ACTIVE

HEREMANS KEUKENS

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result163,8 k €-45,0 %over 1 year

Gross margin467,5 k €-30,1 %over 1 year

Equity1,1 M €+8,3 %over 1 year

Workforce6,0 ETP+71,4 %over 1 year

Identity

Source · BCE/KBO

HEREMANS KEUKENS is a Private limited company incorporated in 2005. Its main activity is: Manufacture of other builders' carpentry and joinery. Its registered office is in Lille. It employs on average 6,0 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0873.019.103
Incorporation: 07/04/2005
Legal form: Private limited company
Registered office: Achterstenhoek 23
2275 Lille · FlandreSee on map
Contributed capital: 12 400,00 €
Latest accounts: 30/06/2025
Average workforce: 6,0 ETP

Activities (NACE)

16230Manufacture of other builders' carpentry and joinery· main 16230Manufacture of other builders' carpentry and joinery 20301Manufacture of paints, varnishes and similar coatings, printing ink and mastics 31002Manufacture of furniture 31020Manufacture of kitchen furniture 36130Water collection, treatment and supply+3

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 18 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	467,5 k €	-30.1%	669 k €	-18.8%	824,4 k €	+157%	321 k €	-3.5%	332,6 k €
EBITDA	308,6 k €	-37.0%	489,9 k €	-19.7%	610,1 k €	+401%	121,7 k €	-15.7%	144,3 k €
Operating result	218,4 k €	-47.8%	418,9 k €	-21.6%	534,3 k €	+690%	67,6 k €	-13.1%	77,8 k €
Net result	163,8 k €	-45.0%	297,9 k €	-21.6%	380,2 k €	+476%	66 k €	+2.3%	64,5 k €
Balance sheet
Equity	1,1 M €	+8.3%	1 M €	+29.0%	786,1 k €	+70.5%	461,1 k €	+11.3%	414,4 k €
Total assets	1,2 M €	-1.8%	1,2 M €	+24.1%	1 M €	+46.7%	684,4 k €	+8.4%	631,1 k €
Cash	466,3 k €	+10.7%	421,3 k €	-4.9%	443,1 k €	+559%	67,3 k €	-73.8%	256,9 k €
Debts	124,6 k €	-46.2%	231,8 k €	+6.6%	217,4 k €	-2.6%	223,2 k €	+3.1%	216,5 k €
Other
Workforce	6,0 ETP	+71.4%	3,5 ETP	-23.9%	4,6 ETP	0.0%	4,6 ETP	0.0%	4,6 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

1 active

Active mandates

Director	Mandates in this company	Period
Kris Heremans	Directorsince 05/04/2005Manager05/04/2005 → 2012 accountsended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/01/2026	24/01/2025	26/01/2024	31/01/2023	27/01/2022	29/01/2021
General meeting	30/12/2025	27/12/2024	29/12/2023	30/12/2022	31/12/2021	26/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	30/12/2025	30/01/2026	Dutch	PDF
Abridged model	30/06/2024	27/12/2024	24/01/2025	Dutch	PDF
Abridged model	30/06/2023	29/12/2023	26/01/2024	Dutch	PDF
Abridged model	30/06/2022	30/12/2022	31/01/2023	Dutch	PDF
Abridged model	30/06/2021	31/12/2021	27/01/2022	Dutch	PDF
Abridged model	30/06/2020	26/12/2020	29/01/2021	Dutch	PDF
Abridged model	30/06/2019	27/12/2019	31/01/2020	Dutch	PDF
Abridged model	30/06/2018	28/12/2018	31/01/2019	Dutch	PDF
Abridged model	30/06/2017	29/12/2017	22/01/2018	Dutch	PDF
Abridged model	30/06/2016	30/12/2016	05/01/2017	Dutch	PDF
Abridged model	30/06/2015	26/12/2015	09/01/2016	Dutch	PDF
Abridged model	30/06/2014	26/12/2014	10/01/2015	Dutch	PDF
Abridged model	30/06/2013	27/12/2013	29/01/2014	Dutch	PDF
Abridged model	30/06/2012	28/12/2012	31/01/2013	Dutch	PDF
Abridged model	30/06/2011	30/12/2011	30/01/2012	Dutch	PDF
Abridged model	30/06/2010	31/12/2010	26/01/2011	Dutch	PDF
Abridged model	30/06/2009	28/12/2009	26/01/2010	Dutch	PDF
Abridged model	30/06/2008	26/12/2008	23/01/2009	Dutch	PDF
Abridged model	30/06/2007	28/12/2007	14/01/2008	Dutch	PDF
Abridged model	30/06/2006	29/12/2006	12/01/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

1 active

Active mandates

Director	Mandates in this company	Period
Kris Heremans	Directorsince 05/04/2005Manager05/04/2005 → 2012 accountsended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates21/11/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares27/09/2018
KAPITAAL - AANDELEN
PDF
Capital / shares10/07/2014
KAPITAALVERHOGING - WIJZIGING STATUTEN
PDF
Other17/05/2006
Quasi-inbreng
PDF
Other15/04/2005
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings18 filings

Mandates

Kris Heremans

2005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

HEREMANS KEUKENS

Achterstenhoek 23, 2275 Lille

DirectorManager

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Achterstenhoek 23, 2275 LilleCurrent	accounts 2022 → 2025	Accounts 2025 · 2026-00033793

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
HEREMANS KEUKENSCurrent	accounts 2022 → 2025	Accounts 2025 · 2026-00033793

Events

2025
Annual accounts 2025163,8 k €↓
2024
Annual accounts 2024297,9 k €↓
2023
Annual accounts 2023380,2 k €↑
2022
Annual accounts 202266 k €↑
2021
Annual accounts 202164,5 k €↓
2019
Annual accounts 201982,6 k €↑
2018
Annual accounts 201870,1 k €↑
2017
Annual accounts 201726,7 k €↑
2016
Annual accounts 2016635,9 €↓
2015
Annual accounts 201542,3 k €↓
2014
Annual accounts 201450,9 k €↑
2013
Annual accounts 201315,7 k €↑
2012
Annual accounts 20122,6 k €↓
2011
Annual accounts 201175,4 k €↓
2010
Annual accounts 201084,5 k €↑
2009
Annual accounts 200929,5 k €↑
2008
Annual accounts 200818,1 k €↑
2007
Annual accounts 200713,1 k €
07/04/2005
IncorporationPrivate limited company

HEREMANS KEUKENS

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events