ACTIVE

MAPINZON

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

1,4 M €

-34.5% YoY

Gross margin

632,2 k €

+12.6% YoY

Equity

3,1 M €

+0.9% YoY

What does MAPINZON do?

MAPINZON is a Public limited company incorporated in 2005. Its main activity is: Activities of holding companies. Its registered office is in Riemst.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0873.507.863

Incorporation

27/04/2005

Legal form

Public limited company

Registered office

Tongersesteenweg 203
3770 Riemst · FlandreSee on map

Contributed capital

582 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies 74151Specialised design activities 74879Other professional, scientific and technical activities 82990Other business support service activities n.e.c.82990Other business support service activities n.e.c.

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2011		2010		2009		2008		2007
Income statement
Gross margin	632,2 k €	+12.6%	561,2 k €	+40.2%	400,2 k €	-6.2%	426,8 k €	+6.1%	402,4 k €	+49.8%	268,5 k €	+12.8%	238,1 k €	+10.7%	215,1 k €	+13.6%	189,3 k €	-3.3%	195,7 k €	-19.5%	243 k €	+0.9%	240,8 k €	-21.4%	306,5 k €	+4.6%	293,1 k €	+105%	142,9 k €	-34.8%	219,2 k €	-4.8%	230,3 k €	+77.6%	129,7 k €	-46.1%	240,4 k €	-21.5%	306,1 k €
EBITDA	631,2 k €	+12.7%	560,2 k €	+40.3%	399,2 k €	-6.3%	425,8 k €	+6.1%	401,5 k €	+50.0%	267,6 k €	+12.8%	237,2 k €	+10.7%	214,2 k €	+13.7%	188,4 k €	-3.3%	194,7 k €	-19.6%	242,1 k €	+0.9%	239,9 k €	-21.5%	305,6 k €	+4.6%	292,2 k €	+105%	142,8 k €	-34.6%	218,2 k €	-4.8%	229,3 k €	+78.1%	128,7 k €	-46.2%	239,5 k €	-21.6%	305,6 k €
Operating result	631,2 k €	+12.7%	560,2 k €	+43.5%	390,4 k €	-5.7%	413,9 k €	+6.3%	389,5 k €	+52.4%	255,6 k €	+12.0%	228,2 k €	+9.7%	208 k €	+10.4%	188,4 k €	-3.3%	194,7 k €	-19.6%	242,1 k €	+0.9%	239,9 k €	-21.5%	305,6 k €	+4.6%	292,2 k €	+105%	142,8 k €	-34.6%	218,2 k €	-4.8%	229,3 k €	+78.1%	128,7 k €	-46.2%	239,5 k €	-21.6%	305,6 k €
Net result	1,4 M €	-34.5%	2,2 M €	+14.6%	1,9 M €	-8.9%	2,1 M €	+280%	549,4 k €	-71.0%	1,9 M €	-19.9%	2,4 M €	+17.8%	2 M €	+8488%	-24 k €	-103%	799,3 k €	-24.9%	1,1 M €	-24.0%	1,4 M €	+59.2%	878,5 k €	-30.1%	1,3 M €	+50.2%	836,2 k €	+331%	193,9 k €	-84.7%	1,3 M €	-59.7%	3,2 M €	+277%	836,6 k €	+315%	201,5 k €
Balance sheet
Equity	3,1 M €	+0.9%	3,1 M €	+1.4%	3,1 M €	-23.4%	4 M €	+2.3%	3,9 M €	-24.9%	5,2 M €	+0.0%	5,2 M €	+70.6%	3,1 M €	+40.4%	2,2 M €	-5.0%	2,3 M €	+36.7%	1,7 M €	-83.3%	10 M €	+15.6%	8,7 M €	+10.6%	7,8 M €	+28.3%	6,1 M €	-13.1%	7 M €	+1.3%	6,9 M €	+20.2%	5,8 M €	+68.9%	3,4 M €	+32.5%	2,6 M €
Total assets	5,4 M €	-0.5%	5,5 M €	-10.6%	6,1 M €	-1.6%	6,2 M €	+6.4%	5,8 M €	-18.7%	7,2 M €	+20.2%	6 M €	+11.5%	5,4 M €	-1.9%	5,5 M €	-1.4%	5,5 M €	-4.7%	5,8 M €	-42.9%	10,2 M €	+12.4%	9,1 M €	+12.0%	8,1 M €	+31.0%	6,2 M €	-13.3%	7,1 M €	-3.2%	7,4 M €	-4.0%	7,7 M €	+56.2%	4,9 M €	-4.0%	5,1 M €
Cash	52,9 k €	+85.8%	28,5 k €	-96.8%	895 k €	+1.6%	881 k €	+169%	327,1 k €	-79.6%	1,6 M €	+132%	691,2 k €	+1648%	39,5 k €	-85.2%	267,1 k €	+263%	73,6 k €	-27.0%	100,9 k €	-92.3%	1,3 M €	+166509%	786 €	-99.9%	910,4 k €	-5.4%	961,9 k €	+741%	114,4 k €	+190595%	60 €	-7.8%	65,1 €	-50.4%	131,3 €	+397%	26,5 €
Debts	2,3 M €	-2.4%	2,4 M €	-22.6%	3 M €	+37.8%	2,2 M €	+14.8%	1,9 M €	-2.4%	2 M €	+158%	766 k €	-66.8%	2,3 M €	-29.9%	3,3 M €	+1.1%	3,3 M €	-21.4%	4,1 M €	+2094%	188,7 k €	-54.3%	412,5 k €	+53.6%	268,6 k €	+230%	81,3 k €	-25.4%	108,9 k €	-74.8%	431,9 k €	-77.3%	1,9 M €	+27.1%	1,5 M €	-41.0%	2,5 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 16 ended

Active mandates

Alcor UMa

Managing director · since 27 octobre 2020 · until 04 juin 2030 · 0756.608.611

Represented by Seth JORISSEN

Active

Mizar UMa

Director · since 27 octobre 2020 · until 04 juin 2030 · 0756.609.403

Represented by Siel Jorissen

Active

FPJD

Managing director · since 05 juin 2018 · until 04 juin 2030 · 0878.000.844

Represented by Frank DAERDEN

Active

Ended mandates

Alcor UMa

Managing director · since 27 octobre 2020 · until 27 octobre 2026 · 0756.608.611

Represented by Seth JORISSEN

Ended

Alcor UMa

Managing director · since 27 octobre 2020 · until 27 octobre 2026 · 0756.608.611

Represented by Seth Jorissen

Ended

Mizar UMa

Managing director · since 27 octobre 2020 · until 27 octobre 2026 · 0756.609.403

Represented by Siel JORISSEN

Ended

Mizar UMa

Managing director · since 27 octobre 2020 · until 27 octobre 2026 · 0756.609.403

Represented by Siel Jorissen

Ended

At this address

Other companies at this address

Company	CBE no.
JORE● Active	0436.655.990
KOJO● Active	0479.655.793
KOJORE● Active	0846.426.156
REJO● Active	0436.407.750

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/06/2026	24/06/2025	25/06/2024	23/06/2023	30/06/2022	02/07/2021
General meeting	02/06/2026	03/06/2025	04/06/2024	06/06/2023	07/06/2022	01/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	02/06/2026	26/06/2026	Dutch	PDF
Abridged model	31/12/2024	03/06/2025	24/06/2025	Dutch	PDF
Abridged model	31/12/2023	04/06/2024	25/06/2024	Dutch	PDF
Abridged model	31/12/2022	06/06/2023	23/06/2023	Dutch	PDF
Abridged model	31/12/2021	07/06/2022	30/06/2022	Dutch	PDF
Abridged model	31/12/2020	01/06/2021	02/07/2021	Dutch	PDF
Abridged model	31/12/2019	02/06/2020	25/06/2020	Dutch	PDF
Abridged model	31/12/2018	04/06/2019	04/07/2019	Dutch	PDF
Abridged model	31/12/2017	05/06/2018	14/06/2018	Dutch	PDF
Abridged model	31/12/2016	06/06/2017	16/06/2017	Dutch	PDF
Abridged model	31/12/2015	07/06/2016	05/07/2016	Dutch	PDF
Abridged model	31/12/2014	31/03/2015	07/05/2015	Dutch	PDF
Abridged model	31/12/2013	03/06/2014	07/07/2014	Dutch	PDF
Abridged modelCorrection	31/12/2012	04/06/2013	19/09/2013	Dutch	PDF
Abridged model	31/12/2012	04/06/2013	31/07/2013	Dutch	PDF
Abridged model	31/12/2011	05/06/2012	24/08/2012	Dutch	PDF
Abridged model	30/06/2011	05/12/2011	10/01/2012	Dutch	PDF
Abridged model	30/06/2010	06/12/2010	27/12/2010	Dutch	PDF
Abridged model	30/06/2009	11/09/2009	17/09/2009	Dutch	PDF
Abridged model	30/06/2008	01/12/2008	21/01/2009	Dutch	PDF
Abridged model	30/06/2007	03/12/2007	06/12/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 16 ended

Active mandates

Alcor UMa

Managing director · since 27 octobre 2020 · until 04 juin 2030 · 0756.608.611

Represented by Seth JORISSEN

Active

Mizar UMa

Director · since 27 octobre 2020 · until 04 juin 2030 · 0756.609.403

Represented by Siel Jorissen

Active

FPJD

Managing director · since 05 juin 2018 · until 04 juin 2030 · 0878.000.844

Represented by Frank DAERDEN

Active

Ended mandates

Alcor UMa

Managing director · since 27 octobre 2020 · until 27 octobre 2026 · 0756.608.611

Represented by Seth JORISSEN

Ended

Alcor UMa

Managing director · since 27 octobre 2020 · until 27 octobre 2026 · 0756.608.611

Represented by Seth Jorissen

Ended

Mizar UMa

Managing director · since 27 octobre 2020 · until 27 octobre 2026 · 0756.609.403

Represented by Siel JORISSEN

Ended

Mizar UMa

Managing director · since 27 octobre 2020 · until 27 octobre 2026 · 0756.609.403

Represented by Siel Jorissen

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/07/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/11/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/06/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/07/2012
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares04/05/2012
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other03/01/2012
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares17/10/2008
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates25/06/2007
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251,4 M €↓
2024
Annual accounts 20242,2 M €↑
2023
Annual accounts 20231,9 M €↓
2022
Annual accounts 20222,1 M €↑
2021
Annual accounts 2021549,4 k €↓
2020
Annual accounts 20201,9 M €↓
2019
Annual accounts 20192,4 M €↑
2018
Annual accounts 20182 M €↑
2017
Annual accounts 2017-24 k €↓
2016
Annual accounts 2016799,3 k €↓
2015
Annual accounts 20151,1 M €↓
2014
Annual accounts 20141,4 M €↑
2013
Annual accounts 2013878,5 k €↓
2012
Annual accounts 20121,3 M €↑
2011
Annual accounts 2011836,2 k €↑
2011
Annual accounts 2011193,9 k €↓
2010
Annual accounts 20101,3 M €↓
2009
Annual accounts 20093,2 M €↑
2008
Annual accounts 2008836,6 k €↑
2007
Annual accounts 2007201,5 k €
27/04/2005
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MAPINZON

Overview

What does MAPINZON do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline