ACTIVE

PRO MODUS

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

118,5 k €

+58.7% YoY

Gross margin

174,5 k €

+61.9% YoY

Equity

251,3 k €

+89.2% YoY

What does PRO MODUS do?

PRO MODUS is a Private company with limited liability incorporated in 2005. Its main activity is: Management consultancy activities. Its registered office is in Antwerpen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0873.233.887

Incorporation

15/04/2005

Legal form

Private company with limited liability

Registered office

Sint-Pietersvliet 3 box 2
2000 Antwerpen · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

30/09/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities 64200Activities of holding companies 64210Activities of holding companies 74151Specialised design activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	174,5 k €	+61.9%	107,8 k €	+133%	46,3 k €	+14.3%	40,5 k €	+649%	5,4 k €	-8.0%	5,9 k €	-31.5%	8,6 k €	-56.8%	19,9 k €	+5.1%	18,9 k €	+60.5%	11,8 k €	-13.4%	13,6 k €	+19.9%	11,3 k €	-26.2%	15,4 k €	+5.4%	14,6 k €	-43.9%	26 k €	-10.5%	29 k €	-11.9%	32,9 k €	+1049%	-3,5 k €	+38.8%	-5,7 k €
EBITDA	173,3 k €	+62.6%	106,6 k €	+136%	45,2 k €	+13.8%	39,7 k €	+649%	5,3 k €	-2.3%	5,4 k €	-33.3%	8,1 k €	-58.1%	19,4 k €	+5.2%	18,5 k €	+65.5%	11,2 k €	-13.1%	12,9 k €	+21.3%	10,6 k €	-27.5%	14,6 k €	+5.4%	13,9 k €	-45.0%	25,2 k €	-10.7%	28,2 k €	-13.2%	32,5 k €	+941%	-3,9 k €	+32.3%	-5,7 k €
Operating result	173,3 k €	+62.6%	106,6 k €	+136%	45,2 k €	+27.7%	35,4 k €	+567%	5,3 k €	-2.3%	5,4 k €	-33.3%	8,1 k €	-58.1%	19,4 k €	+5.2%	18,5 k €	+72.5%	10,7 k €	-13.4%	12,4 k €	+22.8%	10,1 k €	-27.8%	13,9 k €	+34.3%	10,4 k €	-52.9%	22 k €	-12.0%	25 k €	-14.6%	29,3 k €	+729%	-4,7 k €	+28.3%	-6,5 k €
Net result	118,5 k €	+58.7%	74,7 k €	+150%	29,9 k €	+37.7%	21,7 k €	+640%	2,9 k €	+36.6%	2,1 k €	-48.1%	4,1 k €	-63.7%	11,4 k €	+5.8%	10,8 k €	+40.9%	7,6 k €	+10.0%	6,9 k €	+27.4%	5,4 k €	-35.7%	8,5 k €	+56.2%	5,4 k €	-58.3%	13 k €	-16.9%	15,6 k €	-32.6%	23,2 k €	+605%	-4,6 k €	+24.6%	-6,1 k €
Balance sheet
Equity	251,3 k €	+89.2%	132,8 k €	+125%	59 k €	+97.3%	29,9 k €	+265%	8,2 k €	-0.8%	8,3 k €	+1.8%	8,1 k €	-4.4%	8,5 k €	+4.7%	8,1 k €	-2.9%	8,4 k €	-4.2%	8,7 k €	+5.3%	8,3 k €	-6.3%	8,8 k €	+5.6%	8,4 k €	-6.5%	9 k €	-10.0%	10 k €	+6.8%	9,3 k €	+52.6%	6,1 k €	-43.0%	10,7 k €
Total assets	323,3 k €	+65.4%	195,4 k €	+85.1%	105,6 k €	+41.5%	74,6 k €	+442%	13,8 k €	-2.1%	14,1 k €	-20.4%	17,7 k €	-40.5%	29,7 k €	+2.7%	28,9 k €	+23.2%	23,4 k €	+9.9%	21,3 k €	+8.6%	19,6 k €	-17.0%	23,6 k €	+17.5%	20,1 k €	-37.8%	32,3 k €	+26.2%	25,6 k €	-12.6%	29,3 k €	+324%	6,9 k €	-46.5%	12,9 k €
Cash	291,2 k €	+69.0%	172,3 k €	+91.4%	90 k €	+121%	40,8 k €	+218%	12,8 k €	-6.4%	13,7 k €	-5.2%	14,4 k €	-46.8%	27,2 k €	+6.6%	25,5 k €	+39.3%	18,3 k €	+16.6%	15,7 k €	+8.6%	14,4 k €	-17.6%	17,5 k €	+18.5%	14,8 k €		–		15,4 k €	+75.3%	8,8 k €	+922%	859,4 €	-77.5%	3,8 k €
Debts	69,9 k €	+15.9%	60,3 k €	+34.1%	45 k €	+1.5%	44,3 k €	+694%	5,6 k €	-3.8%	5,8 k €	-39.3%	9,6 k €	-54.9%	21,2 k €	+1.9%	20,8 k €	+37.7%	15,1 k €	+19.7%	12,6 k €	+11.1%	11,4 k €	-23.3%	14,8 k €	+26.0%	11,8 k €	-49.7%	23,4 k €	+49.2%	15,7 k €	-21.7%	20 k €	+2372%	809,1 €	-63.6%	2,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 5 ended

Active mandates

Guy VAN DEN BOGAERT

Director · since 31 mars 2023

Active

Ended mandates

Guy VAN DEN BOGAERT

Director · since 31 mars 2022

Ended

Maurice WILMSEN

Director · since 14 janvier 2009

Ended

Maurice WILMSEN

Manager · since 14 janvier 2009

Ended

Eric STIENAERS

Manager · until 14 janvier 2009

Ended

At this address

Other companies at this address

Company	CBE no.
1FORCE● Active	0683.987.877
Benerijn● Active	0404.514.150
Bruhn Spedition● Active	0436.915.120
CAFEDNUIT● Active	0808.023.757
CONNECT CONSULTING● Active	0635.504.408
DASBACH● Active	0445.077.570
DR. JAN VAN HECKE● Active	0841.879.232
DW Innovation● Active	0713.974.042
GEBRU● Active	0427.503.447
Hamajo België● Active	0725.762.809
HAMIRO● Active	0447.824.947
HUMAN CAPITAL INVESTMENTS● Active	0464.975.735
LiNK Engineering Group● Active	0755.969.993
LOGFRET● Active	0877.095.378
LOGFRET BENELUX● Active	0802.689.945
NASOER● Active	0898.647.590
SALES ORGANISATION IMPORT EXPORT● Liquidation	0413.863.366
TAC● Active	0457.347.377
TACIMMO● Active	0426.464.458
TAC SERVICES● Active	0425.488.520

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/04/2026	31/03/2025	29/04/2024	27/04/2023	30/03/2022	31/03/2021
General meeting	31/03/2026	27/03/2025	31/03/2024	15/03/2023	15/03/2022	15/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	31/03/2026	30/04/2026	Dutch	PDF
Micro model	30/09/2024	27/03/2025	31/03/2025	Dutch	PDF
Micro model	30/09/2023	31/03/2024	29/04/2024	Dutch	PDF
Micro model	30/09/2022	15/03/2023	27/04/2023	Dutch	PDF
Micro model	30/09/2021	15/03/2022	30/03/2022	Dutch	PDF
Micro model	30/09/2020	15/03/2021	31/03/2021	Dutch	PDF
Micro model	30/09/2019	16/03/2020	28/04/2020	Dutch	PDF
Micro model	30/09/2018	15/03/2019	21/03/2019	Dutch	PDF
Micro model	30/09/2017	15/03/2018	28/03/2018	Dutch	PDF
Abridged model	30/09/2016	15/03/2017	30/03/2017	Dutch	PDF
Abridged model	30/09/2015	15/03/2016	30/03/2016	Dutch	PDF
Abridged model	30/09/2014	16/03/2015	24/03/2015	Dutch	PDF
Abridged model	30/09/2013	17/03/2014	21/03/2014	Dutch	PDF
Abridged model	30/09/2012	15/03/2013	24/04/2013	Dutch	PDF
Abridged model	30/09/2011	16/03/2012	03/04/2012	Dutch	PDF
Abridged model	30/09/2010	15/01/2011	30/03/2011	Dutch	PDF
Abridged model	30/09/2009	15/01/2010	03/02/2010	Dutch	PDF
Abridged model	30/09/2008	16/03/2009	27/04/2009	Dutch	PDF
Abridged model	30/09/2007	17/03/2008	04/04/2008	Dutch	PDF
Abridged model	30/09/2006	15/03/2007	16/05/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 5 ended

Active mandates

Guy VAN DEN BOGAERT

Director · since 31 mars 2023

Active

Ended mandates

Guy VAN DEN BOGAERT

Director · since 31 mars 2022

Ended

Maurice WILMSEN

Director · since 14 janvier 2009

Ended

Maurice WILMSEN

Manager · since 14 janvier 2009

Ended

Eric STIENAERS

Manager · until 14 janvier 2009

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025118,5 k €↑
2024
Annual accounts 202474,7 k €↑
2023
Annual accounts 202329,9 k €↑
2022
Annual accounts 202221,7 k €↑
2021
Annual accounts 20212,9 k €↑
2020
Annual accounts 20202,1 k €↓
2019
Annual accounts 20194,1 k €↓
2018
Annual accounts 201811,4 k €↑
2017
Annual accounts 201710,8 k €↑
2016
Annual accounts 20167,6 k €↑
2015
Annual accounts 20156,9 k €↑
2014
Annual accounts 20145,4 k €↓
2013
Annual accounts 20138,5 k €↑
2012
Annual accounts 20125,4 k €↓
2011
Annual accounts 201113 k €↓
2010
Annual accounts 201015,6 k €↓
2009
Annual accounts 200923,2 k €↑
2008
Annual accounts 2008-4,6 k €↑
2007
Annual accounts 2007-6,1 k €
15/04/2005
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PRO MODUS

Overview

What does PRO MODUS do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline