ACTIVE

BEMACON

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

18,5 k €

-69.5% YoY

Gross margin

67,4 k €

-14.2% YoY

Equity

849,5 k €

+2.2% YoY

What does BEMACON do?

BEMACON is a Private limited company incorporated in 2005. Its main activity is: Activities of holding companies. Its registered office is in Wuustwezel.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0873.531.025

Incorporation

28/04/2005

Legal form

Private limited company

Registered office

Kruisweg 8
2990 Wuustwezel · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies 74151Specialised design activities 41101Development of building projects 41102Development of building projects 68100Buying and selling of own real estate+10

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	67,4 k €	-14.2%	78,6 k €	-21.1%	99,6 k €	+4.4%	95,4 k €	-71.0%	329,4 k €	+29.9%	253,5 k €	+6.9%	237,1 k €	-21.0%	300 k €	-5.9%	318,9 k €	+51.9%	209,9 k €	+16.2%	180,6 k €	-8.8%	198,2 k €	-6.2%	211,3 k €	+167%	79,2 k €	+28.2%	61,8 k €	+27.7%	48,4 k €	-46.0%	89,6 k €	+1.1%	88,6 k €	-57.1%	206,5 k €	+6.3%	194,2 k €
EBITDA	61,7 k €	-15.5%	73 k €	-19.3%	90,5 k €	+1.5%	89,2 k €	-72.6%	325 k €	+30.3%	249,5 k €	+6.9%	233,4 k €	-21.2%	296,3 k €	-6.1%	315,4 k €	+52.9%	206,3 k €	+16.5%	177,2 k €	-9.0%	194,7 k €	-6.3%	207,8 k €	+171%	76,8 k €	+31.0%	58,7 k €	+26.0%	46,6 k €	-47.7%	89 k €	+1.1%	88 k €	-57.4%	206,4 k €	+6.3%	194,2 k €
Operating result	25,3 k €	-24.1%	33,4 k €	-34.8%	51,2 k €	-0.3%	51,4 k €	-82.3%	289,8 k €	+25.2%	231,4 k €	+12.1%	206,5 k €	-23.3%	269,4 k €	-3.9%	280,4 k €	+64.5%	170,5 k €	+21.0%	140,9 k €	-11.1%	158,5 k €	-5.0%	166,7 k €	+277%	44,2 k €	+24.9%	35,4 k €	+51.9%	23,3 k €	-63.7%	64,2 k €	-7.3%	69,3 k €	-63.0%	187,4 k €	+3.3%	181,5 k €
Net result	18,5 k €	-69.5%	60,6 k €	+81.9%	33,3 k €	-16.4%	39,9 k €	-77.7%	178,6 k €	+12.8%	158,4 k €	+32.0%	120 k €	-29.0%	169 k €	+3.7%	163 k €	+74.8%	93,3 k €	+52.1%	61,3 k €	-37.0%	97,4 k €	-13.1%	112,1 k €	+255%	31,6 k €	+15.7%	27,3 k €	+27.8%	21,4 k €	-53.4%	45,8 k €	+21.8%	37,6 k €	-67.3%	115 k €	-2.5%	117,9 k €
Balance sheet
Equity	849,5 k €	+2.2%	831 k €	+7.9%	770,4 k €	+4.5%	737,1 k €	-36.4%	1,2 M €	+18.2%	979,8 k €	+19.3%	821,5 k €	+2.8%	798,9 k €	+26.8%	629,8 k €	+34.9%	466,8 k €	+25.0%	373,6 k €	+19.6%	312,3 k €	+45.3%	214,9 k €	+109%	102,8 k €	+44.4%	71,2 k €	+62.2%	43,9 k €	-86.4%	322,5 k €	+16.6%	276,7 k €	+15.7%	239,1 k €	+92.6%	124,1 k €
Total assets	1,6 M €	+9.9%	1,4 M €	-17.7%	1,7 M €	-8.0%	1,9 M €	-5.4%	2 M €	+96.6%	1 M €	-9.6%	1,1 M €	+13.0%	986,9 k €	+7.9%	914,5 k €	-7.3%	986,9 k €	+26.6%	779,3 k €	+7.9%	722 k €	-1.2%	730,7 k €	+17.3%	622,9 k €	+31.2%	474,9 k €	+1.7%	466,8 k €	-9.3%	514,8 k €	-12.9%	591,3 k €	+27.3%	464,6 k €	+42.5%	326,1 k €
Cash	137,3 k €	-27.9%	190,4 k €	-19.2%	235,8 k €	-35.6%	365,9 k €	+4.3%	350,8 k €	+120%	159,1 k €	-59.0%	388,3 k €	+52.2%	255,1 k €	-7.4%	275,5 k €	+97.5%	139,5 k €	-38.3%	226,1 k €	+49.0%	151,7 k €	-30.0%	216,8 k €	+98.1%	109,5 k €	-63.2%	297,4 k €	+1248%	22,1 k €	-78.2%	101,3 k €	+143%	41,7 k €	+205%	13,7 k €	-63.3%	37,3 k €
Debts	695,6 k €	+27.6%	545 k €	-41.2%	926,5 k €	-16.2%	1,1 M €	+38.2%	800,6 k €	+3058%	25,4 k €	-91.1%	284,6 k €	+59.5%	178,4 k €	-34.2%	271,1 k €	-45.6%	498,5 k €	+28.2%	388,8 k €	-5.1%	409,7 k €	-20.6%	515,8 k €	-0.8%	520 k €	+28.8%	403,7 k €	-2.7%	414,8 k €	+133%	178,2 k €	-41.1%	302,8 k €	+38.3%	219 k €	+8.4%	202 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Herman Bernaerts

Director · since 28 avril 2005

Active

Ended mandates

Herman Bernaerts

Director

Ended

Herman Bernaerts

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/07/2026	30/07/2025	05/07/2024	29/06/2023	28/06/2022	28/06/2021
General meeting	30/06/2026	30/06/2025	12/06/2024	14/06/2023	08/06/2022	09/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	30/07/2026	Dutch	PDF
Micro model	31/12/2024	30/06/2025	30/07/2025	Dutch	PDF
Micro model	31/12/2023	12/06/2024	05/07/2024	Dutch	PDF
Micro model	31/12/2022	14/06/2023	29/06/2023	Dutch	PDF
Abridged model	31/12/2021	08/06/2022	28/06/2022	Dutch	PDF
Abridged model	31/12/2020	09/06/2021	28/06/2021	Dutch	PDF
Abridged model	31/12/2019	10/06/2020	12/06/2020	Dutch	PDF
Abridged model	31/12/2018	12/06/2019	24/06/2019	Dutch	PDF
Abridged model	31/12/2017	13/06/2018	15/06/2018	Dutch	PDF
Abridged model	31/12/2016	14/06/2017	26/06/2017	Dutch	PDF
Abridged model	31/12/2015	08/06/2016	20/06/2016	Dutch	PDF
Abridged model	31/12/2014	10/06/2015	15/06/2015	Dutch	PDF
Abridged model	31/12/2013	11/06/2014	12/06/2014	Dutch	PDF
Abridged model	31/12/2012	12/06/2013	20/06/2013	Dutch	PDF
Abridged model	31/12/2011	13/06/2012	29/06/2012	Dutch	PDF
Abridged model	31/12/2010	08/06/2011	10/06/2011	Dutch	PDF
Abridged model	31/12/2009	09/06/2010	01/07/2010	Dutch	PDF
Abridged model	31/12/2008	10/06/2009	19/06/2009	Dutch	PDF
Abridged model	31/12/2007	11/06/2008	24/06/2008	Dutch	PDF
Abridged model	31/12/2006	13/06/2007	18/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Herman Bernaerts

Director · since 28 avril 2005

Active

Ended mandates

Herman Bernaerts

Director

Ended

Herman Bernaerts

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/12/2023
WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/06/2007
ONTSLAGEN - BENOEMINGEN
PDF
Other09/05/2005
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202518,5 k €↓
2024
Annual accounts 202460,6 k €↑
2023
Annual accounts 202333,3 k €↓
2022
Annual accounts 202239,9 k €↓
2021
Annual accounts 2021178,6 k €↑
2020
Annual accounts 2020158,4 k €↑
2019
Annual accounts 2019120 k €↓
2018
Annual accounts 2018169 k €↑
2017
Annual accounts 2017163 k €↑
2016
Annual accounts 201693,3 k €↑
2015
Annual accounts 201561,3 k €↓
2014
Annual accounts 201497,4 k €↓
2013
Annual accounts 2013112,1 k €↑
2012
Annual accounts 201231,6 k €↑
2011
Annual accounts 201127,3 k €↑
2010
Annual accounts 201021,4 k €↓
2009
Annual accounts 200945,8 k €↑
2008
Annual accounts 200837,6 k €↓
2007
Annual accounts 2007115 k €↓
2006
Annual accounts 2006117,9 k €
28/04/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BEMACON

Overview

What does BEMACON do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline