ACTIVE

ELOY PREFAB

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result156,3 k €+20,9 %over 1 year
Revenue31,5 M €+0,9 %over 1 year
Equity5,2 M €+3,6 %over 1 year
Workforce117,0 ETP+7,0 %over 1 year

Identity

Source · BCE/KBO

ELOY PREFAB is a Private limited company incorporated in 2005. Its registered office is in Sprimont. It employs on average 117,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0873.694.143
Incorporation
09/05/2005
Legal form
Private limited company
Registered office
Rue des Spinettes 16
4140 Sprimont · WallonieSee on map
Contributed capital
1 250 000,00 €
Latest accounts
31/12/2025
Average workforce
117,0 ETP
Joint committees (2)
  • 10602
  • 20000
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20252024202320222021
Income statement
Revenue31,5 M €31,2 M €33,2 M €35,8 M €27,7 M €
EBITDA3,6 M €4,2 M €3,7 M €2,7 M €3,4 M €
Operating result645,2 k €784 k €811,7 k €371,2 k €818,2 k €
Net result156,3 k €129,2 k €156,2 k €177 k €611,1 k €
Balance sheet
Equity5,2 M €5,1 M €4,9 M €4,9 M €4,6 M €
Total assets26,5 M €26,2 M €27,7 M €31 M €20,4 M €
Cash8,9 k €0 €501,3 k €1,9 k €455,9 k €
Debts21,2 M €21 M €22,7 M €26,1 M €15,8 M €
Other
Workforce117,0 ETP109,3 ETP115,1 ETP113,0 ETP95,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 18 ended

Active mandates

Pierre-Etienne ELOY

Director · since 21 septembre 2016

Active
David ELOY

Director · since 01 septembre 2016

Active
Olivier ELOY

Director · since 01 février 2005

Active

Ended mandates

Pierre-Etienne ELOY

Manager · since 21 septembre 2016

Ended
David ELOY

Manager · since 01 septembre 2016

Ended
Julien HANS

Manager · since 01 septembre 2016 · until 31 mars 2017

Ended
Louis ELOY

Director · since 01 septembre 2016 · until 23 avril 2024

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date03/07/202615/07/202502/07/202427/06/202312/07/202214/07/2021
General meeting27/06/202628/06/202529/06/202424/06/202330/06/202229/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202527/06/202603/07/2026FrenchPDF
Full model31/12/202428/06/202515/07/2025FrenchPDF
Full model31/12/202329/06/202402/07/2024FrenchPDF
Full model31/12/202224/06/202327/06/2023FrenchPDF
Full model31/12/202130/06/202212/07/2022FrenchPDF
Full model31/12/202029/06/202114/07/2021FrenchPDF
Full model31/12/201930/06/202008/07/2020FrenchPDF
Full model31/12/201829/06/201909/07/2019FrenchPDF
Full model31/12/201730/06/201819/07/2018FrenchPDF
Full model31/12/201624/06/201730/06/2017FrenchPDF
Full model31/12/201525/06/201612/07/2016FrenchPDF
Full model31/12/201427/06/201528/07/2015FrenchPDF
Full model31/12/201328/06/201410/07/2014FrenchPDF
Full model31/12/201229/06/201302/08/2013FrenchPDF
Full model31/12/201130/06/201230/08/2012FrenchPDF
Full model31/12/201025/06/201117/08/2011FrenchPDF
Abridged model31/12/200926/06/201030/07/2010FrenchPDF
Abridged model31/12/200827/06/200924/08/2009FrenchPDF
Abridged model31/12/200728/06/200814/08/2008FrenchPDF
Abridged model31/12/200630/06/200721/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 18 ended

Active mandates

Pierre-Etienne ELOY

Director · since 21 septembre 2016

Active
David ELOY

Director · since 01 septembre 2016

Active
Olivier ELOY

Director · since 01 février 2005

Active

Ended mandates

Pierre-Etienne ELOY

Manager · since 21 septembre 2016

Ended
David ELOY

Manager · since 01 septembre 2016

Ended
Julien HANS

Manager · since 01 septembre 2016 · until 31 mars 2017

Ended
Louis ELOY

Director · since 01 septembre 2016 · until 23 avril 2024

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates29/04/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates14/07/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates03/03/2021
    DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
    PDF
  • Mandates21/12/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates17/05/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates21/10/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates09/12/2014
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates02/01/2013
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025156,3 k €↑
  2. 2024
    Annual accounts 2024129,2 k €↓
  3. 2023
    Annual accounts 2023156,2 k €↓
  4. 2022
    Annual accounts 2022177 k €↓
  5. 2021
    Annual accounts 2021611,1 k €↑
  6. 2019
    Annual accounts 2019399 k €↓
  7. 2018
    Annual accounts 2018419,9 k €↑
  8. 2017
    Annual accounts 2017287,1 k €↑
  9. 2016
    Annual accounts 2016276 k €↑
  10. 2015
    Annual accounts 2015254,3 k €↑
  11. 2014
    Annual accounts 2014252,5 k €↑
  12. 2013
    Annual accounts 2013247,2 k €↑
  13. 2012
    Annual accounts 2012232,7 k €↓
  14. 2011
    Annual accounts 2011703,7 k €↑
  15. 2010
    Annual accounts 2010-412,6 k €↓
  16. 2009
    Annual accounts 200922,2 k €↓
  17. 2008
    Annual accounts 200831,9 k €↓
  18. 2007
    Annual accounts 200787,6 k €↑
  19. 2006
    Annual accounts 2006-46,9 k €
  20. 09/05/2005
    IncorporationPrivate limited company