ACTIVE

FREDERIK BROSENS

Financial year 2025 · Closed on 30/09/2025

Net result
255,7 k €
+326,5 %over 1 year
Gross margin
1 M €
+36,5 %over 1 year
Equity
724,2 k €
+49,4 %over 1 year
Workforce
7,5 ETP
-29,9 %over 1 year

Identity

Source · BCE/KBO

FREDERIK BROSENS is a Private limited company incorporated in 2005. Its registered office is in Ravels. It employs on average 7,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0873.399.183
Incorporation
22/04/2005
Legal form
Private limited company
Registered office
Achterlaar 2
2381 Ravels · FlandreSee on map
Contributed capital
50 000,00 €
Latest accounts
30/09/2025
Average workforce
7,5 ETP
Joint committees (1)
  • 124
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 16 financial years

20252024202320222021
Income statement
Gross margin1 M €737,2 k €973,2 k €783,4 k €882,6 k €
EBITDA422,9 k €-19,4 k €161 k €16 k €192,6 k €
Operating result327 k €-103,5 k €100,2 k €-31,2 k €153,6 k €
Net result255,7 k €-112,9 k €86,2 k €-36,7 k €113,9 k €
Balance sheet
Equity724,2 k €484,8 k €597,7 k €511,5 k €548,2 k €
Total assets2 M €1,5 M €1,5 M €1,3 M €1,1 M €
Cash449,4 k €149,2 k €178,1 k €109,8 k €82,3 k €
Debts1,3 M €1 M €933,8 k €832,5 k €521,1 k €
Other
Workforce7,5 ETP10,7 ETP12,2 ETP13,6 ETP12,7 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/09/2025

1 active · 3 ended

Active mandates

Frederik Brosens

Director

Active

Ended mandates

Frederik Brosens

Manager · since 22 avril 2005

Ended
Frederik Brosens

Director · since 20 avril 2005

Ended
Frederik Brosens

Manager

Ended

Other companies at this address

Achterlaar 2 2381 Ravels
CompanyCBE no.
0475.149.352

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date13/03/202601/04/202519/04/202424/04/202328/04/202230/03/2021
General meeting13/03/202631/03/202529/03/202431/03/202331/03/202212/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/09/202513/03/202613/03/2026DutchPDF
Abridged model30/09/202431/03/202501/04/2025DutchPDF
Abridged model30/09/202329/03/202419/04/2024DutchPDF
Abridged model30/09/202231/03/202324/04/2023DutchPDF
Abridged model30/09/202131/03/202228/04/2022DutchPDF
Abridged model30/09/202012/03/202130/03/2021DutchPDF
Abridged model30/09/201913/03/202018/03/2020DutchPDF
Abridged model30/09/201808/03/201908/03/2019DutchPDF
Abridged model30/09/201709/03/201815/03/2018DutchPDF
Abridged model30/09/201630/03/201728/04/2017DutchPDF
Abridged model30/09/201511/03/201614/03/2016DutchPDF
Abridged model30/09/201413/03/201523/03/2015DutchPDF
Abridged model30/09/201314/03/201424/03/2014DutchPDF
Abridged model30/09/201208/03/201314/03/2013DutchPDF
Abridged model30/09/201109/03/201206/04/2012DutchPDF
Abridged model30/09/201011/03/201104/04/2011DutchPDF
Abridged model30/09/200912/03/201019/03/2010DutchPDF
Abridged model30/09/200813/03/200930/03/2009DutchPDF
Abridged model30/09/200714/03/200830/05/2008DutchPDF
Abridged model30/09/200609/03/200729/03/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/09/2025

1 active · 3 ended

Active mandates

Frederik Brosens

Director

Active

Ended mandates

Frederik Brosens

Manager · since 22 avril 2005

Ended
Frederik Brosens

Director · since 20 avril 2005

Ended
Frederik Brosens

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates22/09/2020
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares23/07/2014
    KAPITAAL - AANDELEN
    PDF
  • Other02/05/2005
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025255,7 k €↑
  2. 2024
    Annual accounts 2024-112,9 k €↓
  3. 2023
    Annual accounts 202386,2 k €↑
  4. 2022
    Annual accounts 2022-36,7 k €↓
  5. 2021
    Annual accounts 2021113,9 k €↑
  6. 2018
    Annual accounts 201829,4 k €↓
  7. 2017
    Annual accounts 201743,4 k €↑
  8. 2015
    Annual accounts 201526,8 k €↓
  9. 2014
    Annual accounts 201456,5 k €↓
  10. 2013
    Annual accounts 201379,3 k €↑
  11. 2012
    Annual accounts 201261,2 k €↓
  12. 2011
    Annual accounts 201186,1 k €↑
  13. 2010
    Annual accounts 2010-77 k €↓
  14. 2009
    Annual accounts 200928,3 k €↓
  15. 2008
    Annual accounts 200858,2 k €↓
  16. 2007
    Annual accounts 200766,9 k €
  17. 22/04/2005
    IncorporationPrivate limited company