| Abridged model | 30/09/2020 | 18/02/2021 | 27/04/2021 | French | |
| Abridged model | 30/09/2019 | 20/02/2020 | 30/04/2020 | French | |
| Abridged model | 30/09/2018 | 19/02/2019 | 29/04/2019 | French | |
| Abridged model | 30/09/2017 | 15/02/2018 | 06/03/2018 | French | |
| Abridged model | 30/09/2016 | 16/02/2017 | 24/05/2017 | French | |
| Abridged model | 30/09/2015 | 18/02/2016 | 30/03/2016 | French | |
| Abridged model | 30/09/2014 | 19/02/2015 | 23/03/2015 | French | |
| Abridged model | 30/09/2013 | 20/02/2014 | 15/04/2014 | French | |
| Abridged model | 30/09/2012 | 14/02/2013 | 30/04/2013 | French | |
| Abridged model | 30/09/2011 | 16/02/2012 | 27/04/2012 | French | |
| Abridged model | 30/09/2010 | 17/02/2011 | 21/04/2011 | French | |
| Abridged model | 30/09/2009 | 18/02/2010 | 25/02/2010 | French | |
| Abridged model | 30/09/2008 | 19/02/2009 | 30/04/2009 | French | |
| Abridged model | 30/09/2007 | 21/02/2008 | 29/04/2008 | French | |
| Abridged model | 30/09/2006 | 15/02/2007 | 27/04/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 30/09/20251 active · 6 ended
Active mandates
Active
Ended mandates
Georges DIAKOURAKIS
EndedGeorges DIAKOURAKIS
EndedMarc Diakourakis
EndedMarc Diakourakis
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official GazetteSimilar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025290,8 k €↑
- 2024Annual accounts 2024193,1 k €↑
- 2023Annual accounts 2023154,7 k €↑
- 2022Annual accounts 202248 k €↑
- 2021Annual accounts 202130,4 k €↑
- 2018Annual accounts 201827,9 k €↓
- 2017Annual accounts 201749,5 k €↑
- 2016Annual accounts 201618,8 k €↓
- 2015Annual accounts 201528,8 k €↑
- 2014Annual accounts 2014-9,4 k €↓
- 2013Annual accounts 2013122,3 k €↑
- 2012Annual accounts 2012-41 k €↑
- 2011Annual accounts 2011-110,4 k €↓
- 2010Annual accounts 201098,8 k €↑
- 2009Annual accounts 200936,2 k €↑
- 2008Annual accounts 2008-28,7 k €↑
- 2007Annual accounts 2007-73 k €↓
- 2006Annual accounts 2006-50,9 k €
- 01/04/2005IncorporationPrivate limited company