ACTIVE

BOREUX JF & Co

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

101,1 k €

+58.0% YoY

Gross margin

553,2 k €

+17.3% YoY

Equity

845,3 k €

+13.6% YoY

Workforce

2,0 ETP

0.0% YoY

What does BOREUX JF & Co do?

BOREUX JF & Co is a Private limited company incorporated in 2005. Its registered office is in Gesves. It employs on average 2,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0874.344.043

Incorporation

08/06/2005

Legal form

Private limited company

Registered office

Sur la Forêt(Sorée) 31
5340 Gesves · WallonieSee on map

Contributed capital

74 000,00 €

Latest accounts

31/03/2025

Average workforce

2,0 ETP

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	553,2 k €	+17.3%	471,5 k €	-6.4%	503,9 k €	+65.0%	305,4 k €	-11.4%	344,7 k €	+45.1%	237,6 k €	-17.5%	288 k €	-7.4%	310,9 k €	+21.6%	255,8 k €	-10.5%	285,8 k €	+21.3%	235,7 k €	+23.0%	191,7 k €	-3.3%	198,3 k €	+12.1%	177 k €	-9.7%	195,9 k €	-1.1%	198,2 k €	+4.3%	190 k €	+19.0%	159,7 k €	+13.0%	141,4 k €
EBITDA	435,7 k €	+19.5%	364,7 k €	-11.4%	411,4 k €	+65.7%	248,3 k €	-15.3%	293,2 k €	+69.5%	173 k €	-27.6%	238,9 k €	-9.1%	262,9 k €	+25.3%	209,9 k €	-8.9%	230,5 k €	+11.4%	206,9 k €	+21.6%	170,2 k €	-5.7%	180,4 k €	+14.0%	158,3 k €	-12.8%	181,5 k €	-1.8%	184,8 k €	+5.0%	176,1 k €	+17.7%	149,6 k €	+6.7%	140,3 k €
Operating result	57,6 k €	+187%	20,1 k €	-78.4%	93 k €	+354%	-36,6 k €	-95.8%	-18,7 k €	+75.5%	-76,3 k €	-1303%	6,3 k €	+129%	-21,9 k €	+62.0%	-57,6 k €	-223%	-17,8 k €	-243%	12,5 k €	+141%	-30,1 k €	-285%	16,3 k €	+1945%	-883 €	-126%	3,4 k €	+113%	-26,6 k €	-143%	-10,9 k €	-478%	2,9 k €	+147%	-6,1 k €
Net result	101,1 k €	+58.0%	64 k €	-5.9%	68 k €	+601%	9,7 k €	-94.5%	175,9 k €	+2281%	-8,1 k €	-110%	79,9 k €	+1171%	6,3 k €	+147%	-13,4 k €	-114%	97,8 k €	+31.8%	74,2 k €	+42.1%	52,2 k €	+153%	20,6 k €	+805%	2,3 k €	-80.3%	11,6 k €	-61.3%	30 k €	+81.5%	16,5 k €	+682%	2,1 k €	-7.9%	2,3 k €
Balance sheet
Equity	845,3 k €	+13.6%	744,2 k €	+9.4%	680,2 k €	+13.8%	597,7 k €	+4.3%	573,2 k €	+47.2%	389,5 k €	-3.2%	402,2 k €	+20.0%	335,2 k €	-4.5%	350,9 k €	-0.1%	351,1 k €	+37.7%	255,1 k €	+63.6%	155,9 k €	+31.9%	118,2 k €	+12.2%	105,4 k €	-5.4%	111,4 k €	+23.6%	90,2 k €	+62.2%	55,6 k €	+39.6%	39,8 k €	-21.9%	51 k €
Total assets	1,5 M €	-11.9%	1,7 M €	+7.1%	1,6 M €	+19.9%	1,3 M €	-9.3%	1,5 M €	+41.0%	1 M €	+1.2%	1 M €	+5.2%	976,6 k €	+8.1%	903,3 k €	-9.0%	992,7 k €	+7.5%	923,9 k €	+22.6%	753,4 k €	+70.1%	443 k €	-32.4%	654,9 k €	-5.7%	694,7 k €	-7.3%	749,4 k €	+16.2%	645,1 k €	+18.2%	545,6 k €	-26.3%	740,1 k €
Cash	446,3 k €	-6.0%	474,9 k €	+18.7%	400,2 k €	+3.5%	386,8 k €	+3.3%	374,5 k €	+22.9%	304,8 k €	-21.0%	386,1 k €	+22.2%	315,9 k €	+41.1%	223,9 k €	+15.7%	193,4 k €	-20.0%	241,7 k €	+30.3%	185,5 k €	+20.1%	154,5 k €	-21.0%	195,6 k €	+0.7%	194,3 k €	+20.8%	160,8 k €	-27.9%	222,9 k €	+60.5%	138,8 k €	-27.5%	191,5 k €
Debts	660,1 k €	-31.6%	964,5 k €	+5.4%	914,6 k €	+24.9%	732,3 k €	-18.0%	893,3 k €	+37.3%	650,6 k €	+5.2%	618,7 k €	-1.1%	625,3 k €	+19.2%	524,7 k €	-12.9%	602,4 k €	-7.4%	650,5 k €	+10.3%	589,6 k €	+81.5%	324,8 k €	-40.9%	549,6 k €	-5.8%	583,2 k €	-11.5%	659,2 k €	+11.8%	589,5 k €	+16.5%	505,8 k €	-26.6%	689,1 k €
Other
Workforce	2,0 ETP	0.0%	2,0 ETP		–		–		–		–		–		–		–		1,3 ETP	+62.5%	0,8 ETP	0.0%	0,8 ETP	+14.3%	0,7 ETP	+75.0%	0,4 ETP	+33.3%	0,3 ETP	0.0%	0,3 ETP	0.0%	0,3 ETP	0.0%	0,3 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active

Active mandates

JEAN-FRANCOIS BOREUX

Manager

Active

At this address

Other companies at this address

Company	CBE no.
LRP AGRO● Active	1011.064.355

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/11/2025	31/10/2024	01/10/2023	30/11/2022	27/10/2021	29/09/2020
General meeting	03/09/2025	02/09/2024	01/09/2023	30/09/2022	30/09/2021	02/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/03/2025	03/09/2025	02/11/2025	French	PDF
Abridged model	31/03/2024	02/09/2024	31/10/2024	French	PDF
Micro model	31/03/2023	01/09/2023	01/10/2023	French	PDF
Micro model	31/03/2022	30/09/2022	30/11/2022	French	PDF
Micro model	31/03/2021	30/09/2021	27/10/2021	French	PDF
Micro model	31/03/2020	02/09/2020	29/09/2020	French	PDF
Micro model	31/03/2019	13/08/2019	16/08/2019	French	PDF
Micro model	31/03/2018	05/09/2018	09/10/2018	French	PDF
Micro model	31/03/2017	08/08/2017	30/08/2017	French	PDF
Abridged model	31/03/2016	07/09/2016	15/09/2016	French	PDF
Abridged model	31/03/2015	02/09/2015	28/09/2015	French	PDF
Abridged model	31/03/2014	03/09/2014	22/09/2014	French	PDF
Abridged model	31/03/2013	04/09/2013	29/10/2013	French	PDF
Abridged model	31/03/2012	05/09/2012	12/11/2012	French	PDF
Abridged model	31/03/2011	07/09/2011	30/10/2011	French	PDF
Abridged model	31/03/2010	01/09/2010	29/10/2010	French	PDF
Abridged model	31/03/2009	02/09/2009	12/10/2009	French	PDF
Abridged model	31/03/2008	03/09/2008	28/11/2008	French	PDF
Abridged model	31/03/2007	05/09/2007	31/10/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active

Active mandates

JEAN-FRANCOIS BOREUX

Manager

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates04/03/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS
PDF
Capital / shares06/06/2014
CAPITAL, ACTIONS
PDF
Other07/12/2005
DIVERS
PDF
Other27/10/2005
DIVERS
PDF
Other16/06/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025101,1 k €↑
2024
Annual accounts 202464 k €↓
2023
Annual accounts 202368 k €↑
2022
Annual accounts 20229,7 k €↓
2021
Annual accounts 2021175,9 k €↑
2020
Annual accounts 2020-8,1 k €↓
2019
Annual accounts 201979,9 k €↑
2018
Annual accounts 20186,3 k €↑
2017
Annual accounts 2017-13,4 k €↓
2016
Annual accounts 201697,8 k €↑
2015
Annual accounts 201574,2 k €↑
2014
Annual accounts 201452,2 k €↑
2013
Annual accounts 201320,6 k €↑
2012
Annual accounts 20122,3 k €↓
2011
Annual accounts 201111,6 k €↓
2010
Annual accounts 201030 k €↑
2009
Annual accounts 200916,5 k €↑
2008
Annual accounts 20082,1 k €↓
2007
Annual accounts 20072,3 k €
08/06/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BOREUX JF & Co

Overview

What does BOREUX JF & Co do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline