ACTIVE

HEVACON

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

19,9 k €

+502.8% YoY

Gross margin

33,7 k €

+292.3% YoY

Equity

92,6 k €

+27.4% YoY

What does HEVACON do?

HEVACON is a Private limited company incorporated in 2005. Its main activity is: Reproduction of recorded media. Its registered office is in Hamont-Achel.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0874.443.914

Incorporation

03/06/2005

Legal form

Private limited company

Registered office

Oude Pastorijstraat 12 box 2
3930 Hamont-Achel · FlandreSee on map

Contributed capital

20 000,00 €

Latest accounts

30/09/2025

Activities (NACE)

18200Reproduction of recorded media· main 18200Reproduction of recorded media 22310Manufacture of rubber and plastic products 58290Other software publishing 58290Other software publishing 62010Computer programming activities+12

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	33,7 k €	+292%	8,6 k €	+0.1%	8,6 k €	-36.2%	13,5 k €	-22.0%	17,3 k €	+6.6%	16,2 k €	-19.8%	20,2 k €	+7.0%	18,9 k €	-48.3%	36,5 k €	+323%	8,6 k €	-25.5%	11,6 k €	-59.3%	28,5 k €	+1128%	-2,8 k €	+40.1%	-4,6 k €	+67.1%	-14,1 k €	-201%	13,9 k €	-60.7%	35,4 k €	+46.8%	24,1 k €	-8.8%	26,4 k €
EBITDA	31,8 k €	+344%	7,2 k €	-2.2%	7,3 k €	-38.9%	12 k €	-24.1%	15,8 k €	+9.8%	14,4 k €	-22.1%	18,5 k €	+12.7%	16,4 k €	-50.5%	33,1 k €	+372%	7 k €	-30.7%	10,1 k €	-63.1%	27,4 k €	+762%	-4,1 k €	+33.5%	-6,2 k €	+59.8%	-15,5 k €	-228%	12,1 k €	-65.3%	34,8 k €	+48.2%	23,5 k €	-10.5%	26,2 k €
Operating result	29,8 k €	+524%	4,8 k €	-8.4%	5,2 k €	-47.1%	9,9 k €	+152%	3,9 k €	+43.7%	2,7 k €	-62.4%	7,2 k €	+30.6%	5,5 k €	-75.1%	22,2 k €	+480%	3,8 k €	-44.7%	6,9 k €	-71.3%	24,2 k €	+302%	-12 k €	+14.8%	-14,1 k €	+39.7%	-23,3 k €	-654%	4,2 k €	-84.4%	26,9 k €	+26.1%	21,4 k €	-11.5%	24,1 k €
Net result	19,9 k €	+503%	3,3 k €	-6.3%	3,5 k €	+359%	768,3 €	-55.0%	1,7 k €	+34.4%	1,3 k €	-74.0%	4,9 k €	+78.7%	2,7 k €	-85.3%	18,6 k €	+1268%	1,4 k €	-79.4%	6,6 k €	-73.3%	24,8 k €	+324%	-11 k €	+15.3%	-13 k €	+41.4%	-22,2 k €	-569%	4,7 k €	-79.6%	23,3 k €	+40.4%	16,6 k €	-14.9%	19,5 k €
Balance sheet
Equity	92,6 k €	+27.4%	72,7 k €	-2.1%	74,2 k €	-21.7%	94,8 k €	-23.6%	124,1 k €	+1.4%	122,4 k €	+1.0%	121,1 k €	+4.2%	116,2 k €	+2.4%	113,5 k €	+19.7%	94,8 k €	+1.5%	93,5 k €	+7.6%	86,8 k €	+39.9%	62,1 k €	-15.1%	73,1 k €	-15.1%	86,2 k €	-20.5%	108,4 k €	+4.6%	103,7 k €	+12.2%	92,4 k €	+21.9%	75,8 k €
Total assets	117,4 k €	+29.8%	90,4 k €	-16.5%	108,3 k €	-30.7%	156,3 k €	+18.3%	132 k €	+3.9%	127,1 k €	-5.0%	133,8 k €	+0.8%	132,7 k €	-9.2%	146,2 k €	+23.4%	118,5 k €	+5.8%	112 k €	+12.2%	99,8 k €	+40.3%	71,1 k €	-7.2%	76,7 k €	-12.4%	87,5 k €	-22.7%	113,2 k €	-16.5%	135,6 k €	+25.2%	108,3 k €	+26.0%	86 k €
Cash	45,8 k €	+139%	19,1 k €	-44.4%	34,4 k €	-40.3%	57,7 k €	+9.5%	52,7 k €	+35.3%	39 k €	-0.9%	39,3 k €	+61.6%	24,3 k €	-45.8%	44,9 k €	-24.2%	59,2 k €	+19.8%	49,5 k €	+74.4%	28,4 k €	+624%	3,9 k €	-10.0%	4,4 k €	+1753%	235,1 €	-95.7%	5,5 k €	-2.9%	5,7 k €	-63.9%	15,7 k €	-70.3%	52,8 k €
Debts	23,1 k €	+43.7%	16,1 k €	-51.4%	33 k €	-45.2%	60,3 k €	+726%	7,3 k €	+77.7%	4,1 k €	-66.1%	12,1 k €	-23.8%	15,9 k €	-50.5%	32,1 k €	+39.3%	23 k €	+28.4%	17,9 k €	+45.5%	12,3 k €	+46.4%	8,4 k €	+188%	2,9 k €	+294%	743,3 €	-72.7%	2,7 k €	-91.2%	30,9 k €	+108%	14,8 k €	+74.8%	8,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 2 ended

Active mandates

Henri Vanderhenst

Director

Active

Ended mandates

Henri Vanderhenst

Director · since 31 mai 2005

Ended

Henri Vanderhenst

Manager · since 31 mai 2005

Ended

At this address

Other companies at this address

Company	CBE no.
De Tomp● Active	0420.392.357
LATIMEL● Active	1033.630.119
L.S.K.● Active	0420.389.585
Trimuli● Active	0787.913.875

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/03/2026	19/03/2025	18/03/2024	16/03/2023	16/03/2022	16/03/2021
General meeting	16/03/2026	15/03/2025	15/03/2024	15/03/2023	15/03/2022	15/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	16/03/2026	25/03/2026	Dutch	PDF
Micro model	30/09/2024	15/03/2025	19/03/2025	Dutch	PDF
Micro model	30/09/2023	15/03/2024	18/03/2024	Dutch	PDF
Micro model	30/09/2022	15/03/2023	16/03/2023	Dutch	PDF
Micro model	30/09/2021	15/03/2022	16/03/2022	Dutch	PDF
Micro model	30/09/2020	15/03/2021	16/03/2021	Dutch	PDF
Micro model	30/09/2019	16/03/2020	10/04/2020	Dutch	PDF
Micro model	30/09/2018	15/03/2019	19/03/2019	Dutch	PDF
Micro model	30/09/2017	15/03/2018	20/03/2018	Dutch	PDF
Abridged model	30/09/2016	15/03/2017	22/03/2017	Dutch	PDF
Abridged model	30/09/2015	15/03/2016	01/04/2016	Dutch	PDF
Abridged model	30/09/2014	16/03/2015	19/03/2015	Dutch	PDF
Abridged model	30/09/2013	15/03/2014	17/03/2014	Dutch	PDF
Abridged model	30/09/2012	15/03/2013	19/03/2013	Dutch	PDF
Abridged model	30/09/2011	15/03/2012	16/03/2012	Dutch	PDF
Abridged model	30/09/2010	15/03/2011	31/03/2011	Dutch	PDF
Abridged model	30/09/2009	15/03/2010	19/03/2010	Dutch	PDF
Abridged model	30/09/2008	16/03/2009	23/03/2009	Dutch	PDF
Abridged model	30/09/2007	15/03/2008	26/03/2008	Dutch	PDF
Abridged model	30/09/2006	15/03/2007	28/03/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 2 ended

Active mandates

Henri Vanderhenst

Director

Active

Ended mandates

Henri Vanderhenst

Director · since 31 mai 2005

Ended

Henri Vanderhenst

Manager · since 31 mai 2005

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/06/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/09/2021
ONTSLAGEN - BENOEMINGEN
PDF
Other21/06/2005
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202519,9 k €↑
2024
Annual accounts 20243,3 k €↓
2023
Annual accounts 20233,5 k €↑
2022
Annual accounts 2022768,3 €↓
2021
Annual accounts 20211,7 k €↑
2020
Annual accounts 20201,3 k €↓
2019
Annual accounts 20194,9 k €↑
2018
Annual accounts 20182,7 k €↓
2017
Annual accounts 201718,6 k €↑
2016
Annual accounts 20161,4 k €↓
2015
Annual accounts 20156,6 k €↓
2014
Annual accounts 201424,8 k €↑
2013
Annual accounts 2013-11 k €↑
2012
Annual accounts 2012-13 k €↑
2011
Annual accounts 2011-22,2 k €↓
2010
Annual accounts 20104,7 k €↓
2009
Annual accounts 200923,3 k €↑
2008
Annual accounts 200816,6 k €↓
2007
Annual accounts 200719,5 k €
03/06/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HEVACON

Overview

What does HEVACON do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline