XERUS MANAGEMENT
0873.537.656 · rovalta.com · 06/11/2026
ACTIVE
XERUS MANAGEMENT
Financial year 2025 · Closed on 30/09/2025
Net result55,5 k €+55,8 %over 1 year
Gross margin97,1 k €+41,4 %over 1 year
Equity176,7 k €-12,6 %over 1 year
Overview
Identity
Source · BCE/KBOXERUS MANAGEMENT is a Private company with limited liability incorporated in 2005. Its main activity is: Management consultancy activities. Its registered office is in Braine-l'Alleud.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0873.537.656
- Incorporation
- 28/04/2005
- Legal form
- Private company with limited liability
- Registered office
- Drève des Pins 11
1420 Braine-l'Alleud · WallonieSee on map - Contributed capital
- 12 400,00 €
- Latest accounts
- 30/09/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 20 filingsTrend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 97,1 k € | +41.4% | 68,7 k € | +44.7% | 47,4 k € | +23.9% | 38,3 k € | +0.6% | 38 k € |
| EBITDA | 93,7 k € | +37.5% | 68,1 k € | +45.1% | 47 k € | +25.0% | 37,6 k € | +0.2% | 37,5 k € |
| Operating result | 86,9 k € | +42.4% | 61 k € | +51.5% | 40,3 k € | +25.2% | 32,2 k € | -5.8% | 34,1 k € |
| Net result | 55,5 k € | +55.8% | 35,6 k € | +63.8% | 21,8 k € | -11.7% | 24,7 k € | +14.9% | 21,5 k € |
| Balance sheet | |||||||||
| Equity | 176,7 k € | -12.6% | 202,3 k € | +21.1% | 167,1 k € | +15.0% | 145,3 k € | +20.4% | 120,7 k € |
| Total assets | 478,1 k € | +25.9% | 379,8 k € | +17.4% | 323,7 k € | +13.5% | 285,2 k € | +17.4% | 242,9 k € |
| Cash | 334,8 k € | +25.4% | 266,9 k € | +21.3% | 220,1 k € | +2.4% | 215 k € | +52.8% | 140,7 k € |
| Debts | 278 k € | +67.1% | 166,3 k € | +11.6% | 149 k € | +15.6% | 128,9 k € | +11.2% | 115,9 k € |
Valuation
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationBoard of directors
Source · NBB, accounts to 30/09/20252 active
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Nicolas de BROQUEVILLE | AssociateManager2017 accountsended | ||
Olivier de BROQUEVILLE | DirectorManager2019 accountsended |
Other companies at this address
Drève des Pins 11 1420 Braine-l'Alleud| Company | CBE no. |
|---|---|
Watmakers● Active | 1037.522.391 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 10/07/2026 | 05/05/2025 | 30/04/2024 | 28/04/2023 | 09/05/2022 | 30/04/2021 |
| General meeting | 11/12/2025 | 12/12/2024 | 14/12/2023 | 08/12/2022 | 09/12/2021 | 10/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/09/2025 | 11/12/2025 | 10/07/2026 | French | |
| Micro model | 30/09/2024 | 12/12/2024 | 05/05/2025 | French | |
| Micro model | 30/09/2023 | 14/12/2023 | 30/04/2024 | French | |
| Micro model | 30/09/2022 | 08/12/2022 | 28/04/2023 | French | |
| Micro model | 30/09/2021 | 09/12/2021 | 09/05/2022 | French | |
| Micro model | 30/09/2020 | 10/12/2020 | 30/04/2021 | French | |
| Micro model | 30/09/2019 | 12/12/2019 | 30/01/2020 | French | |
| Micro model | 30/09/2018 | 13/12/2018 | 31/01/2019 | French | |
| Micro model | 30/09/2017 | 14/12/2017 | 09/01/2018 | French | |
| Abridged model | 30/09/2016 | 30/03/2017 | 15/05/2017 | French | |
| Abridged model | 30/09/2015 | 10/12/2015 | 31/03/2016 | French | |
| Abridged model | 30/09/2014 | 11/12/2014 | 10/02/2015 | French | |
| Abridged model | 30/09/2013 | 12/12/2013 | 23/12/2013 | French | |
| Abridged model | 30/09/2012 | 13/12/2012 | 27/05/2013 | French | |
| Abridged model | 30/09/2011 | 08/12/2011 | 29/12/2011 | French | |
| Abridged model | 30/09/2010 | 09/12/2010 | 21/03/2011 | French | |
| Abridged model | 30/09/2009 | 10/12/2009 | 05/03/2010 | French | |
| Abridged model | 30/09/2008 | 11/12/2008 | 26/02/2009 | French | |
| Abridged model | 30/09/2007 | 13/12/2007 | 29/01/2008 | French | |
| Abridged model | 30/09/2006 | 14/12/2006 | 06/02/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 30/09/20252 active
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Nicolas de BROQUEVILLE | AssociateManager2017 accountsended | ||
Olivier de BROQUEVILLE | DirectorManager2019 accountsended |
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Other09/05/2005CONSTITUTION - NOMINATION - POUVOIRS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
Source · CBE, NBB annual accountsYear
Identity
Incorporation
Name
Registered office
Annual accounts
Filings19 filings
Mandates
Nicolas de BROQUEVILLE
Olivier de BROQUEVILLE
2005200620072008200920102011201220132014201520162017201820192020202120222023202420252026
XERUS MANAGEMENT
Drève des Pins 11, 1420 Braine-l'Alleud
Associate
Director
CurrentPlanned, not yet servedEndedAccounts filedToday
Registered offices
Source · NBB annual accounts, CBE| Registered address | Period | Source |
|---|---|---|
| Drève des Pins 11, 1420 Braine-l'AlleudCurrent | accounts 2021 → 2025 | Accounts 2025 · 2026-00291955 |
Company names
Source · NBB annual accounts, CBE| Name | Period | Source |
|---|---|---|
| XERUS MANAGEMENTCurrent | accounts 2007 → 2025 | Accounts 2025 · 2026-00291955 |
Events
- 2025Annual accounts 202555,5 k €↑
- 2024Annual accounts 202435,6 k €↑
- 2023Annual accounts 202321,8 k €↓
- 2022Annual accounts 202224,7 k €↑
- 2021Annual accounts 202121,5 k €↓
- 2020Annual accounts 202033,5 k €↑
- 2019Annual accounts 20197,9 k €↓
- 2018Annual accounts 201830,5 k €↑
- 2017Annual accounts 20178,3 k €↑
- 2016Annual accounts 20167,6 k €↑
- 2015Annual accounts 2015704,9 €↓
- 2014Annual accounts 20143 k €↑
- 2013Annual accounts 2013-2,9 k €↓
- 2012Annual accounts 2012
- 2011Annual accounts 2011-29,6 €↓
- 2010Annual accounts 2010-17,7 €↓
- 2009Annual accounts 2009200,6 €↑
- 2008Annual accounts 2008-804,9 €↓
- 2007Annual accounts 2007144,4 €
- 28/04/2005IncorporationPrivate company with limited liability