ACTIVE

ACTUAL RENOV

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-22,1 k €-124,3 %over 1 year

Gross margin782,2 k €-8,2 %over 1 year

Equity617,6 k €-3,5 %over 1 year

Workforce12,8 ETP-2,3 %over 1 year

Identity

Source · BCE/KBO

ACTUAL RENOV is a Private limited company incorporated in 2005. Its main activity is: Manufacture of furniture. Its registered office is in Binche. It employs on average 12,8 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0872.971.492
Incorporation: 05/04/2005
Legal form: Private limited company
Registered office: Avenue Léopold III(PER) 22
7134 Binche · WallonieSee on map
Contributed capital: 37 200,00 €
Latest accounts: 31/12/2025
Average workforce: 12,8 ETP

Activities (NACE)

31009Manufacture of furniture· main 31099Manufacture of other furniture 41001Construction of buildings 41201Construction of residential and non-residential buildings 60242Television programming and broadcasting activities 43320Joinery installation+3

Joint committees (2)

Signals

Solid equityLow riskGood liquidityPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 18 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	782,2 k €	-8.2%	852,1 k €	+24.0%	687,3 k €	+47.7%	465,5 k €	-1.0%	470,4 k €
EBITDA	2,9 k €	-98.3%	169,2 k €	+68.4%	100,5 k €	+74.3%	57,7 k €	-15.1%	67,9 k €
Operating result	-19,1 k €	-114%	139,4 k €	+112%	65,8 k €	+142%	27,2 k €	-40.8%	45,9 k €
Net result	-22,1 k €	-124%	90,6 k €	+110%	43,2 k €	+285%	11,2 k €	-68.0%	35,1 k €
Balance sheet
Equity	617,6 k €	-3.5%	639,6 k €	+16.5%	549 k €	+167%	205,9 k €	+5.8%	194,6 k €
Total assets	1,1 M €	-2.2%	1,1 M €	+9.1%	1 M €	-4.4%	1,1 M €	+10.5%	956,9 k €
Cash	303,1 k €	-17.5%	367,2 k €	+5.0%	349,7 k €	+1.9%	343,2 k €	+61.8%	212,1 k €
Debts	461,3 k €	+0.3%	460 k €	-0.5%	462,5 k €	-41.9%	795,5 k €	+21.8%	653 k €
Other
Workforce	12,8 ETP	-2.3%	13,1 ETP	-10.3%	14,6 ETP	+37.7%	10,6 ETP	+17.8%	9,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 5 ended

Active mandates

AGESTIO

Director · since 20 mars 2025 · 1020.558.477

Represented by Aurélien GHIOT

Active

Ended mandates

Dominique URBAIN

Director · since 05 novembre 2011

Ended

Dominique URBAIN

Manager · since 05 novembre 2011

Ended

Frédéric DANNOI

Manager

Ended

Thérèse LEFEBURE

Director

Ended

Other companies at this address

Avenue Léopold III(PER) 22 7134 Binche

Company	CBE no.
PLUS OULTRE DISTILLERY● Active	0682.762.511

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/07/2026	11/07/2025	05/03/2024	26/05/2023	08/06/2022	11/06/2021
General meeting	30/06/2026	11/06/2025	04/03/2024	26/05/2023	08/06/2022	09/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	02/07/2026	French	PDF
Abridged model	31/12/2024	11/06/2025	11/07/2025	French	PDF
Abridged model	31/12/2023	04/03/2024	05/03/2024	French	PDF
Abridged model	31/12/2022	26/05/2023	26/05/2023	French	PDF
Abridged model	31/12/2021	08/06/2022	08/06/2022	French	PDF
Abridged model	31/12/2020	09/06/2021	11/06/2021	French	PDF
Abridged model	31/12/2019	10/06/2020	12/06/2020	French	PDF
Abridged model	31/12/2018	12/06/2019	13/06/2019	French	PDF
Abridged model	31/12/2017	13/06/2018	09/07/2018	French	PDF
Abridged model	31/12/2016	06/06/2017	07/06/2017	French	PDF
Abridged model	31/12/2015	22/04/2016	25/04/2016	French	PDF
Abridged model	31/12/2014	25/02/2015	27/02/2015	French	PDF
Abridged model	31/12/2013	11/06/2014	26/06/2014	French	PDF
Abridged model	31/12/2012	12/06/2013	24/06/2013	French	PDF
Abridged model	31/12/2011	13/06/2012	25/06/2012	French	PDF
Abridged model	31/12/2010	27/10/2011	27/10/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	30/07/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	10/08/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	06/08/2008	French	PDF
Abridged model	31/12/2006	13/06/2007	21/08/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 5 ended

Active mandates

AGESTIO

Director · since 20 mars 2025 · 1020.558.477

Represented by Aurélien GHIOT

Active

Ended mandates

Dominique URBAIN

Director · since 05 novembre 2011

Ended

Dominique URBAIN

Manager · since 05 novembre 2011

Ended

Frédéric DANNOI

Manager

Ended

Thérèse LEFEBURE

Director

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates22/04/2025
DEMISSIONS, NOMINATIONS
PDF
Restructuring27/10/2023
CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring12/07/2023
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates29/06/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS - CAPITAL, ACTIONS
PDF
Mandates21/02/2014
DENOMINATION - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates24/06/2013
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Other14/04/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025-22,1 k €↓
2024
Annual accounts 202490,6 k €↑
2023
Annual accounts 202343,2 k €↑
2022
Annual accounts 202211,2 k €↓
2021
Annual accounts 202135,1 k €↑
2020
Annual accounts 202015 k €↓
2019
Annual accounts 201962,5 k €↓
2018
Annual accounts 201863,5 k €↑
2017
Annual accounts 201714,2 k €↑
2016
Annual accounts 20169,7 k €↓
2015
Annual accounts 201516,5 k €↓
2014
Annual accounts 201449,8 k €↑
2013
Annual accounts 2013-558,6 €↓
2013
Name changeACTUAL RENOV
2012
Annual accounts 2012-409,7 €↑
2011
Annual accounts 2011-451,4 €↓
2010
Annual accounts 2010-193 €↑
2009
Annual accounts 2009-333,8 €↑
2008
Annual accounts 2008-414,8 €
2008
Name changeLFS EXPRESS
05/04/2005
IncorporationPrivate limited company

ACTUAL RENOV

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline