ACTIVE

COPIA

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

21,5 k €

+123.7% YoY

Gross margin

37 k €

+158.2% YoY

Equity

3,9 M €

+0.5% YoY

What does COPIA do?

COPIA is a Public limited company incorporated in 2005. Its main activity is: Retail sale of other household equipment in specialised stores. Its registered office is in Retie.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0873.990.487

Incorporation

24/05/2005

Legal form

Public limited company

Registered office

Leeuweriklaan 3
2470 Retie · FlandreSee on map

Contributed capital

175 000,00 €

Latest accounts

31/03/2025

Activities (NACE)

47551Retail sale of other household equipment in specialised stores· main 47591Retail sale of furniture, lighting equipment and other household articles in specialised stores 52441Warehousing and support activities for transportation 46431Wholesale of electrical household appliances 46431Wholesale of electrical household appliances 46494Wholesale of other household goods+12

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	37 k €	+158%	-63,5 k €	-110%	636,8 k €	-85.2%	4,3 M €	+5258%	80,1 k €	-37.6%	128,3 k €	-17.2%	154,8 k €	+17.6%	131,6 k €	+3.4%	127,3 k €	+38.2%	92,1 k €	-18.1%	112,4 k €	-54.6%	247,5 k €	+134%	106 k €	-15.4%	125,3 k €	-74.5%	492,3 k €	+674%	63,6 k €	-57.2%	148,6 k €	-61.0%	381,2 k €
EBITDA	30,9 k €	+143%	-71,1 k €	-111%	633,9 k €	-85.2%	4,3 M €	+6319%	66,8 k €	-44.5%	120,4 k €	-18.1%	147,1 k €	+21.7%	120,8 k €	+0.2%	120,6 k €	+39.0%	86,7 k €	-17.3%	104,9 k €	-57.1%	244,3 k €	+176%	88,4 k €	-27.3%	121,5 k €	-73.8%	463,7 k €	+670%	60,2 k €	-58.7%	145,9 k €	-60.1%	365,3 k €
Operating result	-36 k €	+73.9%	-138 k €	-123%	600,9 k €	-86.0%	4,3 M €	+6660%	63,3 k €	-45.7%	116,6 k €	-18.6%	143,2 k €	+21.8%	117,5 k €	+3.5%	113,5 k €	+41.3%	80,4 k €	-21.5%	102,4 k €	-57.4%	240,3 k €	+204%	79,1 k €	-29.1%	111,5 k €	-74.1%	430,9 k €	+1600%	25,3 k €	-77.4%	112,2 k €	-65.2%	322,1 k €
Net result	21,5 k €	+124%	-90,7 k €	-123%	402 k €	-86.1%	2,9 M €	+8697%	32,8 k €	-49.6%	65,1 k €	-15.3%	76,9 k €	+16.2%	66,2 k €	-2.4%	67,9 k €	+49.6%	45,4 k €	-42.9%	79,4 k €	-50.3%	159,8 k €	+202%	52,9 k €	-27.3%	72,8 k €	-72.8%	267,6 k €	+2584%	10 k €	-85.4%	68,2 k €	-66.8%	205,5 k €
Balance sheet
Equity	3,9 M €	+0.5%	3,9 M €	-2.3%	4 M €	+11.1%	3,6 M €	+203%	1,2 M €	+2.8%	1,2 M €	+6.0%	1,1 M €	+7.6%	1 M €	+7.0%	951,6 k €	+7.7%	883,8 k €	+5.4%	838,4 k €	+2.0%	821,8 k €	+0.1%	821 k €	+6.9%	768,1 k €	+10.5%	695,3 k €	+62.6%	427,8 k €	+2.4%	417,8 k €	+9.8%	380,5 k €
Total assets	4,1 M €	-0.6%	4,1 M €	-6.2%	4,4 M €	+6.2%	4,2 M €	+178%	1,5 M €	-2.0%	1,5 M €	+5.0%	1,5 M €	+1.2%	1,4 M €	-3.5%	1,5 M €	+8.1%	1,4 M €	+12.5%	1,2 M €	+3.7%	1,2 M €	+16.1%	1 M €	+3.0%	990,7 k €	-2.9%	1 M €	+31.3%	776,6 k €	-4.0%	808,7 k €	+4.1%	777,2 k €
Cash	441,9 k €	+3.9%	425,2 k €	-37.8%	683,8 k €	-71.8%	2,4 M €	+88.5%	1,3 M €	+2.3%	1,3 M €	+8.5%	1,2 M €	+0.9%	1,1 M €	-1.8%	1,2 M €	+13.1%	1 M €	+13.4%	912,8 k €	-12.5%	1 M €	+19.1%	876 k €	+35.8%	645 k €	+3.5%	623,3 k €	+87.6%	332,2 k €	-23.5%	434,2 k €	+46.5%	296,4 k €
Debts	172,6 k €	-21.3%	219,3 k €	-45.8%	404,9 k €	-26.3%	549,2 k €	+79.5%	306 k €	-17.3%	369,9 k €	+2.1%	362,5 k €	-14.2%	422,4 k €	-21.9%	540,7 k €	+8.7%	497,3 k €	+28.0%	388,6 k €	+7.4%	361,8 k €	+84.0%	196,6 k €	-11.6%	222,6 k €	-31.4%	324,6 k €	-6.9%	348,5 k €	-10.8%	390,9 k €	-1.5%	396,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 6 ended

Active mandates

ALEX BLOCKX

Managing director · since 27 avril 2021 · until 27 avril 2027

Active

ELS VOETEN

Managing director · since 27 avril 2021 · until 27 avril 2027

Active

Ended mandates

Alex Blockx

Managing director · since 20 décembre 2011

Ended

Els Voeten

Managing director · since 20 décembre 2011

Ended

Els Voeten

Managing director · since 01 octobre 2006

Ended

Alex Blockx

Managing director · since 02 juin 2005

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/10/2025	31/10/2024	31/10/2023	03/11/2022	04/10/2021	27/10/2020
General meeting	29/09/2025	30/09/2024	25/09/2023	26/09/2022	27/09/2021	28/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/03/2025	29/09/2025	31/10/2025	Dutch	PDF
Micro model	31/03/2024	30/09/2024	31/10/2024	Dutch	PDF
Micro model	31/03/2023	25/09/2023	31/10/2023	Dutch	PDF
Micro model	31/03/2022	26/09/2022	03/11/2022	Dutch	PDF
Abridged model	31/03/2021	27/09/2021	04/10/2021	Dutch	PDF
Abridged model	31/03/2020	28/09/2020	27/10/2020	Dutch	PDF
Abridged model	31/03/2019	30/09/2019	28/10/2019	Dutch	PDF
Abridged model	31/03/2018	24/09/2018	30/10/2018	Dutch	PDF
Abridged model	31/03/2017	25/09/2017	27/10/2017	Dutch	PDF
Abridged model	31/03/2016	26/09/2016	07/10/2016	Dutch	PDF
Abridged model	31/03/2015	28/09/2015	29/09/2015	Dutch	PDF
Abridged model	31/03/2014	29/09/2014	28/10/2014	Dutch	PDF
Abridged model	31/03/2013	30/09/2013	25/10/2013	Dutch	PDF
Abridged model	31/03/2012	24/09/2012	31/10/2012	Dutch	PDF
Abridged model	31/03/2011	26/09/2011	15/11/2011	Dutch	PDF
Abridged model	31/03/2010	27/09/2010	25/11/2010	Dutch	PDF
Abridged model	31/03/2009	28/09/2009	10/11/2009	Dutch	PDF
Abridged model	31/03/2008	29/09/2008	28/11/2008	Dutch	PDF
Abridged model	31/03/2007	24/09/2007	05/11/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 6 ended

Active mandates

ALEX BLOCKX

Managing director · since 27 avril 2021 · until 27 avril 2027

Active

ELS VOETEN

Managing director · since 27 avril 2021 · until 27 avril 2027

Active

Ended mandates

Alex Blockx

Managing director · since 20 décembre 2011

Ended

Els Voeten

Managing director · since 20 décembre 2011

Ended

Els Voeten

Managing director · since 01 octobre 2006

Ended

Alex Blockx

Managing director · since 02 juin 2005

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/05/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/11/2019
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares10/04/2014
KAPITAAL - AANDELEN
PDF
Other04/01/2012
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates13/10/2006
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares04/07/2006
BOEKJAAR - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates22/02/2006
ONTSLAGEN - BENOEMINGEN
PDF
Mandates22/08/2005
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202521,5 k €↑
2024
Annual accounts 2024-90,7 k €↓
2023
Annual accounts 2023402 k €↓
2022
Annual accounts 20222,9 M €↑
2020
Annual accounts 202032,8 k €↓
2019
Annual accounts 201965,1 k €↓
2018
Annual accounts 201876,9 k €↑
2017
Annual accounts 201766,2 k €↓
2016
Annual accounts 201667,9 k €↑
2015
Annual accounts 201545,4 k €↓
2014
Annual accounts 201479,4 k €↓
2013
Annual accounts 2013159,8 k €↑
2012
Annual accounts 201252,9 k €↓
2011
Annual accounts 201172,8 k €↓
2010
Annual accounts 2010267,6 k €↑
2009
Annual accounts 200910 k €↓
2008
Annual accounts 200868,2 k €↓
2007
Annual accounts 2007205,5 k €
24/05/2005
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

COPIA

Overview

What does COPIA do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline