ACTIVE

CLEVERCAST

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

159,9 k €

+16.1% YoY

Gross margin

448,5 k €

+2.9% YoY

Equity

898,8 k €

+21.6% YoY

What does CLEVERCAST do?

CLEVERCAST is a Private limited company incorporated in 2005. Its registered office is in Antwerpen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0873.629.411

Incorporation

03/05/2005

Legal form

Private limited company

Registered office

De Winterstraat 26
2140 Antwerpen · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/03/2025

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	448,5 k €	+2.9%	436 k €	-4.8%	458,1 k €	-23.7%	600,7 k €	+88.8%	318,2 k €	+158%	123,4 k €	+50.3%	82,1 k €	-5.9%	87,3 k €	+4.5%	83,5 k €	-11.8%	94,7 k €	-11.7%	107,3 k €	+22.6%	87,5 k €	+0.1%	87,4 k €	-17.8%	106,4 k €	+6.8%	99,7 k €	-8.7%	109,1 k €	-6.9%	117,3 k €	+50.3%	78 k €	+231%	23,5 k €
EBITDA	220,4 k €	+14.9%	191,9 k €	-23.5%	250,9 k €	-39.1%	412 k €	+121%	186,4 k €	+509%	30,6 k €	+632%	4,2 k €	+167%	-6,2 k €	-187%	7,2 k €	-27.3%	9,9 k €	-34.3%	15,1 k €	-25.1%	20,1 k €	+440%	3,7 k €	-89.5%	35,5 k €	+2.0%	34,8 k €	-3.4%	36,1 k €	+79.0%	20,1 k €	+9.7%	18,4 k €	+321%	-8,3 k €
Operating result	217,2 k €	+16.4%	186,7 k €	-24.1%	246,1 k €	-39.6%	407,5 k €	+121%	184,4 k €	+557%	28,1 k €	+1071%	2,4 k €	+131%	-7,7 k €	-231%	5,8 k €	-31.7%	8,5 k €	-37.7%	13,7 k €	+113%	6,5 k €	+160%	-10,8 k €	-184%	12,9 k €	+9.1%	11,8 k €	+87.6%	6,3 k €	+78.6%	3,5 k €	+342%	-1,5 k €	+91.0%	-16,2 k €
Net result	159,9 k €	+16.1%	137,7 k €	-21.3%	174,9 k €	-36.9%	277,3 k €	+126%	122,8 k €	+447%	22,5 k €	+1836%	1,2 k €	+114%	-8 k €	-455%	2,3 k €	-39.5%	3,7 k €	-59.4%	9,2 k €	+87.5%	4,9 k €	+150%	-9,9 k €	-175%	13,1 k €	+113%	6,1 k €	+105%	3 k €	+102%	1,5 k €	+139%	-3,8 k €	+77.0%	-16,6 k €
Balance sheet
Equity	898,8 k €	+21.6%	738,9 k €	+21.7%	607,2 k €	+38.5%	438,3 k €	+172%	161 k €	+322%	38,1 k €	+72.1%	22,2 k €	+5.5%	21 k €	-27.7%	29 k €	+8.5%	26,8 k €	+16.3%	23 k €	+9.7%	21 k €	+30.6%	16,1 k €	-38.0%	25,9 k €	+102%	12,8 k €	+91.9%	6,7 k €	+80.9%	3,7 k €	+66.9%	2,2 k €	+443%	407,9 €
Total assets	933,9 k €	+13.1%	825,5 k €	+11.7%	739,2 k €	+36.1%	543,3 k €	+65.6%	328,1 k €	+273%	88 k €	+46.1%	60,2 k €	+5.4%	57,1 k €	+1.2%	56,4 k €	-17.8%	68,7 k €	+3.3%	66,5 k €	+3.5%	64,2 k €	-25.4%	86,1 k €	-25.8%	116 k €	+9.6%	105,9 k €	-17.3%	128,1 k €	+19.8%	106,9 k €	+3.9%	102,9 k €	+62.2%	63,4 k €
Cash	655,4 k €	-11.1%	737,1 k €	+20.3%	612,6 k €	+34.7%	454,8 k €	+129%	199 k €	+788%	22,4 k €	+3.6%	21,6 k €	+51.5%	14,3 k €	-59.5%	35,2 k €	+802%	3,9 k €	-80.2%	19,7 k €	-49.4%	38,9 k €	-30.2%	55,7 k €	+72.5%	32,3 k €	+1744%	1,8 k €	-79.9%	8,7 k €	+20.7%	7,2 k €	-41.4%	12,3 k €	-49.3%	24,3 k €
Debts	35,1 k €	-59.4%	86,7 k €	-34.3%	132 k €	+25.6%	105 k €	-37.1%	167,1 k €	+235%	49,9 k €	+31.0%	38,1 k €	+5.3%	36,1 k €	+33.0%	27,2 k €	-31.1%	39,4 k €	-6.6%	42,2 k €	-1.2%	42,7 k €	-18.9%	52,7 k €	-27.6%	72,8 k €	-3.9%	75,7 k €	-27.2%	104 k €	+56.6%	66,4 k €	-4.0%	69,2 k €	+88.9%	36,6 k €
Other
Workforce	–		–		–		–		–		–		–		2,0 ETP	+33.3%	1,5 ETP	0.0%	1,5 ETP	0.0%	1,5 ETP	0.0%	1,5 ETP	0.0%	1,5 ETP	0.0%	1,5 ETP	-25.0%	2,0 ETP	+11.1%	1,8 ETP	+20.0%	1,5 ETP	+36.4%	1,1 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 8 ended

Active mandates

Hans Ketelbueters

Director · since 29 avril 2005

Active

Ended mandates

miki sigurd putseys

Manager · since 01 janvier 2010

Ended

Hans Ketelbueters

Manager · since 13 mai 2005

Ended

hans ketelbueters

Manager · since 29 avril 2005

Ended

Hans Ketelbueters

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/09/2025	30/10/2024	02/10/2023	29/09/2022	03/11/2021	30/10/2020
General meeting	29/08/2025	30/09/2024	11/09/2023	26/09/2022	28/10/2021	30/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/03/2025	29/08/2025	08/09/2025	Dutch	PDF
Micro model	31/03/2024	30/09/2024	30/10/2024	Dutch	PDF
Micro model	31/03/2023	11/09/2023	02/10/2023	Dutch	PDF
Micro model	31/03/2022	26/09/2022	29/09/2022	Dutch	PDF
Micro model	31/03/2021	28/10/2021	03/11/2021	Dutch	PDF
Micro model	31/03/2020	30/09/2020	30/10/2020	Dutch	PDF
Micro model	31/03/2019	16/09/2019	04/10/2019	Dutch	PDF
Abridged model	31/03/2018	14/09/2018	24/09/2018	Dutch	PDF
Abridged model	31/03/2017	15/09/2017	04/10/2017	Dutch	PDF
Abridged model	31/03/2016	05/07/2016	13/10/2016	Dutch	PDF
Abridged model	31/03/2015	28/09/2015	08/10/2015	Dutch	PDF
Abridged model	31/03/2014	29/09/2014	21/10/2014	Dutch	PDF
Abridged model	31/03/2013	30/09/2013	31/10/2013	Dutch	PDF
Abridged model	31/03/2012	21/09/2012	26/10/2012	Dutch	PDF
Abridged model	31/03/2011	05/07/2011	12/10/2011	Dutch	PDF
Abridged model	31/03/2010	06/07/2010	22/11/2010	Dutch	PDF
Abridged model	31/03/2009	07/07/2009	30/10/2009	Dutch	PDF
Abridged model	31/03/2008	01/07/2008	30/10/2008	Dutch	PDF
Abridged model	31/03/2007	03/07/2007	09/11/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 8 ended

Active mandates

Hans Ketelbueters

Director · since 29 avril 2005

Active

Ended mandates

miki sigurd putseys

Manager · since 01 janvier 2010

Ended

Hans Ketelbueters

Manager · since 13 mai 2005

Ended

hans ketelbueters

Manager · since 29 avril 2005

Ended

Hans Ketelbueters

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/11/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/01/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/03/2010
ONTSLAGEN - BENOEMINGEN
PDF
Other13/05/2005
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025159,9 k €↑
2024
Annual accounts 2024137,7 k €↓
2024
Name changeClevercast
2023
Annual accounts 2023174,9 k €↓
2022
Annual accounts 2022277,3 k €↑
2022
Name changeRambla
2021
Annual accounts 2021122,8 k €↑
2020
Annual accounts 202022,5 k €↑
2019
Annual accounts 20191,2 k €↑
2018
Annual accounts 2018-8 k €↓
2017
Annual accounts 20172,3 k €↓
2016
Annual accounts 20163,7 k €↓
2015
Annual accounts 20159,2 k €↑
2014
Annual accounts 20144,9 k €↑
2013
Annual accounts 2013-9,9 k €↓
2012
Annual accounts 201213,1 k €↑
2011
Annual accounts 20116,1 k €↑
2010
Annual accounts 20103 k €↑
2009
Annual accounts 20091,5 k €↑
2008
Annual accounts 2008-3,8 k €↑
2007
Annual accounts 2007-16,6 k €
03/05/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CLEVERCAST

Overview

What does CLEVERCAST do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline