ACTIVE

LIMAGE Th. SERVICES

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

160,7 k €

+10.1% YoY

Gross margin

247,3 k €

+44.9% YoY

Equity

757,8 k €

-9.5% YoY

What does LIMAGE Th. SERVICES do?

LIMAGE Th. SERVICES is a Private limited company incorporated in 2005. Its registered office is in Rumes.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0874.859.529

Incorporation

05/07/2005

Legal form

Private limited company

Registered office

Rue des Prisonniers de Guerre 4A
7610 Rumes · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	247,3 k €	+44.9%	170,7 k €	-15.4%	201,8 k €	+35.7%	148,7 k €	-2.7%	152,7 k €	-16.5%	183 k €	-1.6%	186 k €	-17.2%	224,7 k €	+18.8%	189,2 k €	+38.3%	136,8 k €	-4.7%	143,5 k €	-0.5%	144,2 k €	-21.8%	184,4 k €	-16.2%	220,1 k €	+41.6%	155,4 k €	+8.5%	143,3 k €	-27.1%	196,5 k €	-0.5%	197,5 k €	+46.3%	135 k €	-5.9%	143,5 k €
EBITDA	245,5 k €	+45.4%	168,8 k €	-15.2%	199,2 k €	+36.1%	146,3 k €	-2.7%	150,4 k €	-16.8%	180,8 k €	-1.6%	183,7 k €	-17.4%	222,4 k €	+19.4%	186,2 k €	+38.4%	134,5 k €	-4.9%	141,4 k €	-0.3%	141,8 k €	-22.3%	182,6 k €	-16.5%	218,7 k €	+41.9%	154,1 k €	+8.7%	141,8 k €	-27.3%	195 k €	-1.0%	197 k €	+46.5%	134,5 k €	-5.7%	142,7 k €
Operating result	215,1 k €	+51.7%	141,7 k €	-17.7%	172,3 k €	+45.7%	118,2 k €	-4.3%	123,5 k €	-21.4%	157,2 k €	-1.6%	159,7 k €	-20.6%	201,3 k €	+22.4%	164,5 k €	+46.4%	112,4 k €	-5.2%	118,6 k €	-0.1%	118,7 k €	-25.7%	159,7 k €	-16.0%	190 k €	+35.0%	140,8 k €	+21.2%	116,2 k €	-29.6%	165,1 k €	-6.4%	176,3 k €	+43.5%	122,9 k €	-9.6%	136 k €
Net result	160,7 k €	+10.1%	145,9 k €	-7.3%	157,4 k €	+247%	45,3 k €	-48.2%	87,5 k €	-19.1%	108,1 k €	+3.7%	104,3 k €	-21.0%	132,1 k €	+26.5%	104,4 k €	+384%	-36,7 k €	-146%	79,7 k €	-18.7%	98,1 k €	-29.9%	139,9 k €	+7.2%	130,5 k €	+33.5%	97,7 k €	+15.7%	84,5 k €	-27.2%	116 k €	-1.6%	117,9 k €	+44.9%	81,3 k €	-8.8%	89,2 k €
Balance sheet
Equity	757,8 k €	-9.5%	837,1 k €	+5.8%	791,2 k €	+3.6%	763,8 k €	-7.1%	822,5 k €	-28.0%	1,1 M €	+10.4%	1 M €	+11.2%	930,6 k €	+16.5%	798,5 k €	+15.0%	694,1 k €	-5.0%	730,8 k €	+12.2%	651,1 k €	+17.7%	553 k €	+33.8%	413,2 k €	+46.1%	282,7 k €	+52.8%	185 k €	-34.1%	280,6 k €	+30.7%	214,6 k €	+46.3%	146,7 k €	+53.8%	95,4 k €
Total assets	1,1 M €	+3.6%	1 M €	-1.5%	1 M €	+0.8%	1 M €	+1.5%	1 M €	-18.3%	1,3 M €	+8.0%	1,2 M €	+8.0%	1,1 M €	+11.1%	968,6 k €	+9.3%	886,1 k €	-6.3%	945,8 k €	+7.5%	879,5 k €	+15.0%	764,8 k €	+15.3%	663,5 k €	+86.2%	356,4 k €	-19.6%	443,2 k €	+1.5%	436,8 k €	+17.9%	370,5 k €	+62.6%	227,9 k €	+94.8%	117 k €
Cash	279,4 k €	+72.1%	162,3 k €	+167%	60,7 k €	-80.6%	312,2 k €	+132%	134,4 k €	-84.8%	882,3 k €	+179%	316,6 k €	+65.0%	191,9 k €	+229%	58,3 k €	+58.4%	36,8 k €	-29.2%	52 k €	-40.1%	86,9 k €	+119%	39,6 k €	+10.4%	35,9 k €	+28.9%	27,8 k €	-1.4%	28,2 k €	+68.4%	16,8 k €	-35.5%	26 k €	+256%	7,3 k €	+157%	2,8 k €
Debts	313,2 k €	+59.6%	196,3 k €	-24.0%	258,2 k €	-7.0%	277,5 k €	+36.5%	203,4 k €	+81.2%	112,3 k €	-11.9%	127,4 k €	-12.2%	145,1 k €	-14.5%	169,7 k €	-11.6%	191,9 k €	-10.5%	214,6 k €	-6.1%	228,4 k €	+7.8%	211,8 k €	-15.4%	250,3 k €	+240%	73,7 k €	-71.5%	258,1 k €	+65.3%	156,2 k €	+0.2%	155,9 k €	+92.0%	81,2 k €	+275%	21,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Thierry LIMAGE

Director

Active

Ended mandates

Thierry LIMAGE

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/07/2026	18/06/2025	28/06/2024	28/07/2023	25/06/2022	30/07/2021
General meeting	06/06/2026	07/06/2025	01/06/2024	03/06/2023	25/05/2022	05/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	06/06/2026	01/07/2026	French	PDF
Micro model	31/12/2024	07/06/2025	18/06/2025	French	PDF
Micro model	31/12/2023	01/06/2024	28/06/2024	French	PDF
Micro model	31/12/2022	03/06/2023	28/07/2023	French	PDF
Micro model	31/12/2021	25/05/2022	25/06/2022	French	PDF
Micro model	31/12/2020	05/06/2021	30/07/2021	French	PDF
Micro model	31/12/2019	06/06/2020	31/07/2020	French	PDF
Micro model	31/12/2018	07/06/2019	30/08/2019	French	PDF
Micro model	31/12/2017	07/06/2018	31/07/2018	French	PDF
Micro model	31/12/2016	07/06/2017	30/08/2017	French	PDF
Abridged model	31/12/2015	04/06/2016	25/08/2016	French	PDF
Abridged model	31/12/2014	08/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	07/06/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	01/06/2013	30/07/2013	French	PDF
Abridged model	31/12/2011	07/06/2012	22/08/2012	French	PDF
Abridged model	31/12/2010	07/06/2011	30/08/2011	French	PDF
Abridged model	31/12/2009	07/06/2010	30/07/2010	French	PDF
Abridged model	31/12/2008	06/06/2009	27/07/2009	French	PDF
Abridged model	31/12/2007	07/06/2008	25/07/2008	French	PDF
Abridged model	31/12/2006	02/06/2007	30/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Thierry LIMAGE

Director

Active

Ended mandates

Thierry LIMAGE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office14/08/2026
Modification du siège social ï
PDF
Mandates24/08/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Other13/07/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025160,7 k €↑
2024
Annual accounts 2024145,9 k €↓
2023
Annual accounts 2023157,4 k €↑
2022
Annual accounts 202245,3 k €↓
2021
Annual accounts 202187,5 k €↓
2020
Annual accounts 2020108,1 k €↑
2019
Annual accounts 2019104,3 k €↓
2018
Annual accounts 2018132,1 k €↑
2017
Annual accounts 2017104,4 k €↑
2016
Annual accounts 2016-36,7 k €↓
2015
Annual accounts 201579,7 k €↓
2014
Annual accounts 201498,1 k €↓
2013
Annual accounts 2013139,9 k €↑
2012
Annual accounts 2012130,5 k €↑
2011
Annual accounts 201197,7 k €↑
2010
Annual accounts 201084,5 k €↓
2009
Annual accounts 2009116 k €↓
2008
Annual accounts 2008117,9 k €↑
2007
Annual accounts 200781,3 k €↓
2006
Annual accounts 200689,2 k €
05/07/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LIMAGE Th. SERVICES

Overview

What does LIMAGE Th. SERVICES do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline