ACTIVE

HEREMANS KEUKENS

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

163,8 k €

-45.0% YoY

Gross margin

467,5 k €

-30.1% YoY

Equity

1,1 M €

+8.3% YoY

Workforce

6,0 ETP

+71.4% YoY

What does HEREMANS KEUKENS do?

HEREMANS KEUKENS is a Private limited company incorporated in 2005. Its registered office is in Lille. It employs on average 6,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0873.019.103

Incorporation

07/04/2005

Legal form

Private limited company

Registered office

Achterstenhoek 23
2275 Lille · FlandreSee on map

Contributed capital

12 400,00 €

Latest accounts

30/06/2025

Average workforce

6,0 ETP

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	467,5 k €	-30.1%	669 k €	-18.8%	824,4 k €	+157%	321 k €	-3.5%	332,6 k €	-12.5%	380,1 k €	+1.1%	376,1 k €	+20.8%	311,3 k €	+35.3%	230,1 k €	-13.8%	266,8 k €	-6.9%	286,5 k €	+25.3%	228,6 k €	-7.1%	246 k €	-9.0%	270,4 k €	-9.9%	300,2 k €	+31.8%	227,8 k €	+9.0%	209 k €	+26.7%	164,9 k €
EBITDA	308,6 k €	-37.0%	489,9 k €	-19.7%	610,1 k €	+401%	121,7 k €	-15.7%	144,3 k €	-23.6%	188,8 k €	+33.0%	142 k €	+42.0%	100 k €	+118%	45,9 k €	-57.1%	107,1 k €	-9.8%	118,7 k €	+75.6%	67,6 k €	+39.5%	48,5 k €	-68.6%	154,1 k €	-5.9%	163,8 k €	+97.0%	83,2 k €	+3.4%	80,4 k €	+28.8%	62,4 k €
Operating result	218,4 k €	-47.8%	418,9 k €	-21.6%	534,3 k €	+690%	67,6 k €	-13.1%	77,8 k €	-27.3%	107 k €	+15.2%	92,9 k €	+122%	41,9 k €	+694%	-7,1 k €	-113%	53,8 k €	-16.9%	64,7 k €	+497%	10,8 k €	+329%	-4,7 k €	-105%	98,2 k €	-13.6%	113,6 k €	+272%	30,6 k €	+70.2%	18 k €	+26.5%	14,2 k €
Net result	163,8 k €	-45.0%	297,9 k €	-21.6%	380,2 k €	+476%	66 k €	+2.3%	64,5 k €	-21.9%	82,6 k €	+17.9%	70,1 k €	+162%	26,7 k €	+4099%	635,9 €	-98.5%	42,3 k €	-16.7%	50,9 k €	+223%	15,7 k €	+517%	2,6 k €	-96.6%	75,4 k €	-10.7%	84,5 k €	+186%	29,5 k €	+63.2%	18,1 k €	+38.4%	13,1 k €
Balance sheet
Equity	1,1 M €	+8.3%	1 M €	+29.0%	786,1 k €	+70.5%	461,1 k €	+11.3%	414,4 k €	+38.1%	300 k €	-32.6%	445 k €	+18.7%	374,9 k €	+7.7%	348,2 k €	+0.2%	347,6 k €	+13.9%	305,2 k €	+9.3%	279,3 k €	+6.0%	263,5 k €	+1.0%	261 k €	+40.6%	185,6 k €	+83.6%	101,1 k €	+41.2%	71,6 k €	+33.8%	53,5 k €
Total assets	1,2 M €	-1.8%	1,2 M €	+24.1%	1 M €	+46.7%	684,4 k €	+8.4%	631,1 k €	-20.3%	791,9 k €	+27.8%	619,5 k €	+29.5%	478,5 k €	+2.7%	465,9 k €	-15.5%	551,1 k €	+16.4%	473,6 k €	-4.3%	494,7 k €	+8.8%	454,6 k €	+6.7%	426,2 k €	+6.1%	401,7 k €	+22.4%	328,3 k €	-9.1%	361,4 k €	+36.2%	265,3 k €
Cash	466,3 k €	+10.7%	421,3 k €	-4.9%	443,1 k €	+559%	67,3 k €	-73.8%	256,9 k €	-15.2%	302,9 k €	+13.1%	267,8 k €	+35.2%	198,2 k €	+34.2%	147,7 k €	-7.2%	159,1 k €	+26.5%	125,8 k €	+0.8%	124,8 k €	-0.9%	125,9 k €	+46.6%	85,8 k €	+73.0%	49,6 k €	+33.8%	37,1 k €	-66.0%	109,2 k €	+618%	15,2 k €
Debts	124,6 k €	-46.2%	231,8 k €	+6.6%	217,4 k €	-2.6%	223,2 k €	+3.1%	216,5 k €	-56.0%	491,8 k €	+182%	174,5 k €	+68.5%	103,6 k €	-12.0%	117,7 k €	-42.2%	203,6 k €	+20.9%	168,4 k €	-21.8%	215,4 k €	+14.1%	188,8 k €	+14.3%	165,2 k €	-23.6%	216,2 k €	-4.9%	227,2 k €	-21.6%	289,8 k €	+36.8%	211,8 k €
Other
Workforce	6,0 ETP	+71.4%	3,5 ETP	-23.9%	4,6 ETP	0.0%	4,6 ETP	0.0%	4,6 ETP	-6.1%	4,9 ETP	-15.5%	5,8 ETP	+3.6%	5,6 ETP	+12.0%	5,0 ETP	+13.6%	4,4 ETP	+2.3%	4,3 ETP	-6.5%	4,6 ETP	-14.8%	5,4 ETP	+42.1%	3,8 ETP	-2.6%	3,9 ETP	-13.3%	4,5 ETP	+12.5%	4,0 ETP	+14.3%	3,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

Kris Heremans

Director · since 05 avril 2005

Active

Ended mandates

Kris Heremans

Manager · since 07 avril 2005

Ended

Kris Heremans

Manager · since 05 avril 2005

Ended

Kris Heremans

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/01/2026	24/01/2025	26/01/2024	31/01/2023	27/01/2022	29/01/2021
General meeting	30/12/2025	27/12/2024	29/12/2023	30/12/2022	31/12/2021	26/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	30/12/2025	30/01/2026	Dutch	PDF
Abridged model	30/06/2024	27/12/2024	24/01/2025	Dutch	PDF
Abridged model	30/06/2023	29/12/2023	26/01/2024	Dutch	PDF
Abridged model	30/06/2022	30/12/2022	31/01/2023	Dutch	PDF
Abridged model	30/06/2021	31/12/2021	27/01/2022	Dutch	PDF
Abridged model	30/06/2020	26/12/2020	29/01/2021	Dutch	PDF
Abridged model	30/06/2019	27/12/2019	31/01/2020	Dutch	PDF
Abridged model	30/06/2018	28/12/2018	31/01/2019	Dutch	PDF
Abridged model	30/06/2017	29/12/2017	22/01/2018	Dutch	PDF
Abridged model	30/06/2016	30/12/2016	05/01/2017	Dutch	PDF
Abridged model	30/06/2015	26/12/2015	09/01/2016	Dutch	PDF
Abridged model	30/06/2014	26/12/2014	10/01/2015	Dutch	PDF
Abridged model	30/06/2013	27/12/2013	29/01/2014	Dutch	PDF
Abridged model	30/06/2012	28/12/2012	31/01/2013	Dutch	PDF
Abridged model	30/06/2011	30/12/2011	30/01/2012	Dutch	PDF
Abridged model	30/06/2010	31/12/2010	26/01/2011	Dutch	PDF
Abridged model	30/06/2009	28/12/2009	26/01/2010	Dutch	PDF
Abridged model	30/06/2008	26/12/2008	23/01/2009	Dutch	PDF
Abridged model	30/06/2007	28/12/2007	14/01/2008	Dutch	PDF
Abridged model	30/06/2006	29/12/2006	12/01/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

Kris Heremans

Director · since 05 avril 2005

Active

Ended mandates

Kris Heremans

Manager · since 07 avril 2005

Ended

Kris Heremans

Manager · since 05 avril 2005

Ended

Kris Heremans

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/11/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares27/09/2018
KAPITAAL - AANDELEN
PDF
Capital / shares10/07/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other17/05/2006
DIVERSEN
PDF
Other15/04/2005
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025163,8 k €↓
2024
Annual accounts 2024297,9 k €↓
2023
Annual accounts 2023380,2 k €↑
2022
Annual accounts 202266 k €↑
2021
Annual accounts 202164,5 k €↓
2019
Annual accounts 201982,6 k €↑
2018
Annual accounts 201870,1 k €↑
2017
Annual accounts 201726,7 k €↑
2016
Annual accounts 2016635,9 €↓
2015
Annual accounts 201542,3 k €↓
2014
Annual accounts 201450,9 k €↑
2013
Annual accounts 201315,7 k €↑
2012
Annual accounts 20122,6 k €↓
2011
Annual accounts 201175,4 k €↓
2010
Annual accounts 201084,5 k €↑
2009
Annual accounts 200929,5 k €↑
2008
Annual accounts 200818,1 k €↑
2007
Annual accounts 200713,1 k €
07/04/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HEREMANS KEUKENS

Overview

What does HEREMANS KEUKENS do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline