ACTIVE

SCULIER

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

75,1 k €

+2227.7% YoY

Gross margin

500,4 k €

+34.5% YoY

Equity

323,6 k €

+29.4% YoY

Workforce

3,6 ETP

+5.9% YoY

What does SCULIER do?

SCULIER is a Public limited company incorporated in 2005. Its registered office is in Tournai. It employs on average 3,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0874.747.681

Incorporation

29/06/2005

Legal form

Public limited company

Registered office

R. des Déportés de Vezon(VEZ) 5
7538 Tournai · WallonieSee on map

Contributed capital

61 500,00 €

Latest accounts

31/12/2024

Average workforce

3,6 ETP

Joint committees (1)

Contacts

1 public detail availableLog in to view

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	500,4 k €	+34.5%	372 k €	+9.6%	339,4 k €	+2.6%	330,7 k €	+52.5%	216,9 k €	+4.3%	207,9 k €	+22.9%	169,1 k €	-22.2%	217,2 k €	+45.6%	149,2 k €	-1.4%	151,3 k €	-21.9%	193,9 k €	+46.0%	132,8 k €	+29.7%	102,4 k €	-17.7%	124,3 k €	-13.9%	144,4 k €	+6.3%	135,8 k €	-19.0%	167,6 k €	-15.6%	198,6 k €	-23.3%	258,8 k €
EBITDA	288,8 k €	+73.7%	166,2 k €	+24.4%	133,6 k €	-21.3%	169,8 k €	+72.1%	98,6 k €	+9.0%	90,5 k €	+16.0%	78 k €	-37.1%	124,1 k €	+13.5%	109,3 k €	+166%	41,2 k €	-57.5%	96,9 k €	+27.1%	76,3 k €	+33.2%	57,3 k €	-4.3%	59,8 k €	-37.3%	95,4 k €	-2.3%	97,6 k €	+2.1%	95,6 k €	-4.2%	99,7 k €	-33.9%	150,8 k €
Operating result	119,2 k €	+413%	23,2 k €	-53.0%	49,4 k €	-39.6%	81,8 k €	+131%	35,4 k €	+125%	15,7 k €	+253%	-10,3 k €	-128%	37,2 k €	+18.1%	31,5 k €	+197%	-32,5 k €	-200%	32,6 k €	+82.0%	17,9 k €	-0.9%	18,1 k €	+135%	7,7 k €	-64.5%	21,6 k €	-16.1%	25,8 k €	+183%	9,1 k €	+3164%	279,1 €	-98.8%	24,2 k €
Net result	75,1 k €	+2228%	3,2 k €	-90.2%	33 k €	-42.3%	57,2 k €	+318%	13,7 k €	+7.0%	12,8 k €	+183%	-15,5 k €	-162%	25,1 k €	+1.1%	24,8 k €	+164%	-38,5 k €	-228%	30 k €	+110%	14,3 k €	+1.3%	14,1 k €	+151%	-27,9 k €	-557%	6,1 k €	-33.1%	9,1 k €	-43.3%	16,1 k €	+831%	1,7 k €	-86.1%	12,4 k €
Balance sheet
Equity	323,6 k €	+29.4%	250,1 k €	+2.6%	243,7 k €	+14.9%	212 k €	+34.5%	157,7 k €	+8.5%	145,4 k €	+6.4%	136,7 k €	-6.8%	146,6 k €	+18.0%	124,3 k €	+21.6%	102,3 k €	-28.8%	143,6 k €	+44.1%	99,7 k €	+16.8%	85,4 k €	+19.8%	71,2 k €	-28.8%	100,1 k €	+7.6%	93 k €	+6.2%	87,6 k €	+26.2%	69,4 k €	+5.1%	66 k €
Total assets	1,2 M €	+6.3%	1,1 M €	+25.3%	912 k €	+38.9%	656,6 k €	+13.0%	580,9 k €	+30.8%	444,3 k €	-0.0%	444,3 k €	-5.4%	469,7 k €	+17.2%	400,9 k €	-16.3%	479,2 k €	-2.4%	490,9 k €	+10.4%	444,7 k €	+60.0%	278 k €	+23.0%	226,1 k €	-42.2%	391,1 k €	+39.7%	280 k €	-21.1%	354,9 k €	+19.6%	296,8 k €	-28.6%	415,7 k €
Cash	11,7 k €	-6.0%	12,5 k €	-58.6%	30,1 k €	+47.3%	20,5 k €	-70.6%	69,6 k €	+217%	22 k €	+127%	9,7 k €	-35.4%	15 k €	+78.1%	8,4 k €	+58.3%	5,3 k €	-94.6%	98,6 k €	+242%	28,8 k €	-41.3%	49,1 k €	+252%	13,9 k €	-63.4%	38,2 k €	+251%	10,9 k €	+27.8%	8,5 k €	-63.4%	23,2 k €	-46.2%	43,2 k €
Debts	877,4 k €	-1.5%	890,6 k €	+36.1%	654,5 k €	+48.6%	440,3 k €	+5.4%	417,8 k €	+42.3%	293,6 k €	-2.7%	301,8 k €	-4.8%	316,9 k €	+14.6%	276,6 k €	-26.6%	377 k €	+8.5%	347,3 k €	+0.7%	345,1 k €	+79.1%	192,6 k €	+24.4%	154,8 k €	-46.8%	290,9 k €	+55.6%	187 k €	-29.4%	264,9 k €	+16.5%	227,4 k €	-35.0%	349,7 k €
Other
Workforce	3,6 ETP	+5.9%	3,4 ETP	-10.5%	3,8 ETP	+22.6%	3,1 ETP		–		–		2,0 ETP	0.0%	2,0 ETP	+33.3%	1,5 ETP	-50.0%	3,0 ETP	0.0%	3,0 ETP	+50.0%	2,0 ETP	+100%	1,0 ETP	-44.4%	1,8 ETP	+50.0%	1,2 ETP	+50.0%	0,8 ETP	-46.7%	1,5 ETP	-40.0%	2,5 ETP	0.0%	2,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 9 ended

Active mandates

François-Xavier SCULIER

Managing director · since 03 juin 2017 · until 02 juin 2023

Active

Virginie CONRATTE

Director · since 03 juin 2017 · until 02 juin 2023

Active

Ended mandates

François-Xavier SCULIER

Managing director · since 01 janvier 2011 · until 03 juin 2017

Ended

Virginie CONRATTE

Director · since 01 janvier 2011 · until 03 juin 2017

Ended

François-Xavier SCULIER

Managing director · since 27 juin 2005 · until 25 juin 2011

Ended

Virginie CONRATTE

Director · since 27 juin 2005 · until 25 juin 2011

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	21/09/2025	31/08/2024	31/08/2023	27/09/2022	30/09/2021	30/07/2020
General meeting	15/09/2025	28/08/2024	30/08/2023	12/09/2022	30/09/2021	30/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	15/09/2025	21/09/2025	French	PDF
Abridged model	31/12/2023	28/08/2024	31/08/2024	French	PDF
Abridged model	31/12/2022	30/08/2023	31/08/2023	French	PDF
Abridged model	31/12/2021	12/09/2022	27/09/2022	French	PDF
Abridged model	31/12/2020	30/09/2021	30/09/2021	French	PDF
Abridged model	31/12/2019	30/06/2020	30/07/2020	French	PDF
Abridged model	31/12/2018	12/08/2019	13/08/2019	French	PDF
Abridged model	31/12/2017	02/06/2018	28/09/2018	French	PDF
Abridged model	31/12/2016	03/06/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	04/06/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	06/06/2015	03/08/2015	French	PDF
Abridged model	31/12/2013	07/06/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	01/06/2013	01/08/2013	French	PDF
Abridged model	31/12/2011	02/06/2012	30/07/2012	French	PDF
Abridged model	31/12/2010	04/06/2011	08/08/2011	French	PDF
Abridged model	31/12/2009	05/06/2010	30/07/2010	French	PDF
Abridged model	31/12/2008	06/07/2009	31/07/2009	French	PDF
Abridged model	31/12/2007	07/06/2008	25/07/2008	French	PDF
Abridged model	31/12/2006	02/06/2007	26/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 9 ended

Active mandates

François-Xavier SCULIER

Managing director · since 03 juin 2017 · until 02 juin 2023

Active

Virginie CONRATTE

Director · since 03 juin 2017 · until 02 juin 2023

Active

Ended mandates

François-Xavier SCULIER

Managing director · since 01 janvier 2011 · until 03 juin 2017

Ended

Virginie CONRATTE

Director · since 01 janvier 2011 · until 03 juin 2017

Ended

François-Xavier SCULIER

Managing director · since 27 juin 2005 · until 25 juin 2011

Ended

Virginie CONRATTE

Director · since 27 juin 2005 · until 25 juin 2011

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/05/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates26/07/2011
DEMISSIONS, NOMINATIONS
PDF
Other07/07/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202475,1 k €↑
2023
Annual accounts 20233,2 k €↓
2022
Annual accounts 202233 k €↓
2021
Annual accounts 202157,2 k €↑
2020
Annual accounts 202013,7 k €↑
2019
Annual accounts 201912,8 k €↑
2018
Annual accounts 2018-15,5 k €↓
2017
Annual accounts 201725,1 k €↑
2016
Annual accounts 201624,8 k €↑
2015
Annual accounts 2015-38,5 k €↓
2014
Annual accounts 201430 k €↑
2013
Annual accounts 201314,3 k €↑
2012
Annual accounts 201214,1 k €↑
2011
Annual accounts 2011-27,9 k €↓
2010
Annual accounts 20106,1 k €↓
2009
Annual accounts 20099,1 k €↓
2008
Annual accounts 200816,1 k €↑
2007
Annual accounts 20071,7 k €↓
2006
Annual accounts 200612,4 k €
29/06/2005
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SCULIER

Overview

What does SCULIER do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline