ACTIVE

SCULIER

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-14,5 k €-119,3 %over 1 year

Gross margin409,1 k €-18,2 %over 1 year

Equity312,5 k €-3,4 %over 1 year

Workforce2,8 ETP-22,2 %over 1 year

Identity

Source · BCE/KBO

SCULIER is a Public limited company incorporated in 2005. Its main activity is: Site preparation. Its registered office is in Tournai. It employs on average 2,8 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0874.747.681
Incorporation: 29/06/2005
Legal form: Public limited company
Registered office: R. des Déportés de Vezon(VEZ) 5
7538 Tournai · WallonieSee on map
Contributed capital: 61 500,00 €
Latest accounts: 31/12/2025
Average workforce: 2,8 ETP

Activities (NACE)

43120Site preparation· main 43120Site preparation 45112Sale of cars and light motor vehicles 43110Demolition 43110Demolition 43130Test drilling and boring+3

Joint committees (1)

Contacts

1 public detail availableLog in to view

Signals

Solid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	409,1 k €	-18.2%	500,4 k €	+34.5%	372 k €	+9.6%	339,4 k €	+2.6%	330,7 k €
EBITDA	178,8 k €	-38.1%	288,8 k €	+73.7%	166,2 k €	+24.4%	133,6 k €	-21.3%	169,8 k €
Operating result	11,6 k €	-90.3%	119,2 k €	+413%	23,2 k €	-53.0%	49,4 k €	-39.6%	81,8 k €
Net result	-14,5 k €	-119%	75,1 k €	+2228%	3,2 k €	-90.2%	33 k €	-42.3%	57,2 k €
Balance sheet
Equity	312,5 k €	-3.4%	323,6 k €	+29.4%	250,1 k €	+2.6%	243,7 k €	+14.9%	212 k €
Total assets	954 k €	-21.4%	1,2 M €	+6.3%	1,1 M €	+25.3%	912 k €	+38.9%	656,6 k €
Cash	11,2 k €	-4.1%	11,7 k €	-6.0%	12,5 k €	-58.6%	30,1 k €	+47.3%	20,5 k €
Debts	613,5 k €	-30.1%	877,4 k €	-1.5%	890,6 k €	+36.1%	654,5 k €	+48.6%	440,3 k €
Other
Workforce	2,8 ETP	-22.2%	3,6 ETP	+5.9%	3,4 ETP	-10.5%	3,8 ETP	+22.6%	3,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active

Active mandates

Director	Mandates in this company	Period
François-Xavier SCULIER	Managing director25/06/2005 → 02/06/2023
Virginie CONRATTE	Director25/06/2005 → 02/06/2023

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/09/2026	21/09/2025	31/08/2024	31/08/2023	27/09/2022	30/09/2021
General meeting	23/09/2026	15/09/2025	28/08/2024	30/08/2023	12/09/2022	30/09/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	23/09/2026	28/09/2026	French	PDF
Abridged model	31/12/2024	15/09/2025	21/09/2025	French	PDF
Abridged model	31/12/2023	28/08/2024	31/08/2024	French	PDF
Abridged model	31/12/2022	30/08/2023	31/08/2023	French	PDF
Abridged model	31/12/2021	12/09/2022	27/09/2022	French	PDF
Abridged model	31/12/2020	30/09/2021	30/09/2021	French	PDF
Abridged model	31/12/2019	30/06/2020	30/07/2020	French	PDF
Abridged model	31/12/2018	12/08/2019	13/08/2019	French	PDF
Abridged model	31/12/2017	02/06/2018	28/09/2018	French	PDF
Abridged model	31/12/2016	03/06/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	04/06/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	06/06/2015	03/08/2015	French	PDF
Abridged model	31/12/2013	07/06/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	01/06/2013	01/08/2013	French	PDF
Abridged model	31/12/2011	02/06/2012	30/07/2012	French	PDF
Abridged model	31/12/2010	04/06/2011	08/08/2011	French	PDF
Abridged model	31/12/2009	05/06/2010	30/07/2010	French	PDF
Abridged model	31/12/2008	06/07/2009	31/07/2009	French	PDF
Abridged model	31/12/2007	07/06/2008	25/07/2008	French	PDF
Abridged model	31/12/2006	02/06/2007	26/07/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active

Active mandates

Director	Mandates in this company	Period
François-Xavier SCULIER	Managing director25/06/2005 → 02/06/2023
Virginie CONRATTE	Director25/06/2005 → 02/06/2023

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates18/05/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates26/07/2011
DEMISSIONS, NOMINATIONS
PDF
Other07/07/2005
CONSTITUTION - NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings20 filings

Mandates

Virginie CONRATTE

François-Xavier SCULIER

2005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

SCULIER

R. des Déportés de Vezon(VEZ) 5, 7538 Vezon

Director

Managing director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
R. des Déportés de Vezon(VEZ) 5, 7538 VezonCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00536523

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
SCULIERCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00536523

Events

2025
Annual accounts 2025-14,5 k €↓
2024
Annual accounts 202475,1 k €↑
2023
Annual accounts 20233,2 k €↓
2022
Annual accounts 202233 k €↓
2021
Annual accounts 202157,2 k €↑
2020
Annual accounts 202013,7 k €↑
2019
Annual accounts 201912,8 k €↑
2018
Annual accounts 2018-15,5 k €↓
2017
Annual accounts 201725,1 k €↑
2016
Annual accounts 201624,8 k €↑
2015
Annual accounts 2015-38,5 k €↓
2014
Annual accounts 201430 k €↑
2013
Annual accounts 201314,3 k €↑
2012
Annual accounts 201214,1 k €↑
2011
Annual accounts 2011-27,9 k €↓
2010
Annual accounts 20106,1 k €↓
2009
Annual accounts 20099,1 k €↓
2008
Annual accounts 200816,1 k €↑
2007
Annual accounts 20071,7 k €↓
2006
Annual accounts 200612,4 k €
29/06/2005
IncorporationPublic limited company

SCULIER

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events