ACTIVE

AU COUP DE COEUR

Financial year 2025 · Closed on 30/06/2025

Net result-19,9 k €-136,0 %over 1 year
Gross margin293,5 k €-17,7 %over 1 year
Equity-132,8 k €-17,6 %over 1 year

Identity

Source · BCE/KBO

AU COUP DE COEUR is a Private company with limited liability incorporated in 2005. Its registered office is in Ottignies-Louvain-la-Neuve.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0873.930.012
Incorporation
20/05/2005
Legal form
Private company with limited liability
Registered office
Espace du Coeur de Ville 3 - 5
1340 Ottignies-Louvain-la-Neuve · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
30/06/2025
Joint committees (1)
  • 302
Signals
Positive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin293,5 k €356,7 k €324,2 k €392,1 k €183,2 k €
EBITDA4,3 k €71,6 k €-65,4 k €86,4 k €70,1 k €
Operating result2,2 k €69,5 k €-67,1 k €84,4 k €67,2 k €
Net result-19,9 k €55,2 k €-81,6 k €71,6 k €57,6 k €
Balance sheet
Equity-132,8 k €-112,9 k €-168,1 k €-86,5 k €-158,1 k €
Total assets68,4 k €117,5 k €102 k €101,5 k €54 k €
Cash30,6 k €18,5 k €4,9 k €35,2 k €16,2 k €
Debts201,2 k €230,4 k €270,2 k €188,1 k €212,1 k €
Other
Workforce–10,8 ETP11,7 ETP11,5 ETP11,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

2 active · 9 ended

Active mandates

Hélène Deplace

Manager

Active
Stéphane Beldi

Manager

Active

Ended mandates

Nicolas GILISSEN

Manager · since 26 octobre 2011

Ended
Stephan BELDI

Manager · since 26 octobre 2011

Ended
Alphonse RANGONI

Manager · since 18 mai 2005 · until 31 août 2012

Ended
Alphonse RANGONI

Manager · since 18 mai 2005

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/01/202628/01/202531/01/202431/12/202231/01/202225/03/2021
General meeting29/12/202527/12/202427/12/202327/12/202228/12/202107/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202529/12/202528/01/2026FrenchPDF
Abridged model30/06/202427/12/202428/01/2025FrenchPDF
Abridged model30/06/202327/12/202331/01/2024FrenchPDF
Abridged model30/06/202227/12/202231/12/2022FrenchPDF
Abridged model30/06/202128/12/202131/01/2022FrenchPDF
Abridged model30/06/202007/12/202025/03/2021FrenchPDF
Abridged model30/06/201907/12/201921/12/2019FrenchPDF
Abridged model30/06/201807/12/201824/01/2019FrenchPDF
Micro model30/06/201707/11/201729/11/2017FrenchPDF
Abridged model30/06/201607/11/201617/12/2016FrenchPDF
Abridged model30/06/201502/11/201515/01/2016FrenchPDF
Abridged model30/06/201429/12/201429/12/2014FrenchPDF
Abridged model30/06/201320/12/201325/12/2013FrenchPDF
Abridged model30/06/201203/12/201205/12/2012FrenchPDF
Abridged model30/06/201130/01/201210/02/2012FrenchPDF
Abridged model30/06/201002/11/201003/11/2010FrenchPDF
Abridged model30/06/200928/12/200926/01/2010FrenchPDF
Abridged model30/06/200809/02/200916/02/2009FrenchPDF
Abridged model30/06/200730/01/200815/02/2008FrenchPDF
Abridged model30/06/200623/12/200604/01/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

2 active · 9 ended

Active mandates

Hélène Deplace

Manager

Active
Stéphane Beldi

Manager

Active

Ended mandates

Nicolas GILISSEN

Manager · since 26 octobre 2011

Ended
Stephan BELDI

Manager · since 26 octobre 2011

Ended
Alphonse RANGONI

Manager · since 18 mai 2005 · until 31 août 2012

Ended
Alphonse RANGONI

Manager · since 18 mai 2005

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates06/01/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates08/04/2016
    DEMISSIONS, NOMINATIONS - DIVERS
    PDF
  • Mandates24/02/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates14/09/2012
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates16/11/2011
    DEMISSIONS, NOMINATIONS
    PDF
  • Other30/05/2005
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-19,9 k €↓
  2. 2024
    Annual accounts 202455,2 k €↑
  3. 2023
    Annual accounts 2023-81,6 k €↓
  4. 2022
    Annual accounts 202271,6 k €↑
  5. 2021
    Annual accounts 202157,6 k €↑
  6. 2020
    Annual accounts 2020-4,5 k €↑
  7. 2019
    Annual accounts 2019-34,1 k €↑
  8. 2018
    Annual accounts 2018-126,5 k €↓
  9. 2017
    Annual accounts 2017-25,2 k €↓
  10. 2016
    Annual accounts 2016-851,7 €↓
  11. 2015
    Annual accounts 201551,7 k €↑
  12. 2014
    Annual accounts 2014-19,6 k €↓
  13. 2013
    Annual accounts 201313 k €↑
  14. 2012
    Annual accounts 2012-1,7 k €↓
  15. 2011
    Annual accounts 201122,2 k €↓
  16. 2010
    Annual accounts 201024,2 k €↑
  17. 2009
    Annual accounts 2009-20,7 k €↓
  18. 2008
    Annual accounts 20082,6 k €↑
  19. 2007
    Annual accounts 2007-29,7 k €
  20. 20/05/2005
    IncorporationPrivate company with limited liability