ACTIVE

Rosier & Co

Financial year 2025 · Closed on 30/06/2025

Net result48,1 k €-11,2 %over 1 year

Gross margin79,4 k €+2,3 %over 1 year

Equity261,1 k €+28,6 %over 1 year

Identity

Source · BCE/KBO

Rosier & Co is a Private limited company incorporated in 2005. Its main activity is: Management consultancy activities. Its registered office is in Wavre.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0874.881.008
Incorporation: 05/07/2005
Legal form: Private limited company
Registered office: Avenue des Violettes 1
1300 Wavre · WallonieSee on map
Contributed capital: 7 420,00 €
Latest accounts: 30/06/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities 74879Other professional, scientific and technical activities 82990Other business support service activities n.e.c.82990Other business support service activities n.e.c.

Contacts

1 public detail availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 19 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	79,4 k €	+2.3%	77,6 k €	+53.0%	50,7 k €	+17.3%	43,2 k €	+125%	19,3 k €
EBITDA	78,7 k €	+4.7%	75,2 k €	+48.5%	50,6 k €	+17.1%	43,2 k €	+125%	19,3 k €
Operating result	69,7 k €	-0.3%	70 k €	+44.9%	48,3 k €	+19.4%	40,4 k €	+119%	18,4 k €
Net result	48,1 k €	-11.2%	54,2 k €	+55.5%	34,8 k €	+23.3%	28,2 k €	+109%	13,5 k €
Balance sheet
Equity	261,1 k €	+28.6%	203 k €	+20.2%	168,9 k €	+17.2%	144 k €	+24.4%	115,8 k €
Total assets	290,6 k €	+20.2%	241,7 k €	+21.0%	199,8 k €	+7.9%	185,1 k €	+26.0%	146,9 k €
Cash	120 k €	+26.7%	94,7 k €	-22.4%	122 k €	+5.7%	115,5 k €	+52.1%	75,9 k €
Debts	29,4 k €	-23.8%	38,6 k €	+25.0%	30,9 k €	-24.7%	41 k €	+31.8%	31,1 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 2 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Stephane Rosier	MandateManager2012 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Catherine BECKERS	Manager02/03/2009 → 2010 accounts
Bernard Herinckx	Manager27/06/2005 → 2008 accounts

Other companies at this address

Avenue des Violettes 1 1300 Wavre

Company	CBE no.
C. BECKERS et Cie● Active	0426.992.515

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/01/2026	19/01/2025	20/01/2024	09/11/2022	12/03/2022	27/02/2021
General meeting	31/12/2025	31/12/2024	31/12/2023	31/10/2022	31/12/2021	08/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	31/12/2025	30/01/2026	French	PDF
Micro model	30/06/2024	31/12/2024	19/01/2025	French	PDF
Micro model	30/06/2023	31/12/2023	20/01/2024	French	PDF
Micro model	30/06/2022	31/10/2022	09/11/2022	French	PDF
Micro model	30/06/2021	31/12/2021	12/03/2022	French	PDF
Micro model	30/06/2020	08/12/2020	27/02/2021	French	PDF
Micro model	30/06/2019	10/12/2019	22/01/2020	French	PDF
Micro model	30/06/2018	11/12/2018	06/01/2019	French	PDF
Micro model	30/06/2017	12/12/2017	05/01/2018	French	PDF
Abridged model	30/06/2016	13/12/2016	15/12/2016	French	PDF
Abridged model	30/06/2015	08/12/2015	28/12/2015	French	PDF
Abridged model	30/06/2014	09/12/2014	10/01/2015	French	PDF
Abridged model	30/06/2013	10/12/2013	08/01/2014	French	PDF
Abridged model	30/06/2012	11/12/2012	29/01/2013	French	PDF
Abridged model	30/06/2011	13/12/2011	10/01/2012	French	PDF
Abridged model	30/06/2010	14/12/2010	15/12/2010	French	PDF
Abridged model	30/06/2009	08/12/2009	24/11/2010	French	PDF
Abridged model	30/06/2008	09/12/2008	07/07/2009	French	PDF
Abridged model	30/06/2007	11/12/2007	27/12/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 2 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Stephane Rosier	MandateManager2012 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Catherine BECKERS	Manager02/03/2009 → 2010 accounts
Bernard Herinckx	Manager27/06/2005 → 2008 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Other15/07/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates06/09/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates08/04/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates17/05/2011
DENOMINATION - SIEGE SOCIAL - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates12/08/2009
DEMISSIONS, NOMINATIONS
PDF
Registered office18/04/2007
TRANSFERT DU SIEGE SOCIAL
PDF
Other13/07/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings19 filings

Mandates

Stéphane Rosier

Catherine BECKERS

Bernard Herinckx

2005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

Rosier & Co

Avenue des Violettes 1, 1300 Wavre

Manager

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Avenue des Violettes 1, 1300 WavreCurrent	accounts 2022 → 2025	Accounts 2025 · 2026-00020878

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
Rosier & CoCurrent	accounts 2022 → 2025	Accounts 2025 · 2026-00020878

Events

2025
Annual accounts 202548,1 k €↓
2024
Annual accounts 202454,2 k €↑
2023
Annual accounts 202334,8 k €↑
2022
Annual accounts 202228,2 k €↑
2021
Annual accounts 202113,5 k €↑
2020
Annual accounts 2020-355,1 €↓
2019
Annual accounts 201938,8 k €↑
2018
Annual accounts 201820 k €↑
2017
Annual accounts 201712,2 k €↓
2016
Annual accounts 201625,4 k €↑
2015
Annual accounts 201510 k €↓
2014
Annual accounts 201428,7 k €↑
2013
Annual accounts 201316,5 k €↑
2012
Annual accounts 201210,3 k €↑
2011
Annual accounts 2011656,7 €↓
2010
Annual accounts 201030,7 k €↑
2009
Annual accounts 20098,3 k €↑
2008
Annual accounts 2008331 €↑
2007
Annual accounts 2007176 €
05/07/2005
IncorporationPrivate limited company

Rosier & Co

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events