ACTIVE

FRANCART-DELFOSSE PHARMA

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result-35,5 k €-70,5 %over 1 year
Gross margin138,3 k €+9,6 %over 1 year
Equity231,3 k €-13,3 %over 1 year
Workforce0,7 ETP+40,0 %over 1 year

Identity

Source · BCE/KBO

FRANCART-DELFOSSE PHARMA is a Private limited company incorporated in 2005. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Courcelles. It employs on average 0,7 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0874.177.262
Incorporation
01/06/2005
Legal form
Private limited company
Registered office
Rue Emile Vandervelde(ST) 109
6182 Courcelles · WallonieSee on map
Contributed capital
12 400,00 €
Latest accounts
30/06/2025
Average workforce
0,7 ETP
Joint committees (2)
  • 100
  • 313
Signals
Solid equityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin138,3 k €126,3 k €180 k €176,8 k €144,1 k €
EBITDA87,7 k €89 k €144,5 k €143,6 k €112,4 k €
Operating result42,2 k €51 k €98,6 k €57,9 k €72,5 k €
Net result-35,5 k €-20,8 k €29,5 k €22,7 k €46,2 k €
Balance sheet
Equity231,3 k €266,8 k €287,6 k €258,1 k €235,5 k €
Total assets645,1 k €640,9 k €636,9 k €656,7 k €631,5 k €
Cash47,1 k €23 k €52,2 k €54,6 k €17,3 k €
Debts348 k €319,9 k €300,6 k €356,8 k €395,9 k €
Other
Workforce0,7 ETP0,5 ETP0,3 ETP0,3 ETP0,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

2 active · 2 ended

Active mandates

Sébastien FRANCART

Director

Active
Stéphanie DELFOSSE

Director

Active

Ended mandates

Sébastien FRANCART

Manager

Ended
Stéphanie DELFOSSE

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/01/202628/01/202531/01/202416/01/202306/02/202202/02/2021
General meeting16/12/202517/12/202419/12/202320/12/202221/12/202115/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202516/12/202529/01/2026FrenchPDF
Abridged model30/06/202417/12/202428/01/2025FrenchPDF
Abridged model30/06/202319/12/202331/01/2024FrenchPDF
Abridged model30/06/202220/12/202216/01/2023FrenchPDF
Abridged model30/06/202121/12/202106/02/2022FrenchPDF
Abridged model30/06/202015/12/202002/02/2021FrenchPDF
Abridged model30/06/201917/12/201910/02/2020FrenchPDF
Abridged model30/06/201818/12/201813/02/2019FrenchPDF
Abridged model30/06/201719/12/201712/02/2018FrenchPDF
Abridged model30/06/201620/12/201620/02/2017FrenchPDF
Abridged model30/06/201515/12/201518/02/2016FrenchPDF
Abridged model30/06/201416/12/201424/02/2015FrenchPDF
Abridged model30/06/201317/12/201328/02/2014FrenchPDF
Abridged model30/06/201218/12/201208/03/2013FrenchPDF
Abridged model30/06/201120/12/201127/02/2012FrenchPDF
Abridged model30/06/201019/01/201124/02/2011FrenchPDF
Abridged model30/06/200924/02/201026/02/2010FrenchPDF
Abridged model30/06/200830/01/200916/02/2009FrenchPDF
Abridged model30/06/200715/01/200801/02/2008FrenchPDF
Abridged model30/06/200624/01/200701/02/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

2 active · 2 ended

Active mandates

Sébastien FRANCART

Director

Active
Stéphanie DELFOSSE

Director

Active

Ended mandates

Sébastien FRANCART

Manager

Ended
Stéphanie DELFOSSE

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates28/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates01/02/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Restructuring26/01/2006
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - SIEGE SOCIAL
    PDF
  • Restructuring07/10/2005
    DIVERS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Other09/06/2005
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-35,5 k €↓
  2. 2024
    Annual accounts 2024-20,8 k €↓
  3. 2023
    Annual accounts 202329,5 k €↑
  4. 2022
    Annual accounts 202222,7 k €↓
  5. 2021
    Annual accounts 202146,2 k €↑
  6. 2020
    Annual accounts 202037,8 k €↑
  7. 2019
    Annual accounts 20198 k €↑
  8. 2018
    Annual accounts 2018-8,9 k €↓
  9. 2017
    Annual accounts 201728,1 k €↓
  10. 2016
    Annual accounts 201632,2 k €↑
  11. 2015
    Annual accounts 20158,9 k €↑
  12. 2014
    Annual accounts 20146,6 k €↓
  13. 2013
    Annual accounts 201327,6 k €↑
  14. 2012
    Annual accounts 2012-2,5 k €↑
  15. 2011
    Annual accounts 2011-14,7 k €↑
  16. 2010
    Annual accounts 2010-46 k €↑
  17. 2009
    Annual accounts 2009-48 k €↓
  18. 2008
    Annual accounts 200831,9 k €↑
  19. 2007
    Annual accounts 20072,9 k €
  20. 01/06/2005
    IncorporationPrivate limited company