ACTIVE

IMMO DU FAYS

Financial year 2025 · Closed on 31/12/2025

Net result19,8 k €+29,6 %over 1 year
Gross margin58,4 k €+4,2 %over 1 year
Equity175,3 k €+12,3 %over 1 year

Identity

Source · BCE/KBO

IMMO DU FAYS is a Public limited company incorporated in 2005. Its registered office is in Modave.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0873.674.149
Incorporation
06/05/2005
Legal form
Public limited company
Registered office
Rue de la Chapelle 8
4577 Modave · WallonieSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA

Financials

Source · NBB, 21 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin58,4 k €56 k €51,7 k €68,6 k €34,7 k €
EBITDA54,2 k €50 k €47,8 k €64,7 k €31,5 k €
Operating result29,9 k €25,8 k €23,6 k €41 k €6,5 k €
Net result19,8 k €15,3 k €15,4 k €31,3 k €2,4 k €
Balance sheet
Equity175,3 k €156 k €141,3 k €125,9 k €95,1 k €
Total assets434,8 k €453,3 k €482,4 k €492,7 k €537,9 k €
Cash15,6 k €9,8 k €14,6 k €16,1 k €20,2 k €
Debts259,6 k €297,3 k €341,1 k €366,8 k €442,7 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 24 ended

Active mandates

Humbert ETIENNE

Andere functie

Active
Jean ETIENNE

Administrator - manager

Active
Marie France TAGNON

Director

Active

Ended mandates

Humbert ETIENNE

Administrator - manager · since 17 juin 2011

Ended
Jean ETIENNE

Managing director · since 17 juin 2011

Ended
Marie Astrid ETIENNE

Director · since 17 juin 2011

Ended
Marie France TAGNON

Administrator - manager · since 17 juin 2011

Ended

Other companies at this address

Rue de la Chapelle 8 4577 Modave
CompanyCBE no.
ELEVAGE DU FAYS● Active
0738.805.844

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date07/08/202601/08/202529/08/202431/08/202318/08/202230/08/2021
General meeting19/06/202620/06/202521/06/202416/06/202317/06/202218/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202519/06/202607/08/2026FrenchPDF
Micro model31/12/202420/06/202501/08/2025FrenchPDF
Micro model31/12/202321/06/202429/08/2024FrenchPDF
Micro model31/12/202216/06/202331/08/2023FrenchPDF
Micro model31/12/202117/06/202218/08/2022FrenchPDF
Micro model31/12/202018/06/202130/08/2021FrenchPDF
Micro modelCorrection31/12/201919/06/202023/06/2021FrenchPDF
Micro model31/12/201919/06/202015/09/2020FrenchPDF
Micro model31/12/201821/06/201921/08/2019FrenchPDF
Micro model31/12/201715/06/201803/08/2018FrenchPDF
Micro model31/12/201616/06/201724/08/2017FrenchPDF
Abridged model31/12/201517/06/201631/08/2016FrenchPDF
Abridged model31/12/201419/06/201528/08/2015FrenchPDF
Abridged model31/12/201320/06/201426/08/2014FrenchPDF
Abridged model31/12/201221/06/201330/08/2013FrenchPDF
Abridged model31/12/201115/06/201214/09/2012FrenchPDF
Abridged model31/12/201017/06/201121/06/2011FrenchPDF
Abridged model31/12/200918/06/201030/08/2010FrenchPDF
Abridged model31/12/200819/06/200926/08/2009FrenchPDF
Abridged model31/12/200720/06/200819/08/2008FrenchPDF
Abridged model31/12/200616/06/200702/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 24 ended

Active mandates

Humbert ETIENNE

Andere functie

Active
Jean ETIENNE

Administrator - manager

Active
Marie France TAGNON

Director

Active

Ended mandates

Humbert ETIENNE

Administrator - manager · since 17 juin 2011

Ended
Jean ETIENNE

Managing director · since 17 juin 2011

Ended
Marie Astrid ETIENNE

Director · since 17 juin 2011

Ended
Marie France TAGNON

Administrator - manager · since 17 juin 2011

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates23/05/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates05/07/2011
    DEMISSIONS, NOMINATIONS
    PDF
  • Other17/05/2005
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202519,8 k €↑
  2. 2024
    Annual accounts 202415,3 k €↓
  3. 2023
    Annual accounts 202315,4 k €↓
  4. 2022
    Annual accounts 202231,3 k €↑
  5. 2021
    Annual accounts 20212,4 k €↓
  6. 2020
    Annual accounts 202013 k €↓
  7. 2019
    Annual accounts 201938,6 k €↑
  8. 2018
    Annual accounts 201821,6 k €↑
  9. 2017
    Annual accounts 201726,5 €↓
  10. 2016
    Annual accounts 20162,5 k €↑
  11. 2015
    Annual accounts 2015-2,3 k €↓
  12. 2014
    Annual accounts 201414,1 k €↑
  13. 2013
    Annual accounts 20132,3 k €↑
  14. 2012
    Annual accounts 2012-4,4 k €↓
  15. 2011
    Annual accounts 20119,9 k €↑
  16. 2010
    Annual accounts 20102,7 k €↓
  17. 2009
    Annual accounts 20095,8 k €↑
  18. 2008
    Annual accounts 2008-575,5 €↑
  19. 2007
    Annual accounts 2007-19,9 k €↑
  20. 2006
    Annual accounts 2006-29,5 k €
  21. 06/05/2005
    IncorporationPublic limited company