ACTIVE

Cédric GRANDMAIRE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
27,6 k €
+25,4 %over 1 year
Gross margin
55,9 k €
+0,7 %over 1 year
Equity
170 k €
+4,7 %over 1 year

Identity

Source · BCE/KBO

Cédric GRANDMAIRE is a Private limited company incorporated in 2005. Its main activity is: Accounting, bookkeeping and auditing activities; tax consultancy. Its registered office is in Verviers.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0874.839.733
Incorporation
04/07/2005
Legal form
Private limited company
Registered office
Avenue du Chêne 221
4802 Verviers · WallonieSee on map
Contributed capital
7 000,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 5 filings

Trend over 5 financial years

20252024202320222021
Income statement
Gross margin55,9 k €55,5 k €52,8 k €47,4 k €39,2 k €
EBITDA53,1 k €54,4 k €51,7 k €46,1 k €35,4 k €
Operating result52,2 k €40,5 k €37,8 k €31,7 k €21,7 k €
Net result27,6 k €22 k €20,4 k €15 k €8,9 k €
Balance sheet
Equity170 k €162,4 k €140,3 k €119,9 k €104,9 k €
Total assets315,6 k €327,9 k €258,5 k €286,5 k €306,4 k €
Cash1,3 k €1 k €––1,8 k €
Debts145,6 k €165,5 k €118,2 k €166,6 k €201,5 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

CEDRIC GRANDMAIRE

Manager

Active

Ended mandates

CEDRIC GRANDMAIRE

Director

Ended

Other companies at this address

Avenue du Chêne 221 4802 Verviers
CompanyCBE no.
AD ESTATE MANAGEMENT● Active
0792.466.739
AD ESTATE UNITE● Active
0800.862.088
KLEIN Nathalie● Active
0896.386.007
ONYXE FIDUCIAIRE● Active
0438.460.982
ONYXE GROUP● Active
1038.416.177
Patrimoniale du Louba● Active
1016.788.642
Taylor Radiology● Active
0722.607.438

Full financial information

Source · NBB
20252024202320222021
Type of accountMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/2021
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/2021
Length of the financial year12 months12 months12 months12 months12 months
Filing date28/08/202629/08/202530/08/202430/08/202319/09/2022
General meeting26/08/202615/06/202515/06/202415/06/202315/06/2022
Currency of the financial yearEUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 5 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202526/08/202628/08/2026FrenchPDF
Micro model31/12/202415/06/202529/08/2025FrenchPDF
Micro model31/12/202315/06/202430/08/2024FrenchPDF
Micro model31/12/202215/06/202330/08/2023FrenchPDF
Micro model31/12/202115/06/202219/09/2022FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

CEDRIC GRANDMAIRE

Manager

Active

Ended mandates

CEDRIC GRANDMAIRE

Director

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office08/07/2025
    SIEGE SOCIAL
    PDF
  • Mandates19/04/2021
    OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202527,6 k €↑
  2. 2024
    Annual accounts 202422 k €↑
  3. 2023
    Annual accounts 202320,4 k €↑
  4. 2022
    Annual accounts 202215 k €↑
  5. 2021
    Annual accounts 20218,9 k €
  6. 04/07/2005
    IncorporationPrivate limited company