MAREM & C°
0874.756.787 · rovalta.com · 22/09/2026
MAREM & C°
Company — Opening of bankruptcy.
Overview
What does MAREM & C° do?
MAREM & C° is a Private company with limited liability incorporated in 2005. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Aywaille. It employs on average 95 825,9 ETP workers (FTE).
4920 Aywaille · WallonieSee on map
Joint committees (1)
- 302
Trend over 18 financial years
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 121,3 k € | +40.8% | 86,2 k € | +21.0% | 71,2 k € | +232% | 21,5 k € | -58.6% | 51,9 k € | -46.2% | 96,6 k € | +50.2% | 64,3 k € | -13.5% | 74,3 k € | -33.5% | 111,7 k € | +24.6% | 89,6 k € | +15.4% | 77,6 k € | +177% | 28 k € | +104% | 13,7 k € | -21.3% | 17,4 k € | +46.0% | 11,9 k € | +68.4% | 7,1 k € | -53.5% | 15,3 k € | +312% | 3,7 k € |
| EBITDA | 18,2 k € | +826% | -2,5 k € | -109% | 28 k € | +196% | -29,1 k € | +11.7% | -33 k € | -177% | 42,7 k € | +302% | -21,1 k € | -2601% | -782,2 € | -102% | 33 k € | -0.1% | 33 k € | +52.6% | 21,6 k € | +1111% | -2,1 k € | -117% | 12,6 k € | -20.8% | 15,9 k € | +49.5% | 10,7 k € | +74.0% | 6,1 k € | -58.4% | 14,7 k € | +392% | 3 k € |
| Operating result | 13,8 k € | +297% | -7 k € | -132% | 21,9 k € | +158% | -37,6 k € | +9.7% | -41,6 k € | -222% | 34 k € | +212% | -30,3 k € | -197% | -10,2 k € | -141% | 25 k € | -2.9% | 25,7 k € | +80.7% | 14,2 k € | +211% | -12,9 k € | -340% | 5,4 k € | -42.4% | 9,3 k € | +39.4% | 6,7 k € | +534% | -1,5 k € | -177% | 2 k € | +114% | -14 k € |
| Net result | -8 k € | +10.6% | -9 k € | -128% | 32,2 k € | +181% | -39,7 k € | +32.7% | -59,1 k € | -351% | 23,5 k € | +159% | -40,1 k € | -71.8% | -23,4 k € | -281% | 12,9 k € | +78.2% | 7,2 k € | -29.0% | 10,2 k € | +130% | -33,8 k € | -4908% | -675,3 € | -135% | 1,9 k € | +81.1% | 1,1 k € | +133% | -3,2 k € | -2781% | 119,2 € | +101% | -14,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | -124 k € | -6.9% | -116 k € | -8.4% | -107,1 k € | +23.1% | -139,3 k € | -39.9% | -99,6 k € | -146% | -40,5 k € | +36.7% | -64 k € | -168% | -23,9 k € | -4276% | -546,2 € | +95.9% | -13,5 k € | +35.0% | -20,7 k € | +33.0% | -30,9 k € | -2556% | -1,2 k € | +86.8% | -8,8 k € | +17.9% | -10,7 k € | +9.0% | -11,8 k € | -37.3% | -8,6 k € | +1.4% | -8,7 k € |
| Total assets | 51,2 k € | -20.0% | 64,1 k € | +3.0% | 62,2 k € | +10.7% | 56,2 k € | -34.2% | 85,4 k € | -11.1% | 96,1 k € | +0.1% | 96 k € | -7.4% | 103,7 k € | +7.6% | 96,3 k € | +0.5% | 95,8 k € | +6.1% | 90,3 k € | +49.3% | 60,5 k € | +7.8% | 56,1 k € | +27.1% | 44,1 k € | +38.1% | 31,9 k € | +18.6% | 26,9 k € | -25.9% | 36,3 k € | +26.1% | 28,8 k € |
| Cash | 10,4 k € | -47.2% | 19,7 k € | +86.2% | 10,6 k € | -12.4% | 12,1 k € | +180% | 4,3 k € | -18.7% | 5,3 k € | -36.0% | 8,3 k € | +26.5% | 6,6 k € | +20.7% | 5,4 k € | +58.4% | 3,4 k € | -40.3% | 5,7 k € | +33.2% | 4,3 k € | -73.0% | 15,9 k € | +15846% | 100 € | -98.9% | 8,8 k € | +257% | 2,5 k € | -58.6% | 6 k € | +23.7% | 4,8 k € |
| Debts | 175,3 k € | -2.7% | 180,1 k € | +6.6% | 169 k € | -11.4% | 190,8 k € | +3.2% | 184,9 k € | +36.4% | 135,6 k € | -15.2% | 159,9 k € | +25.9% | 127 k € | +31.1% | 96,9 k € | -11.3% | 109,3 k € | -1.5% | 111 k € | +21.5% | 91,4 k € | +59.6% | 57,3 k € | +8.2% | 52,9 k € | +24.1% | 42,7 k € | +10.2% | 38,7 k € | -13.8% | 44,9 k € | +19.7% | 37,5 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | 95 825,9 ETP | +9.0% | 87 900,5 ETP | – | – | – | – | – | – | 2,4 ETP | -41.5% | 4,1 ETP | -28.1% | 5,7 ETP | – | – | – | – | – | – | – | ||||||||||||||
Board of directors
Seen on filing of 31/12/2023 · 1 active · 5 ended
Other companies at this address
| Company | CBE no. |
|---|---|
CHATOINE● Active | 0840.723.645 |
IMMO DEIGNE● Liquidation | 0444.482.605 |
Financials
Full financial information
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/08/2024 | 31/08/2023 | 05/07/2022 | 28/09/2021 | 25/06/2020 | 04/06/2019 |
| General meeting | 28/08/2024 | 23/08/2023 | 21/06/2022 | 24/09/2021 | 05/06/2020 | 13/05/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Looking for more information about this company?
Try for 7 daysAnnual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2023 | 28/08/2024 | 29/08/2024 | French | |
| Abridged model | 31/12/2022 | 23/08/2023 | 31/08/2023 | French | |
| Abridged model | 31/12/2021 | 21/06/2022 | 05/07/2022 | French | |
| Micro model | 31/12/2020 | 24/09/2021 | 28/09/2021 | French | |
| Micro model | 31/12/2019 | 05/06/2020 | 25/06/2020 | French | |
| Micro model | 31/12/2018 | 13/05/2019 | 04/06/2019 | French | |
| Micro model | 31/12/2017 | 20/09/2018 | 26/09/2018 | French | |
| Micro model | 31/12/2016 | 29/05/2017 | 15/06/2017 | French | |
| Abridged model | 31/12/2015 | 23/09/2016 | 26/09/2016 | French | |
| Abridged model | 31/12/2014 | 28/09/2015 | 29/09/2015 | French | |
| Abridged model | 31/12/2013 | 28/09/2015 | 23/03/2016 | French | |
| Abridged model | 31/12/2012 | 17/10/2014 | 21/12/2016 | French | |
| Abridged model | 31/12/2011 | 14/05/2012 | 13/03/2013 | French | |
| Abridged model | 31/12/2010 | 09/05/2011 | 11/08/2011 | French | |
| Abridged model | 31/12/2009 | 10/05/2010 | 01/07/2010 | French | |
| Abridged model | 31/12/2008 | 12/05/2009 | 20/08/2009 | French | |
| Abridged model | 31/12/2007 | 13/05/2008 | 30/06/2008 | French | |
| Abridged model | 31/12/2006 | 14/05/2007 | 26/06/2007 | French |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Seen on filing of 31/12/2023 · 1 active · 5 ended
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 2023-8 k €↑
- 2022Annual accounts 2022-9 k €↓
- 2021Annual accounts 202132,2 k €↑
- 2020Annual accounts 2020-39,7 k €↑
- 2019Annual accounts 2019-59,1 k €↓
- 2018Annual accounts 201823,5 k €↑
- 2017Annual accounts 2017-40,1 k €↓
- 2016Annual accounts 2016-23,4 k €↓
- 2015Annual accounts 201512,9 k €↑
- 2014Annual accounts 20147,2 k €↓
- 2013Annual accounts 201310,2 k €↑
- 2012Annual accounts 2012-33,8 k €↓
- 2011Annual accounts 2011-675,3 €↓
- 2010Annual accounts 20101,9 k €↑
- 2009Annual accounts 20091,1 k €↑
- 2008Annual accounts 2008-3,2 k €↓
- 2007Annual accounts 2007119,2 €↑
- 2006Annual accounts 2006-14,9 k €
- 29/06/2005IncorporationPrivate company with limited liability