ACTIVE

Pharmacie POLAIN

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result32,2 k €-34,7 %over 1 year
Gross margin345 k €-6,6 %over 1 year
Equity422 k €+8,3 %over 1 year
Workforce3,1 ETP-11,4 %over 1 year

Identity

Source · BCE/KBO

Pharmacie POLAIN is a Private limited company incorporated in 2005. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Oupeye. It employs on average 3,1 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0873.189.743
Incorporation
12/04/2005
Legal form
Private limited company
Registered office
Rue Baloé 12
4680 Oupeye · WallonieSee on map
Contributed capital
25 000,00 €
Latest accounts
31/12/2025
Average workforce
3,1 ETP
Joint committees (1)
  • 313
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin345 k €369,3 k €327,1 k €256,9 k €376,7 k €
EBITDA126,5 k €139,6 k €137,3 k €141,5 k €290,9 k €
Operating result66,3 k €82,2 k €83,5 k €91,4 k €260,5 k €
Net result32,2 k €49,3 k €64,4 k €78,3 k €182,9 k €
Balance sheet
Equity422 k €389,7 k €340,4 k €276 k €197,7 k €
Total assets1,2 M €1,3 M €1,3 M €1,2 M €1,1 M €
Cash32,4 k €15,3 k €116,4 k €97,1 k €27,6 k €
Debts764,1 k €825 k €855,5 k €867,1 k €824,5 k €
Other
Workforce3,1 ETP3,5 ETP3,0 ETP2,4 ETP–

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

Isabelle POLAIN

Director

Active

Ended mandates

Isabelle POLAIN

Manager

Ended

Other companies at this address

Rue Baloé 12 4680 Oupeye
CompanyCBE no.
INFORMATEC● Active
0417.089.409
ISABELLE ET DANIEL● Active
0452.196.776

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202629/09/202530/08/202401/08/202330/06/202216/07/2021
General meeting28/08/202625/09/202531/07/202426/06/202330/06/202224/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202528/08/202631/08/2026FrenchPDF
Abridged model31/12/202425/09/202529/09/2025FrenchPDF
Abridged model31/12/202331/07/202430/08/2024FrenchPDF
Abridged model31/12/202226/06/202301/08/2023FrenchPDF
Micro model31/12/202130/06/202230/06/2022FrenchPDF
Micro model31/12/202024/06/202116/07/2021FrenchPDF
Micro model31/12/201925/06/202016/07/2020FrenchPDF
Micro model31/12/201827/06/201911/07/2019FrenchPDF
Micro model31/12/201728/06/201803/07/2018FrenchPDF
Micro model31/12/201629/06/201706/07/2017FrenchPDF
Abridged model31/12/201527/06/201610/08/2016FrenchPDF
Abridged model31/12/201429/06/201527/07/2015FrenchPDF
Abridged model31/12/201330/06/201408/07/2014FrenchPDF
Abridged model31/12/201224/06/201324/07/2013FrenchPDF
Abridged model31/12/201125/06/201218/07/2012FrenchPDF
Abridged model31/12/201027/06/201119/07/2011FrenchPDF
Abridged model31/12/200931/07/201027/08/2010FrenchPDF
Abridged model31/12/200830/06/200913/08/2009FrenchPDF
Abridged model31/12/200730/06/200825/08/2008FrenchPDF
Abridged model31/12/200625/06/200726/06/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

Isabelle POLAIN

Director

Active

Ended mandates

Isabelle POLAIN

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates12/12/2023
    MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Other22/04/2005
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202532,2 k €↓
  2. 2024
    Annual accounts 202449,3 k €↓
  3. 2024
    Name changePHARMACIE POLAIN
  4. 2023
    Annual accounts 202364,4 k €↓
  5. 2022
    Annual accounts 202278,3 k €↓
  6. 2021
    Annual accounts 2021182,9 k €↑
  7. 2021
    Name changeVIVEPHAR
  8. 2020
    Annual accounts 20205,9 k €↑
  9. 2019
    Annual accounts 2019-47,2 k €↓
  10. 2018
    Annual accounts 20186,2 k €↑
  11. 2017
    Annual accounts 2017-1,1 k €↑
  12. 2016
    Annual accounts 2016-10 k €↓
  13. 2015
    Annual accounts 20157,3 k €↓
  14. 2014
    Annual accounts 20149,5 k €↑
  15. 2013
    Annual accounts 20137,8 k €↑
  16. 2012
    Annual accounts 20124,5 k €↓
  17. 2011
    Annual accounts 201112,3 k €↑
  18. 2010
    Annual accounts 201012,1 k €↓
  19. 2009
    Annual accounts 200912,4 k €↑
  20. 2008
    Annual accounts 200811,6 k €↓
  21. 2007
    Annual accounts 200735,7 k €
  22. 12/04/2005
    IncorporationPrivate limited company