ACTIVE

JDS

Financial year 2024 · closed on 31/12/2024
Net result
60 k €
+272.2% YoY
Gross margin
69,1 k €
+351.0% YoY
Equity
145,7 k €
+48.6% YoY

What does JDS do?

JDS is a Private limited company incorporated in 2005. Its main activity is: Buying and selling of own real estate. Its registered office is in Wavre.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0873.861.419
Incorporation
18/05/2005
Legal form
Private limited company
Registered office
Avenue Pasteur 6
1300 Wavre · WallonieSee on map
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202420232022202120202018201720162015201420132012201120102009200820072006
Income statement
Gross margin69,1 k €-27,5 k €11,1 k €-3,9 k €59,8 k €2,6 k €13,5 k €15,6 k €-190 €-17,3 k €53,5 k €133,1 k €71,5 k €-991 €-100,2 k €-50,2 k €117,5 k €95,4 k €
EBITDA69,1 k €-27,5 k €11,1 k €-3,9 k €44,8 k €112 €11,8 k €15,1 k €-688 €-17,8 k €52 k €132,4 k €67,2 k €-9,8 k €-101,3 k €-51,2 k €116,5 k €77,9 k €
Operating result68,4 k €-28,2 k €10,4 k €-4,5 k €44,5 k €-106 €11,5 k €13,8 k €-2,1 k €-19,4 k €51,1 k €131,8 k €61,5 k €-15,5 k €-111,4 k €-61,3 k €104,9 k €68 k €
Net result60 k €-34,9 k €10 k €-23,3 k €31,3 k €-2,1 k €9,7 k €12 k €-3,1 k €-21,2 k €36,3 k €117,6 k €48 k €-30,8 k €-128,6 k €-77,6 k €77,3 k €40,3 k €
Balance sheet
Equity145,7 k €98 k €132,9 k €122,9 k €146,2 k €66,7 k €68,8 k €63,1 k €55 k €58,1 k €79,3 k €49,1 k €-68,5 k €-116,5 k €-85,7 k €42,9 k €120,5 k €63,2 k €
Total assets179,7 k €114,5 k €164,3 k €155,8 k €215,9 k €73,2 k €84,1 k €82,7 k €62 k €99 k €125 k €211,7 k €177,1 k €137,1 k €165,2 k €347,8 k €498,3 k €151,5 k €
Cash109,1 k €74,5 k €44,8 k €26,5 k €35,2 k €5,3 k €5,9 k €10,7 k €6,1 k €13,5 k €14,1 k €2,5 k €2,6 k €3,9 k €3,8 k €4,7 k €96,6 k €60,5 k €
Debts34,1 k €16,5 k €31,4 k €32,9 k €69,7 k €6,3 k €15,3 k €19,7 k €6,6 k €40,6 k €45,4 k €162,3 k €244,8 k €253 k €250,6 k €304,6 k €375,7 k €86,5 k €
Other
Workforce0,9 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active

Active mandates

Joël DUVIVIER

Manager

Active
At this address

Other companies at this address

CompanyCBE no.
ABILITEAMActive
0769.688.268
0426.737.741
A.I.P. ConsultBankrupt
0778.278.708
0864.222.092
0732.889.141
BE TRADING.BEBankrupt
0764.384.249
BRAINPEARLSActive
1032.032.389
CaléneActive
1042.497.897
0826.346.067
0562.870.808
Changin'ItActive
0768.782.903
1032.332.792
ConstruFormActive
0755.353.747
COSSTRABankrupt
0862.851.325
CTG ITSActive
0822.125.181
Dev4LogActive
0782.986.176
DIGITAL LIFEActive
0695.859.786
DIGITAL WAVEActive
0867.520.092
0436.681.726
EFFIC@PRESTBankrupt
0829.539.644
Annual accounts

Full financial information

202420232022202120202018
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2018
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2018
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/08/202530/08/202429/09/202322/08/202228/10/202117/09/2019
General meeting20/06/202521/06/202416/06/202317/06/202221/06/202112/09/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

18 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202420/06/202527/08/2025FrenchPDF
Micro model31/12/202321/06/202430/08/2024FrenchPDF
Micro model31/12/202216/06/202329/09/2023FrenchPDF
Micro model31/12/202117/06/202222/08/2022FrenchPDF
Micro model31/12/202021/06/202128/10/2021FrenchPDF
Micro model31/12/201812/09/201917/09/2019FrenchPDF
Micro model31/12/201715/06/201831/07/2018FrenchPDF
Micro model31/12/201616/06/201723/08/2017FrenchPDF
Abridged model31/12/201521/09/201623/09/2016FrenchPDF
Abridged model31/12/201419/06/201528/07/2015FrenchPDF
Abridged model31/12/201320/06/201412/08/2014FrenchPDF
Abridged model31/12/201221/06/201307/08/2013FrenchPDF
Abridged model31/12/201115/06/201224/07/2012FrenchPDF
Abridged model31/12/201017/06/201129/08/2011FrenchPDF
Abridged model31/12/200918/06/201005/07/2010FrenchPDF
Abridged model31/12/200819/06/200917/07/2009FrenchPDF
Abridged model31/12/200720/06/200823/07/2008FrenchPDF
Abridged model31/12/200615/06/200729/08/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active

Active mandates

Joël DUVIVIER

Manager

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other04/11/2020
    MODIFICATION FORME JURIDIQUE
    PDF
  • Other26/05/2005
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202460 k €
  2. 2023
    Annual accounts 2023-34,9 k €
  3. 2022
    Annual accounts 202210 k €
  4. 2021
    Annual accounts 2021-23,3 k €
  5. 2020
    Annual accounts 202031,3 k €
  6. 2018
    Annual accounts 2018-2,1 k €
  7. 2017
    Annual accounts 20179,7 k €
  8. 2016
    Annual accounts 201612 k €
  9. 2015
    Annual accounts 2015-3,1 k €
  10. 2014
    Annual accounts 2014-21,2 k €
  11. 2013
    Annual accounts 201336,3 k €
  12. 2012
    Annual accounts 2012117,6 k €
  13. 2011
    Annual accounts 201148 k €
  14. 2010
    Annual accounts 2010-30,8 k €
  15. 2009
    Annual accounts 2009-128,6 k €
  16. 2008
    Annual accounts 2008-77,6 k €
  17. 2007
    Annual accounts 200777,3 k €
  18. 2006
    Annual accounts 200640,3 k €
  19. 18/05/2005
    IncorporationPrivate limited company