ACTIVE

nexyan

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

84,5 k €

+215.9% YoY

Gross margin

1,7 M €

+20.3% YoY

Equity

246 k €

+0.3% YoY

Workforce

12,5 ETP

+21.4% YoY

What does nexyan do?

nexyan is a Private limited company incorporated in 2005. Its registered office is in Bruxelles. It employs on average 12,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0874.788.560

Incorporation

30/06/2005

Legal form

Private limited company

Registered office

Rue du Congrès 35
1000 Bruxelles · BruxellesSee on map

Contributed capital

20 000,00 €

Latest accounts

31/12/2024

Average workforce

12,5 ETP

Joint committees (1)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2010		2009		2008		2007		2006
Income statement
Gross margin	1,7 M €	+20.3%	1,4 M €	+21.9%	1,2 M €	+17.9%	980,6 k €	+10.1%	890,9 k €	+18.1%	754,5 k €	+6.3%	709,7 k €	+34.8%	526,7 k €	-3.7%	547,1 k €	+19.2%	459,1 k €	-5.4%	485,2 k €	+67.3%	290 k €	+135%	123,5 k €	-3.6%	128,2 k €	+1.5%	126,2 k €	+41.1%	89,5 k €	+8.1%	82,8 k €	+69.2%	48,9 k €
EBITDA	241,1 k €	+53.4%	157,1 k €	+70.4%	92,2 k €	+34.3%	68,7 k €	+20.0%	57,2 k €	+45.3%	39,4 k €	+9.5%	36 k €	-12.2%	41 k €	-9.5%	45,3 k €	-0.2%	45,4 k €	-21.3%	57,7 k €	+26.8%	45,5 k €	+338%	10,4 k €	-84.1%	65,1 k €	-3.0%	67,1 k €	+815%	7,3 k €	-74.3%	28,5 k €	+30.8%	21,8 k €
Operating result	154,9 k €	+156%	60,4 k €	+90.1%	31,8 k €	-4.3%	33,2 k €	-26.9%	45,4 k €	+76.9%	25,7 k €	+4.6%	24,6 k €	-12.5%	28,1 k €	-19.6%	34,9 k €	+8.6%	32,2 k €	-33.7%	48,5 k €	+34.7%	36 k €	+551%	5,5 k €	-90.8%	60 k €	+8.9%	55,1 k €	+296%	13,9 k €	-16.3%	16,6 k €	-4.6%	17,4 k €
Net result	84,5 k €	+216%	26,8 k €	+190%	9,2 k €	-21.9%	11,8 k €	-57.7%	27,9 k €	+88.9%	14,8 k €	-46.0%	27,3 k €	+150%	10,9 k €	-16.6%	13,1 k €	-14.1%	15,3 k €	-55.0%	33,9 k €	+70.4%	19,9 k €	+1870%	-1,1 k €	-102%	46,8 k €	+16.7%	40,1 k €	+300%	10 k €	+58.2%	6,3 k €	-13.4%	7,3 k €
Balance sheet
Equity	246 k €	+0.3%	245,1 k €	+12.2%	218,4 k €	+4.4%	209,2 k €	+6.0%	197,4 k €	+16.5%	169,5 k €	+9.5%	154,7 k €	+21.5%	127,4 k €	+9.4%	116,4 k €	+12.7%	103,3 k €	+17.3%	88 k €	+12.3%	78,4 k €	+34.1%	58,5 k €	+23.8%	47,2 k €	-3.6%	49 k €	+15.3%	42,5 k €	+30.9%	32,5 k €	+24.3%	26,1 k €
Total assets	1,9 M €	+3.6%	1,8 M €	+13.8%	1,6 M €	+10.3%	1,5 M €	+11.2%	1,3 M €	-1.2%	1,3 M €	-2.8%	1,4 M €	+38.9%	990,2 k €	+5.9%	934,6 k €	+6.6%	876,7 k €	+0.1%	875,7 k €	+5.7%	828,6 k €	+27.0%	652,2 k €	+64.4%	396,8 k €	+25.0%	317,6 k €	-1.5%	322,3 k €	-16.3%	384,9 k €	+5.5%	364,9 k €
Cash	1,1 M €	+24.3%	884,3 k €	+56.4%	565,3 k €	-32.2%	833,6 k €	+38.8%	600,4 k €	-6.8%	644,4 k €	+2.4%	629,6 k €	+37.7%	457,3 k €	-13.5%	528,6 k €	+21.0%	437 k €	-21.3%	555 k €	+6.8%	519,6 k €	+39.1%	373,6 k €	+1639%	21,5 k €	-55.4%	48,2 k €	+92.5%	25 k €	-83.0%	147 k €	+13.1%	130 k €
Debts	1,6 M €	+4.0%	1,6 M €	+13.1%	1,4 M €	+11.9%	1,2 M €	+12.4%	1,1 M €	-4.0%	1,2 M €	-5.3%	1,2 M €	+41.5%	862,9 k €	+5.5%	818,2 k €	+5.8%	773,4 k €	-1.8%	787,6 k €	+5.0%	750,2 k €	+48.8%	504,2 k €	+44.2%	349,6 k €	+90.5%	183,5 k €	-34.4%	279,8 k €	-15.0%	329,1 k €	+4.6%	314,6 k €
Other
Workforce	12,5 ETP	+21.4%	10,3 ETP	+9.6%	9,4 ETP	0.0%	9,4 ETP	-3.1%	9,7 ETP	+14.1%	8,5 ETP	+21.4%	7,0 ETP	+34.6%	5,2 ETP	0.0%	5,2 ETP	+4.0%	5,0 ETP	+25.0%	4,0 ETP	+73.9%	2,3 ETP	+43.7%	1,6 ETP	+60.0%	1,0 ETP	0.0%	1,0 ETP	-28.6%	1,4 ETP	+16.7%	1,2 ETP	+100%	0,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 4 active · 7 ended

Active mandates

An Van Damme

Director · since 01 janvier 2024

Active

Frédéric Compté

Director · since 01 janvier 2024

Active

Jérôme Louis

Director · since 01 janvier 2024

Active

Karen Vande Sype

Director · since 01 janvier 2024

Active

Ended mandates

Karen Vande Sype

Director · since 11 juin 2019

Ended

Anne CLAES

Manager · since 29 mai 2006

Ended

Anne GOLLIER

Manager · since 29 mai 2006

Ended

Anne Gollier

Director · since 09 septembre 2005

Ended

At this address

Other companies at this address

Company	CBE no.
168 Million België● Active	0745.460.341
ABU INTERNATIONAL● Active	0686.921.336
ACTUA-TV● Active	0859.875.603
ADRIAN MANAGEMENT● Active	0758.476.454
AI TOGETHER● Active	0772.557.191
Ai Tory Global● Active	1029.065.080
AJR Advisory Brussels● Active	0713.441.235
Ambris Europe● Active	0747.663.627
ANGLE AGENCY● Bankrupt	0736.761.619
Arcoa● Active	0787.802.029
Arkhimedes Innovation● Active	1024.326.334
ASSOCIATION OF ELECTRONIC TOLL AND INTEROPERABLE SERVICES● Active	0842.030.769
association of european refrigeration component manufacturers● Active	0448.126.835
BATI BELGIUM GROUP● Active	0804.166.523
Beck Industries International● Active	0871.159.473
BELGIAN CO-OPERATIVE TRADERS● Bankrupt	0880.551.548
BELGIAN-VIETNAMESE ALLIANCE/LIÊN MINH BI-VIÊT● Active	0835.029.151
BELGISCHE VERENIGING VAN INCASSO-ONDERNEMINGEN - ASSOCIATION BELGE DES SOCIETES DE RECOUVREMENT DE CREANCES● Active	0451.264.388
Belglas● Active	0533.973.716
BENCH SYSTEM● Active	0500.851.778

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2025	21/06/2024	20/07/2023	31/07/2022	30/07/2021	31/07/2020
General meeting	10/06/2025	11/06/2024	13/06/2023	14/06/2022	08/06/2021	09/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	10/06/2025	30/06/2025	Dutch	PDF
Abridged model	31/12/2023	11/06/2024	21/06/2024	Dutch	PDF
Abridged model	31/12/2022	13/06/2023	20/07/2023	Dutch	PDF
Abridged model	31/12/2021	14/06/2022	31/07/2022	Dutch	PDF
Abridged model	31/12/2020	08/06/2021	30/07/2021	Dutch	PDF
Abridged model	31/12/2019	09/06/2020	31/07/2020	Dutch	PDF
Abridged model	31/12/2018	11/06/2019	26/06/2019	Dutch	PDF
Abridged model	31/12/2017	12/06/2018	05/07/2018	Dutch	PDF
Abridged model	31/12/2016	13/06/2017	12/07/2017	Dutch	PDF
Abridged model	31/12/2015	23/06/2016	28/06/2016	Dutch	PDF
Abridged model	31/12/2014	09/06/2015	10/07/2015	Dutch	PDF
Abridged model	31/12/2013	10/07/2014	18/07/2014	Dutch	PDF
Abridged model	31/12/2012	12/06/2013	07/07/2013	Dutch	PDF
Abridged model	31/12/2011	12/06/2012	14/08/2012	Dutch	PDF
Abridged model	31/12/2010	14/06/2011	04/08/2011	French	PDF
Abridged model	31/12/2009	08/06/2010	03/08/2010	French	PDF
Abridged model	31/12/2008	09/06/2009	06/07/2009	French	PDF
Abridged model	31/12/2007	10/06/2008	26/06/2008	Dutch	PDF
Abridged model	31/12/2006	12/06/2007	11/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 4 active · 7 ended

Active mandates

An Van Damme

Director · since 01 janvier 2024

Active

Frédéric Compté

Director · since 01 janvier 2024

Active

Jérôme Louis

Director · since 01 janvier 2024

Active

Karen Vande Sype

Director · since 01 janvier 2024

Active

Ended mandates

Karen Vande Sype

Director · since 11 juin 2019

Ended

Anne CLAES

Manager · since 29 mai 2006

Ended

Anne GOLLIER

Manager · since 29 mai 2006

Ended

Anne Gollier

Director · since 09 septembre 2005

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates03/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates01/07/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates29/09/2015
DENOMINATION - SIEGE SOCIAL - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office27/02/2007
SIEGE SOCIAL
PDF
Mandates13/06/2006
DENOMINATION - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates26/09/2005
DEMISSIONS, NOMINATIONS
PDF
Other11/07/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202484,5 k €↑
2023
Annual accounts 202326,8 k €↑
2022
Annual accounts 20229,2 k €↓
2021
Annual accounts 202111,8 k €↓
2020
Annual accounts 202027,9 k €↑
2019
Annual accounts 201914,8 k €↓
2018
Annual accounts 201827,3 k €↑
2017
Annual accounts 201710,9 k €↓
2016
Annual accounts 201613,1 k €↓
2015
Annual accounts 201515,3 k €↓
2015
Name changeNexyan
2014
Annual accounts 201433,9 k €↑
2013
Annual accounts 201319,9 k €↑
2012
Annual accounts 2012-1,1 k €↓
2010
Annual accounts 201046,8 k €↑
2009
Annual accounts 200940,1 k €↑
2008
Annual accounts 200810 k €↑
2007
Annual accounts 20076,3 k €↓
2006
Annual accounts 20067,3 k €
2006
Name changeesofac belgium
30/06/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

nexyan

Overview

What does nexyan do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline