ACTIVE

S.D.S. ASSUR

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result39 k €-16,2 %over 1 year
Gross margin83,3 k €-12,5 %over 1 year
Equity388,2 k €+11,2 %over 1 year
Workforce0,8 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

S.D.S. ASSUR is a Private limited company incorporated in 2005. Its main activity is: Activities of insurance agents and brokers. Its registered office is in Ellezelles. It employs on average 0,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0874.275.054
Incorporation
31/05/2005
Legal form
Private limited company
Registered office
Maclinoire 43
7890 Ellezelles · WallonieSee on map
Contributed capital
6 300,00 €
Latest accounts
31/12/2025
Average workforce
0,8 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin83,3 k €95,2 k €111,3 k €89,8 k €93,8 k €
EBITDA57 k €65,8 k €90,6 k €69,8 k €75,2 k €
Operating result57 k €65,6 k €90 k €69,3 k €74,5 k €
Net result39 k €46,6 k €68,4 k €46,3 k €51,1 k €
Balance sheet
Equity388,2 k €349,2 k €302,6 k €255,6 k €209,3 k €
Total assets424,1 k €384,3 k €348,8 k €299,3 k €273,7 k €
Cash513,9 €513,9 €13,2 k €1,8 k €196,2 €
Debts35,8 k €35,2 k €46,2 k €43,6 k €64,4 k €
Other
Workforce0,8 ETP0,8 ETP0,8 ETP0,8 ETP0,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

SERGE SPRUYT

Director

Active

Ended mandates

SERGE SPRUYT

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/08/202628/08/202523/08/202430/08/202326/08/202217/08/2021
General meeting09/05/202610/05/202511/05/202413/05/202314/05/202208/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202509/05/202627/08/2026FrenchPDF
Abridged model31/12/202410/05/202528/08/2025FrenchPDF
Abridged model31/12/202311/05/202423/08/2024FrenchPDF
Abridged model31/12/202213/05/202330/08/2023FrenchPDF
Abridged model31/12/202114/05/202226/08/2022FrenchPDF
Abridged model31/12/202008/05/202117/08/2021FrenchPDF
Abridged model31/12/201909/05/202028/08/2020FrenchPDF
Abridged model31/12/201811/05/201923/08/2019FrenchPDF
Abridged model31/12/201712/05/201824/08/2018FrenchPDF
Abridged model31/12/201613/05/201725/08/2017FrenchPDF
Abridged model31/12/201514/05/201618/08/2016FrenchPDF
Abridged model31/12/201409/05/201524/08/2015FrenchPDF
Abridged model31/12/201310/05/201422/08/2014FrenchPDF
Abridged model31/12/201211/05/201320/08/2013FrenchPDF
Abridged model31/12/201112/05/201222/08/2012FrenchPDF
Abridged model31/12/201014/05/201122/08/2011FrenchPDF
Abridged model31/12/200917/05/201023/08/2010FrenchPDF
Abridged model31/12/200809/05/200917/08/2009FrenchPDF
Abridged model31/12/200718/07/200821/08/2008FrenchPDF
Abridged model31/12/200611/07/200721/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

SERGE SPRUYT

Director

Active

Ended mandates

SERGE SPRUYT

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office19/03/2025
    SIEGE SOCIAL
    PDF
  • Mandates19/10/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - ADRESSE AUTRE QUE SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office07/02/2017
    SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL
    PDF
  • Other14/06/2005
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202539 k €↓
  2. 2024
    Annual accounts 202446,6 k €↓
  3. 2023
    Annual accounts 202368,4 k €↑
  4. 2022
    Annual accounts 202246,3 k €↓
  5. 2021
    Annual accounts 202151,1 k €↑
  6. 2020
    Annual accounts 202050,5 k €↑
  7. 2019
    Annual accounts 201929,9 k €↓
  8. 2018
    Annual accounts 201831,2 k €↑
  9. 2017
    Annual accounts 2017-578,8 €↓
  10. 2016
    Annual accounts 20167,4 k €↓
  11. 2015
    Annual accounts 201514,4 k €↓
  12. 2014
    Annual accounts 201422 k €↑
  13. 2013
    Annual accounts 20138,8 k €↑
  14. 2012
    Annual accounts 2012-2,1 k €↓
  15. 2011
    Annual accounts 20115,1 k €↑
  16. 2010
    Annual accounts 2010-1,8 k €↓
  17. 2009
    Annual accounts 200916,7 k €↑
  18. 2008
    Annual accounts 20088,2 k €↑
  19. 2007
    Annual accounts 2007-981,5 €↑
  20. 2006
    Annual accounts 2006-4,7 k €
  21. 31/05/2005
    IncorporationPrivate limited company