ACTIVE

SIMEDIC

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

121 k €

-9.7% YoY

Gross margin

265,9 k €

+33.3% YoY

Equity

50,8 k €

+122.3% YoY

What does SIMEDIC do?

SIMEDIC is a Private limited company incorporated in 2005. Its registered office is in Profondeville.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0873.826.082

Incorporation

17/05/2005

Legal form

Private limited company

Registered office

Rue Lakisse(FL) 2
5170 Profondeville · WallonieSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2024

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	265,9 k €	+33.3%	199,5 k €	+66.5%	119,8 k €	+176%	43,5 k €	-58.7%	105,3 k €	+1130%	8,6 k €	+110%	-82 k €	-791%	11,9 k €	-48.8%	23,2 k €	-30.4%	33,3 k €	+182%	11,8 k €	-39.1%	19,4 k €	+3.8%	18,7 k €	+21.2%	15,4 k €	-32.6%	22,9 k €	+16.2%	19,7 k €	+5.4%	18,7 k €	-28.5%	26,2 k €
EBITDA	259,3 k €	+33.1%	194,9 k €	+65.9%	117,5 k €	+199%	39,3 k €	-61.4%	102 k €	+2771%	-3,8 k €	+95.5%	-85,8 k €	-1038%	9,1 k €	-56.7%	21,1 k €	-33.1%	31,6 k €	+209%	10,2 k €	-43.3%	18 k €	+11.4%	16,2 k €	+22.9%	13,2 k €	-39.8%	21,9 k €	+15.9%	18,9 k €	+7.3%	17,6 k €	-26.6%	24 k €
Operating result	120,7 k €	-36.0%	188,5 k €	+99.7%	94,4 k €	+492%	15,9 k €	-79.7%	78,5 k €	+386%	-27,4 k €	+72.0%	-97,9 k €	-1786%	5,8 k €	-43.4%	10,3 k €	-27.9%	14,2 k €	+309%	-6,8 k €	-683%	1,2 k €	+210%	-1,1 k €	+19.4%	-1,3 k €	-121%	6,2 k €	+209%	2 k €	+331%	468 €	-93.3%	7 k €
Net result	121 k €	-9.7%	133,9 k €	+93.5%	69,2 k €	+589%	10 k €	-86.0%	71,6 k €	+310%	-34,1 k €	+67.1%	-103,6 k €	-6750%	1,6 k €	-50.9%	3,2 k €	-71.2%	11 k €	+290%	-5,8 k €	-79.8%	-3,2 k €	-141%	7,8 k €	+220%	-6,5 k €	-1161%	-518 €	+19.6%	-644 €	-65.6%	-389 €	-160%	650 €
Balance sheet
Equity	50,8 k €	+122%	22,9 k €	+68.4%	13,6 k €	+153%	-25,7 k €	+28.1%	-35,7 k €	+66.7%	-107,3 k €	-46.5%	-73,2 k €	-341%	30,4 k €	+5.4%	28,8 k €	+12.4%	25,6 k €	+4.1%	24,6 k €	-25.5%	33 k €	-8.9%	36,3 k €	+27.5%	28,4 k €	-18.7%	35 k €	-1.5%	35,5 k €	-1.8%	36,1 k €	-1.1%	36,5 k €
Total assets	425,1 k €	+57.4%	270,1 k €	+19.0%	227 k €	+9.0%	208,2 k €	-22.5%	268,4 k €	+1.4%	264,8 k €	+15.2%	229,9 k €	+527%	36,7 k €	+21.5%	30,2 k €	-33.8%	45,6 k €	-0.2%	45,7 k €	-32.4%	67,5 k €	-19.7%	84,1 k €	+40.4%	59,9 k €	+64.6%	36,4 k €	-24.9%	48,4 k €	-27.0%	66,4 k €	-41.1%	112,7 k €
Cash	0,5 €	-100.0%	41 k €	+61.0%	25,5 k €	+9.1%	23,4 k €	-69.5%	76,5 k €	+34.1%	57 k €	+85.2%	30,8 k €	+954%	2,9 k €	+105%	1,4 k €	+7935%	17,7 €	+17600%	0,1 €	-99.8%	52,3 €	-89.4%	492,8 €	-93.2%	7,2 k €	+476%	1,3 k €	-17.4%	1,5 k €	-76.3%	6,4 k €	-75.6%	26,3 k €
Debts	260,5 k €	+5.4%	247,2 k €	+16.0%	213,1 k €	-8.6%	233 k €	-23.3%	303,8 k €	-18.3%	371,7 k €	+22.8%	302,8 k €	+4707%	6,3 k €	+363%	1,4 k €	-93.2%	19,9 k €	-5.2%	21 k €	-39.1%	34,5 k €	-27.9%	47,8 k €	+52.0%	31,5 k €	+2111%	1,4 k €	-87.7%	11,5 k €	-61.6%	30,1 k €	-51.4%	61,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 4 ended

Active mandates

FREDERIC ALEXIS

Director

Active

Frédérique LEVAQUE

Director

Active

Ended mandates

FREDERIC ALEXIS

Mandate

Ended

FREDERIC ALEXIS

Manager

Ended

FREDERIQUE LEVAQUE

Mandate

Ended

Frédérique LEVAQUE

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/07/2022	01/07/2021	01/07/2020	01/07/2019	01/07/2018
Closing of the financial year	31/12/2024	31/12/2023	30/06/2022	30/06/2021	30/06/2020	30/06/2019
Length of the financial year	12 months	18 months	12 months	12 months	12 months	12 months
Filing date	12/08/2025	18/07/2024	04/01/2023	24/01/2022	29/01/2021	31/01/2020
General meeting	19/06/2025	20/06/2024	15/12/2022	16/12/2021	17/12/2020	19/12/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	19/06/2025	12/08/2025	French	PDF
Micro model	31/12/2023	20/06/2024	18/07/2024	French	PDF
Micro model	30/06/2022	15/12/2022	04/01/2023	French	PDF
Micro model	30/06/2021	16/12/2021	24/01/2022	French	PDF
Micro model	30/06/2020	17/12/2020	29/01/2021	French	PDF
Micro model	30/06/2019	19/12/2019	31/01/2020	French	PDF
Micro model	30/06/2018	20/12/2018	31/01/2019	French	PDF
Micro model	30/06/2017	21/12/2017	30/01/2018	French	PDF
Abridged model	31/12/2015	16/06/2016	04/08/2016	French	PDF
Abridged model	31/12/2014	18/06/2015	24/07/2015	French	PDF
Abridged model	31/12/2013	19/06/2014	28/07/2014	French	PDF
Abridged model	31/12/2012	20/06/2013	31/07/2013	French	PDF
Abridged model	31/12/2011	21/06/2012	03/08/2012	French	PDF
Abridged model	31/12/2010	16/06/2011	09/08/2011	French	PDF
Abridged model	31/12/2009	17/06/2010	06/08/2010	French	PDF
Abridged model	31/12/2008	18/06/2009	29/07/2009	French	PDF
Abridged model	31/12/2007	19/06/2008	28/08/2008	French	PDF
Abridged model	31/12/2006	21/06/2007	02/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 4 ended

Active mandates

FREDERIC ALEXIS

Director

Active

Frédérique LEVAQUE

Director

Active

Ended mandates

FREDERIC ALEXIS

Mandate

Ended

FREDERIC ALEXIS

Manager

Ended

FREDERIQUE LEVAQUE

Mandate

Ended

Frédérique LEVAQUE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/07/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Registered office23/02/2018
SIEGE SOCIAL
PDF
Other12/01/2017
ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates27/06/2007
DEMISSIONS, NOMINATIONS
PDF
Mandates03/02/2006
DEMISSIONS, NOMINATIONS
PDF
Other25/05/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024121 k €↓
2023
Annual accounts 2023133,9 k €↑
2022
Annual accounts 202269,2 k €↑
2021
Annual accounts 202110 k €↓
2020
Annual accounts 202071,6 k €↑
2019
Annual accounts 2019-34,1 k €↑
2018
Annual accounts 2018-103,6 k €↓
2017
Annual accounts 20171,6 k €↓
2015
Annual accounts 20153,2 k €↓
2014
Annual accounts 201411 k €↑
2013
Annual accounts 2013-5,8 k €↓
2012
Annual accounts 2012-3,2 k €↓
2011
Annual accounts 20117,8 k €↑
2010
Annual accounts 2010-6,5 k €↓
2009
Annual accounts 2009-518 €↑
2008
Annual accounts 2008-644 €↓
2007
Annual accounts 2007-389 €↓
2006
Annual accounts 2006650 €
17/05/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SIMEDIC

Overview

What does SIMEDIC do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline