ACTIVE

MARRANELLO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

68,1 k €

+41.2% YoY

Gross margin

367,4 k €

+7.1% YoY

Equity

1,4 M €

+3.8% YoY

What does MARRANELLO do?

MARRANELLO is a Private limited company incorporated in 2005. Its registered office is in Baelen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0872.928.437

Incorporation

04/04/2005

Legal form

Private limited company

Registered office

Rue Cardijn(MCH) 13
4837 Baelen · WallonieSee on map

Contributed capital

1 145 600,00 €

Latest accounts

31/12/2025

Joint committees (4)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	367,4 k €	+7.1%	342,9 k €	+5.3%	325,7 k €	-20.4%	409,2 k €	+4.7%	390,9 k €	+2.0%	383,2 k €	+9.9%	348,6 k €	+20.2%	289,9 k €	+4.7%	276,8 k €	-6.1%	294,8 k €	-1.3%	298,8 k €	+1.8%	293,5 k €	+28.8%	227,8 k €	+16.2%	196,1 k €	-14.0%	228,1 k €	+16.3%	196,2 k €	+25.7%	156,1 k €	-13.9%	181,2 k €	+14.7%	157,9 k €	-39.9%	262,8 k €
EBITDA	320,8 k €	+10.8%	289,6 k €	+3.8%	279,2 k €	-20.0%	349,1 k €	+1.2%	344,9 k €	-2.6%	354,2 k €	+15.0%	307,9 k €	+22.2%	252 k €	+3.6%	243,1 k €	-8.4%	265,4 k €	-2.2%	271,4 k €	+3.1%	263,2 k €	+31.9%	199,5 k €	+32.5%	150,6 k €	-19.4%	186,7 k €	+13.5%	164,5 k €	+40.8%	116,8 k €	-13.9%	135,8 k €	+21.9%	111,4 k €	-36.8%	176,1 k €
Operating result	97,7 k €	+10.7%	88,3 k €	+68.7%	52,4 k €	-61.4%	135,5 k €	-4.0%	141,2 k €	-13.1%	162,5 k €	+38.2%	117,6 k €	+249%	33,7 k €	+26.8%	26,6 k €	-65.1%	76,3 k €	+2.3%	74,6 k €	-3.7%	77,4 k €	+353%	17,1 k €	+149%	-35 k €	-2981%	-1,1 k €	+95.8%	-27,3 k €	-895%	-2,7 k €	-119%	14,4 k €	+169%	-21 k €	-1015%	2,3 k €
Net result	68,1 k €	+41.2%	48,2 k €	+132%	20,8 k €	-77.2%	91,1 k €	-4.3%	95,2 k €	-16.9%	114,6 k €	+66.4%	68,9 k €	+381%	-24,5 k €	+51.8%	-51 k €	-436%	15,2 k €	+35.3%	11,2 k €	-14.4%	13,1 k €	+124%	-54,7 k €	+48.1%	-105,5 k €	-35.6%	-77,8 k €	-202%	-25,8 k €	-1119%	-2,1 k €	-114%	15,5 k €	+164%	-24,3 k €	-1239%	2,1 k €
Balance sheet
Equity	1,4 M €	+3.8%	1,3 M €	+4.9%	1,2 M €	+0.7%	1,2 M €	+8.0%	1,1 M €	+8.1%	1,1 M €	+17.0%	905,8 k €	+32.6%	683,4 k €	-3.5%	707,9 k €	-6.7%	758,9 k €	+26.1%	601,7 k €	+1.9%	590,5 k €	+358%	-229,2 k €	-31.4%	-174,5 k €	-153%	-69 k €	-881%	8,8 k €	-74.5%	34,6 k €	-5.8%	36,7 k €	+72.7%	21,3 k €	-53.3%	45,5 k €
Total assets	2,8 M €	-3.6%	2,9 M €	-6.5%	3,1 M €	-6.7%	3,3 M €	-0.1%	3,3 M €	+5.6%	3,1 M €	-1.4%	3,2 M €	+4.0%	3,1 M €	-1.1%	3,1 M €	+2.0%	3 M €	+3.5%	2,9 M €	+0.8%	2,9 M €	-1.1%	2,9 M €	-3.8%	3,1 M €	-3.9%	3,2 M €	-2.0%	3,3 M €	-2.7%	3,3 M €	-1.0%	3,4 M €	+3.5%	3,3 M €	+8.9%	3 M €
Cash	26 k €	-59.8%	64,7 k €	+87.9%	34,4 k €	-45.3%	63 k €	-24.0%	82,9 k €	-4.3%	86,7 k €	+45.8%	59,4 k €	-14.0%	69,1 k €	+28.7%	53,7 k €	+13.0%	47,5 k €	+196%	16,1 k €	-50.4%	32,4 k €	+67.7%	19,3 k €	+135%	8,2 k €	-17.0%	9,9 k €	-9.0%	10,9 k €	-28.0%	15,2 k €	-35.2%	23,4 k €	-5.8%	24,8 k €	-75.2%	99,9 k €
Debts	1,4 M €	-9.5%	1,6 M €	-14.3%	1,9 M €	-11.2%	2,1 M €	-4.3%	2,2 M €	+4.4%	2,1 M €	-8.7%	2,3 M €	-4.1%	2,4 M €	-0.4%	2,4 M €	+4.9%	2,3 M €	-2.3%	2,3 M €	+0.5%	2,3 M €	-26.8%	3,2 M €	-1.9%	3,2 M €	-0.7%	3,3 M €	+0.6%	3,2 M €	-2.1%	3,3 M €	-0.4%	3,3 M €	+3.1%	3,2 M €	+9.4%	2,9 M €
Other
Workforce	–		–		–		–		–		–		–		–		–		0,2 ETP	-75.0%	0,8 ETP	-20.0%	1,0 ETP	+233%	0,3 ETP	-72.7%	1,1 ETP	+22.2%	0,9 ETP	+50.0%	0,6 ETP	0.0%	0,6 ETP	-71.4%	2,1 ETP	-36.4%	3,3 ETP	+65.0%	2,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 6 active · 8 ended

Active mandates

Brigitte Josephine Hick

Director

Active

Daytona Saive

Director

Active

Imola Saive

Director

Active

Marie-Josée Hons

Director

Active

Modena Saive

Director

Active

Valery Saive

Director

Active

Ended mandates

Imola Saive

Director · since 01 octobre 2022

Ended

Modena Saive

Director · since 01 octobre 2020

Ended

Daytona Saive

Manager · since 01 octobre 2018

Ended

Brigitte Hick

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/06/2026	23/06/2025	13/02/2024	20/06/2023	27/06/2022	26/02/2021
General meeting	19/06/2026	20/06/2025	31/01/2024	16/06/2023	17/06/2022	26/02/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	19/06/2026	22/06/2026	French	PDF
Micro model	31/12/2024	20/06/2025	23/06/2025	French	PDF
Micro model	31/12/2023	31/01/2024	13/02/2024	French	PDF
Micro model	31/12/2022	16/06/2023	20/06/2023	French	PDF
Micro model	31/12/2021	17/06/2022	27/06/2022	French	PDF
Micro model	31/12/2020	26/02/2021	26/02/2021	French	PDF
Micro model	31/12/2019	19/06/2020	26/06/2020	French	PDF
Micro model	31/12/2018	21/06/2019	10/07/2019	French	PDF
Micro model	31/12/2017	15/06/2018	22/08/2018	French	PDF
Abridged model	31/12/2016	16/06/2017	28/07/2017	French	PDF
Abridged model	31/12/2015	17/06/2016	25/08/2016	French	PDF
Abridged model	31/12/2014	19/06/2015	26/06/2015	French	PDF
Abridged model	31/12/2013	20/06/2014	30/07/2014	French	PDF
Abridged model	31/12/2012	21/06/2013	29/07/2013	French	PDF
Abridged model	31/12/2011	15/06/2012	31/07/2012	French	PDF
Abridged model	31/12/2010	17/06/2011	26/07/2011	French	PDF
Abridged model	31/12/2009	18/06/2010	25/08/2010	French	PDF
Abridged model	31/12/2008	19/06/2009	24/08/2009	French	PDF
Abridged model	31/12/2007	20/06/2008	19/08/2008	French	PDF
Abridged model	31/12/2006	15/06/2007	28/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 6 active · 8 ended

Active mandates

Brigitte Josephine Hick

Director

Active

Daytona Saive

Director

Active

Imola Saive

Director

Active

Marie-Josée Hons

Director

Active

Modena Saive

Director

Active

Valery Saive

Director

Active

Ended mandates

Imola Saive

Director · since 01 octobre 2022

Ended

Modena Saive

Director · since 01 octobre 2020

Ended

Daytona Saive

Manager · since 01 octobre 2018

Ended

Brigitte Hick

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Court decision20/10/2022
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
PDF
Mandates06/10/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates08/01/2020
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates21/09/2018
DEMISSIONS, NOMINATIONS
PDF
Restructuring24/05/2017
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring16/03/2017
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Registered office25/11/2016
SIEGE SOCIAL
PDF
Capital / shares26/11/2014
CAPITAL, ACTIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202568,1 k €↑
2024
Annual accounts 202448,2 k €↑
2023
Annual accounts 202320,8 k €↓
2022
Annual accounts 202291,1 k €↓
2021
Annual accounts 202195,2 k €↓
2020
Annual accounts 2020114,6 k €↑
2019
Annual accounts 201968,9 k €↑
2018
Annual accounts 2018-24,5 k €↑
2017
Annual accounts 2017-51 k €↓
2016
Annual accounts 201615,2 k €↑
2015
Annual accounts 201511,2 k €↓
2014
Annual accounts 201413,1 k €↑
2013
Annual accounts 2013-54,7 k €↑
2012
Annual accounts 2012-105,5 k €↓
2011
Annual accounts 2011-77,8 k €↓
2010
Annual accounts 2010-25,8 k €↓
2009
Annual accounts 2009-2,1 k €↓
2008
Annual accounts 200815,5 k €↑
2007
Annual accounts 2007-24,3 k €↓
2006
Annual accounts 20062,1 k €
04/04/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MARRANELLO

Overview

What does MARRANELLO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline