ACTIVE

VERMERSCH-RIGAUX

Export PDF

Financial year 2025 · Closed on 30/04/2025

Net result84,6 k €-32,7 %over 1 year
Gross margin534,7 k €-8,0 %over 1 year
Equity514,4 k €-11,3 %over 1 year

Identity

Source · BCE/KBO

VERMERSCH-RIGAUX is a Private limited company incorporated in 2005. Its registered office is in Neufchâteau.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0873.361.373
Incorporation
21/04/2005
Legal form
Private limited company
Registered office
Chemin du Bois Cognon,NAM 1
6840 Neufchâteau · WallonieSee on map
Contributed capital
25 000,00 €
Latest accounts
30/04/2025
Joint committees (1)
  • 124
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin534,7 k €581,2 k €455,5 k €129,1 k €248 k €
EBITDA156,4 k €212,5 k €115,1 k €-3,4 k €86,5 k €
Operating result133,8 k €197,5 k €101,6 k €-13,3 k €80,1 k €
Net result84,6 k €125,7 k €70,3 k €-18,1 k €59,7 k €
Balance sheet
Equity514,4 k €579,8 k €454,1 k €383,8 k €401,8 k €
Total assets1,1 M €1 M €916,9 k €685,3 k €520,2 k €
Cash88,9 k €8,7 k €54 €853 €5,6 k €
Debts559,7 k €421,4 k €462,8 k €301,5 k €118,4 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/04/2025

1 active · 3 ended

Active mandates

GR INVEST

Mandate · 0724.934.250

Active

Ended mandates

Eric VERMERSCH

Mandate

Ended
Gaëtan RIGAUX

Mandate

Ended
GR INVEST

Mandate · 0724.934.250

Represented by Gaëtan RIGAUX

Ended

Other companies at this address

Chemin du Bois Cognon,NAM 1 6840 Neufchâteau
CompanyCBE no.
FOOTBALL CLUB NAMOUSSART● Active
0476.160.528
GR INVEST● Active
0724.934.250

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelMicro model
Start of the financial year01/05/202401/05/202301/05/202201/05/202101/05/202001/05/2019
Closing of the financial year30/04/202530/04/202430/04/202330/04/202230/04/202130/04/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date14/11/202513/11/202430/01/202425/07/202329/04/202222/10/2020
General meeting12/11/202512/11/202429/01/202420/07/202307/04/202205/10/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/04/202512/11/202514/11/2025FrenchPDF
Abridged model30/04/202412/11/202413/11/2024FrenchPDF
Abridged model30/04/202329/01/202430/01/2024FrenchPDF
Abridged model30/04/202220/07/202325/07/2023FrenchPDF
Abridged model30/04/202107/04/202229/04/2022FrenchPDF
Micro model30/04/202005/10/202022/10/2020FrenchPDF
Micro model30/04/201929/07/201931/07/2019FrenchPDF
Micro model30/04/201803/10/201804/10/2018FrenchPDF
Micro model30/04/201730/10/201730/10/2017FrenchPDF
Abridged model30/04/201627/07/201602/08/2016FrenchPDF
Abridged model30/04/201530/06/201507/07/2015FrenchPDF
Abridged model30/04/201407/07/201422/07/2014FrenchPDF
Abridged model30/04/201317/07/201325/07/2013FrenchPDF
Abridged model30/04/201206/06/201211/06/2012FrenchPDF
Abridged model30/04/201119/09/201123/09/2011FrenchPDF
Abridged model30/04/201020/07/201026/07/2010FrenchPDF
Abridged model30/04/200918/11/200920/11/2009FrenchPDF
Abridged model30/04/200822/10/200829/10/2008FrenchPDF
Abridged model30/04/200726/09/200727/09/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/04/2025

1 active · 3 ended

Active mandates

GR INVEST

Mandate · 0724.934.250

Active

Ended mandates

Eric VERMERSCH

Mandate

Ended
Gaëtan RIGAUX

Mandate

Ended
GR INVEST

Mandate · 0724.934.250

Represented by Gaëtan RIGAUX

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates04/03/2020
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates05/06/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates21/06/2017
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Other29/04/2005
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202584,6 k €↓
  2. 2024
    Annual accounts 2024125,7 k €↑
  3. 2023
    Annual accounts 202370,3 k €↑
  4. 2022
    Annual accounts 2022-18,1 k €↓
  5. 2021
    Annual accounts 202159,7 k €↑
  6. 2020
    Annual accounts 20206,7 k €↓
  7. 2019
    Annual accounts 201918,8 k €↑
  8. 2018
    Annual accounts 201815,7 k €↑
  9. 2017
    Annual accounts 201712,4 k €↑
  10. 2016
    Annual accounts 201611,3 k €↓
  11. 2015
    Annual accounts 201545,1 k €↑
  12. 2014
    Annual accounts 201420,6 k €↓
  13. 2013
    Annual accounts 201327,2 k €↓
  14. 2012
    Annual accounts 201242,2 k €↑
  15. 2011
    Annual accounts 201134,4 k €↓
  16. 2010
    Annual accounts 201043,9 k €↑
  17. 2009
    Annual accounts 200930,9 k €↓
  18. 2008
    Annual accounts 2008127 k €↑
  19. 2007
    Annual accounts 2007106,5 k €
  20. 21/04/2005
    IncorporationPrivate limited company