BUDGET BOUWTEAM
0873.518.850 · rovalta.com · 25/09/2026
NORMAL SITUATION
BUDGET BOUWTEAM
Company — Normal situation.
Financial year 2022 · Closed on 31/12/2022
Net result-46 k €-1 082,1 %over 1 year
Gross margin-41 k €-133,5 %over 1 year
Equity99,8 k €-31,6 %over 1 year
Overview
Identity
Source · BCE/KBOBUDGET BOUWTEAM is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0873.518.850
- Legal form
- Private company with limited liability
- Contributed capital
- 6 200,00 €
- Latest accounts
- 31/12/2022
Joint committees (2)
- 124
- 200
Signals
Solid equityGood liquidityHealthy social debts
Financials
Source · NBB, 17 filingsTrend over 15 financial years
| 2022 | 2021 | 2018 | 2017 | 2016 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | -41 k € | -133% | 122,6 k € | -16.7% | 147,1 k € | -11.1% | 165,5 k € | +18.3% | 139,9 k € |
| EBITDA | -43,2 k € | -357% | 16,8 k € | -56.8% | 38,9 k € | +1.2% | 38,5 k € | -12.9% | 44,2 k € |
| Operating result | -43,2 k € | -708% | 7,1 k € | -50.6% | 14,4 k € | -15.0% | 16,9 k € | +71.9% | 9,8 k € |
| Net result | -46 k € | -1082% | 4,7 k € | -60.8% | 12 k € | +30.2% | 9,2 k € | +78.5% | 5,2 k € |
| Balance sheet | |||||||||
| Equity | 99,8 k € | -31.6% | 145,9 k € | +14.6% | 127,3 k € | +8.9% | 116,9 k € | +8.5% | 107,7 k € |
| Total assets | 113,2 k € | -69.2% | 367,4 k € | +0.4% | 366,1 k € | +0.8% | 363,2 k € | -14.2% | 423,2 k € |
| Cash | 76,2 k € | -26.2% | 103,3 k € | -49.0% | 202,6 k € | – | 70,1 k € | ||
| Debts | 13,4 k € | -94.0% | 221,6 k € | -7.2% | 238,8 k € | -3.0% | 246,3 k € | -19.5% | 306 k € |
| Other | |||||||||
| Workforce | – | 1,4 ETP | -30.0% | 2,0 ETP | 0.0% | 2,0 ETP | 0.0% | 2,0 ETP | |
Board of directors
Source · NBB, accounts to 31/12/20222 active · 8 ended
Active mandates
Nicolas De Wulf
ActiveRobert JARMOLOWSKI
ActiveEnded mandates
Nicolas De Wulf
EndedNicolas Dewulf
EndedRobert Jarmolowski
EndedEdwin Dewulf
EndedFinancials
Full financial information
Source · NBB| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 14/06/2023 | 19/05/2022 | 30/07/2021 | 18/06/2020 | 27/06/2019 | 06/06/2018 |
| General meeting | 16/05/2023 | 28/04/2022 | 30/06/2021 | 25/05/2020 | 27/05/2019 | 28/05/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 17 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2022 | 16/05/2023 | 14/06/2023 | Dutch | |
| Abridged model | 31/12/2021 | 28/04/2022 | 19/05/2022 | Dutch | |
| Abridged model | 31/12/2020 | 30/06/2021 | 30/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 25/05/2020 | 18/06/2020 | Dutch | |
| Abridged model | 31/12/2018 | 27/05/2019 | 27/06/2019 | Dutch | |
| Abridged model | 31/12/2017 | 28/05/2018 | 06/06/2018 | Dutch | |
| Abridged model | 31/12/2016 | 29/05/2017 | 26/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 30/05/2016 | 30/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 25/05/2015 | 25/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 26/05/2014 | 25/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 30/06/2013 | 30/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 29/05/2012 | 06/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 30/05/2011 | 30/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 30/06/2010 | 27/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 30/06/2009 | 22/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 30/06/2008 | 24/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 30/06/2007 | 13/07/2007 | Dutch |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20222 active · 8 ended
Active mandates
Nicolas De Wulf
ActiveRobert JARMOLOWSKI
ActiveEnded mandates
Nicolas De Wulf
EndedNicolas Dewulf
EndedRobert Jarmolowski
EndedEdwin Dewulf
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022-46 k €↓
- 2021Annual accounts 20214,7 k €↓
- 2018Annual accounts 201812 k €↑
- 2017Annual accounts 20179,2 k €↑
- 2016Annual accounts 20165,2 k €↓
- 2015Annual accounts 20157,9 k €↑
- 2014Annual accounts 20146,3 k €↓
- 2013Annual accounts 201316,4 k €↑
- 2012Annual accounts 201210,7 k €↑
- 2011Annual accounts 20118,5 k €↑
- 2010Annual accounts 20106,3 k €↓
- 2009Annual accounts 200916 k €↓
- 2008Annual accounts 200818,4 k €↑
- 2007Annual accounts 200713,1 k €↑
- 2006Annual accounts 20066,3 k €