ACTIVE

ELIE BRUYNINCKX CONSULTING

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-47,9 k €
-103.1% YoY
Gross margin
11,1 k €
-99.5% YoY
Equity
5,7 M €
-0.8% YoY
Workforce
0,0 ETP

What does ELIE BRUYNINCKX CONSULTING do?

ELIE BRUYNINCKX CONSULTING is a Private limited company incorporated in 2005. Its main activity is: Management consultancy activities. Its registered office is in Meise.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0873.528.352
Incorporation
28/04/2005
Legal form
Private limited company
Registered office
Bruinborrelaan 25
1860 Meise · FlandreSee on map
Contributed capital
12 000,00 €
Latest accounts
31/12/2025
Average workforce
0,0 ETP
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities74142Specialised design activities
Signals
Solid equityLow riskGood liquidityPositive cashflow
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20252024202320222021201820152014201320122011201020092008
Income statement
Gross margin11,1 k €2,4 M €682 k €544,1 k €491,3 k €1,4 M €1,6 M €878,4 k €796,1 k €870 k €554,6 k €291,4 k €134,9 k €227,5 k €
EBITDA-17,9 k €2,4 M €667,1 k €532,7 k €475,9 k €1,4 M €1,6 M €872,6 k €787 k €861,2 k €547,3 k €280,7 k €121,7 k €223,6 k €
Operating result-209,3 k €2,1 M €479,4 k €305,6 k €169,9 k €1,2 M €1,5 M €751 k €647,2 k €832,2 k €487 k €278 k €110,5 k €196,7 k €
Net result-47,9 k €1,6 M €285,7 k €290 k €128,3 k €733,2 k €1 M €449,4 k €388,6 k €538,9 k €291,5 k €184,3 k €54,9 k €122,4 k €
Balance sheet
Equity5,7 M €5,8 M €5,2 M €5 M €4,7 M €3,6 M €1,9 M €1,4 M €993,3 k €844,7 k €305,7 k €254,2 k €319,9 k €265 k €
Total assets6,6 M €8,7 M €7,5 M €7,2 M €6,9 M €3,8 M €2,1 M €2 M €1,6 M €1,3 M €1 M €275,7 k €444,3 k €429 k €
Cash181,3 k €601,1 k €341 k €2,5 M €792 k €1,1 M €173,3 k €131,3 k €82 k €204,8 k €137 k €32,4 k €166,2 k €162,2 k €
Debts866,4 k €2,9 M €2,2 M €2,3 M €2,2 M €112,8 k €166,7 k €554,6 k €567,8 k €446,8 k €712,7 k €18,9 k €122,9 k €163 k €
Other
Workforce0,0 ETP0,0 ETP0,0 ETP–––––––––––
Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

Elie Bruyninckx

Director · since 26 juin 2023

Active
Geneviève Maupertuis

Director · since 26 juin 2023

Active

Ended mandates

Geneviève Maupertuis

Director · since 01 décembre 2012

Ended
Geneviève Maupertuis

Manager · since 01 décembre 2012

Ended
Elie Bruyninckx

Director · since 20 avril 2005

Ended
Elie Bruyninckx

Manager · since 20 avril 2005

Ended
At this address

Other companies at this address

CompanyCBE no.
Betterfuels● Active
0794.279.055
FUEL PURCHASING AND CONSULTING● Active
0477.316.016
Green Journey● Active
0794.274.503
TR SOLUTIONS INTERNATIONAL● Active
0745.427.380
UPLIFT INTERNATIONAL Holding● Active
0479.759.525
UPLIFT Technics● Active
1023.347.129
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date09/06/202615/07/202528/05/202424/04/202327/04/202224/06/2021
General meeting29/05/202630/05/202513/05/202417/04/202320/04/202228/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202529/05/202609/06/2026DutchPDF
Abridged model31/12/202430/05/202515/07/2025DutchPDF
Abridged model31/12/202313/05/202428/05/2024DutchPDF
Abridged model31/12/202217/04/202324/04/2023DutchPDF
Abridged model31/12/202120/04/202227/04/2022DutchPDF
Abridged model31/12/202028/05/202124/06/2021DutchPDF
Abridged model31/12/201929/05/202018/06/2020DutchPDF
Abridged model31/12/201831/05/201917/06/2019DutchPDF
Abridged model31/12/201725/05/201812/06/2018DutchPDF
Abridged model31/12/201626/05/201731/05/2017DutchPDF
Abridged model31/12/201527/05/201608/06/2016DutchPDF
Abridged model31/12/201403/03/201520/04/2015DutchPDF
Abridged model31/12/201303/03/201411/06/2014DutchPDF
Abridged model31/12/201215/03/201310/06/2013DutchPDF
Abridged model31/12/201125/05/201231/08/2012DutchPDF
Abridged model31/12/201027/05/201115/06/2011DutchPDF
Abridged model31/12/200930/06/201004/08/2010DutchPDF
Abridged model31/12/200829/05/200918/06/2009DutchPDF
Abridged model31/12/200726/05/200825/06/2008DutchPDF
Abridged model31/12/200625/06/200717/07/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

Elie Bruyninckx

Director · since 26 juin 2023

Active
Geneviève Maupertuis

Director · since 26 juin 2023

Active

Ended mandates

Geneviève Maupertuis

Director · since 01 décembre 2012

Ended
Geneviève Maupertuis

Manager · since 01 décembre 2012

Ended
Elie Bruyninckx

Director · since 20 avril 2005

Ended
Elie Bruyninckx

Manager · since 20 avril 2005

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates03/07/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - BENAMING - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office08/02/2021
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Capital / shares13/08/2018
    KAPITAAL - AANDELEN
    PDF
  • Capital / shares09/01/2014
    DOEL - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates30/10/2012
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other29/03/2011
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other11/05/2005
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-47,9 k €↓
  2. 2024
    Annual accounts 20241,6 M €↑
  3. 2023
    Annual accounts 2023285,7 k €↓
  4. 2022
    Annual accounts 2022290 k €↑
  5. 2021
    Annual accounts 2021128,3 k €↓
  6. 2018
    Annual accounts 2018733,2 k €↓
  7. 2015
    Annual accounts 20151 M €↑
  8. 2014
    Annual accounts 2014449,4 k €↑
  9. 2013
    Annual accounts 2013388,6 k €↓
  10. 2012
    Annual accounts 2012538,9 k €↑
  11. 2011
    Annual accounts 2011291,5 k €↑
  12. 2010
    Annual accounts 2010184,3 k €↑
  13. 2009
    Annual accounts 200954,9 k €↓
  14. 2008
    Annual accounts 2008122,4 k €
  15. 28/04/2005
    IncorporationPrivate limited company