ACTIVE

DAMSCOT

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

123 k €

+112.1% YoY

Gross margin

165,5 k €

+75.6% YoY

Equity

792,3 k €

-39.4% YoY

What does DAMSCOT do?

DAMSCOT is a Private limited company incorporated in 2005. Its main activity is: Wholesale of coffee, tea, cocoa and spices. Its registered office is in Ranst.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0874.938.812

Incorporation

07/07/2005

Legal form

Private limited company

Registered office

Herentalsebaan 128
2520 Ranst · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Activities (NACE)

46370Wholesale of coffee, tea, cocoa and spices· main 46370Wholesale of coffee, tea, cocoa and spices 51370Air transport 10830Processing of tea and coffee 10830Processing of tea and coffee 15860Manufacture of leather and related products+6

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	165,5 k €	+75.6%	94,2 k €	-49.9%	188,1 k €	-37.1%	299 k €	-17.8%	363,6 k €	+16.5%	312,2 k €	+23.8%	252,1 k €	+59.1%	158,5 k €	-36.0%	247,5 k €	+14.8%	215,7 k €	+180%	77,1 k €	-63.2%	209,3 k €	-16.5%	250,7 k €	+111%	118,9 k €	+17.9%	100,9 k €	+24.6%	81 k €	+12.0%	72,3 k €	+42.9%	50,6 k €	-3.9%	52,7 k €
EBITDA	165,3 k €	+75.8%	94,1 k €	-49.9%	187,8 k €	-37.1%	298,8 k €	-17.7%	363,2 k €	+16.4%	312 k €	+23.9%	251,9 k €	+60.1%	157,3 k €	-36.1%	246,2 k €	+15.5%	213,2 k €	+181%	75,9 k €	-63.4%	207,5 k €	-17.0%	249,8 k €	+111%	118,1 k €	+18.1%	100,1 k €	+30.0%	77 k €	+8.3%	71,1 k €	+40.8%	50,5 k €	-3.8%	52,5 k €
Operating result	161,4 k €	+78.1%	90,6 k €	-50.4%	182,8 k €	-38.0%	295 k €	-15.5%	349,1 k €	+17.5%	297,2 k €	+25.5%	236,8 k €	+63.3%	145 k €	-34.0%	219,6 k €	+11.5%	197 k €	+232%	59,3 k €	-68.1%	185,6 k €	-18.8%	228,7 k €	+106%	111,2 k €	+19.7%	92,9 k €	+32.1%	70,3 k €	+0.7%	69,8 k €	+41.8%	49,2 k €	-3.8%	51,2 k €
Net result	123 k €	+112%	58 k €	-56.8%	134,3 k €	-37.6%	215,3 k €	-10.7%	241 k €	-62.2%	638,3 k €	+301%	159 k €	+79.4%	88,6 k €	-32.7%	131,6 k €	+11.1%	118,5 k €	-28.3%	165,3 k €	+35.4%	122,1 k €	-13.5%	141,1 k €	+91.1%	73,8 k €	+9.1%	67,7 k €	+58.4%	42,7 k €	-13.0%	49,1 k €	+46.1%	33,6 k €	+25.9%	26,7 k €
Balance sheet
Equity	792,3 k €	-39.4%	1,3 M €	-12.7%	1,5 M €	+0.2%	1,5 M €	+6.9%	1,4 M €	+20.8%	1,2 M €	+70.7%	677,7 k €	+30.7%	518,6 k €	+20.6%	430 k €	+44.1%	298,4 k €	+65.8%	179,9 k €	-50.1%	360,6 k €	+51.2%	238,5 k €	+145%	97,4 k €	-58.3%	233,6 k €	+40.8%	165,9 k €	+34.7%	123,1 k €	+69.3%	72,7 k €	+86.0%	39,1 k €
Total assets	1,5 M €	+1.4%	1,5 M €	-8.7%	1,6 M €	+0.3%	1,6 M €	+0.5%	1,6 M €	+14.8%	1,4 M €	+106%	685,2 k €	+31.1%	522,6 k €	+5.8%	494 k €	+47.1%	335,7 k €	-2.6%	344,6 k €	-6.0%	366,7 k €	+37.6%	266,6 k €	+37.1%	194,4 k €	-22.2%	249,8 k €	+24.0%	201,4 k €	+17.8%	171 k €	+64.7%	103,9 k €	+91.0%	54,4 k €
Cash	389,6 k €	+35.8%	286,8 k €	-13.5%	331,4 k €	+30.9%	253,2 k €	+38.0%	183,6 k €	-73.3%	688,2 k €	+192%	235,8 k €	+127%	103,7 k €	-74.0%	399 k €	+62.5%	245,5 k €	+6.4%	230,8 k €	-4.6%	241,9 k €	+302%	60,1 k €	+403%	11,9 k €	-93.1%	172,7 k €	+53.1%	112,8 k €	+42.5%	79,2 k €	+58.8%	49,9 k €	+698%	6,2 k €
Debts	719,3 k €	+291%	183,8 k €	+34.8%	136,3 k €	+1.8%	133,9 k €	-39.7%	222,2 k €	-12.6%	254,1 k €	+3274%	7,5 k €	+88.6%	4 k €	-93.8%	64 k €	+71.2%	37,4 k €	-77.3%	164,7 k €	+2595%	6,1 k €	-78.2%	28,1 k €	-71.1%	97 k €	+497%	16,3 k €	-54.3%	35,6 k €	-25.7%	47,9 k €	+53.8%	31,2 k €	+104%	15,3 k €
Other
Workforce	–		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

Michel Jacques A Ophoff

Manager

Active

Ended mandates

Michel Jacques A Ophoff

Manager · since 07 mai 2005

Ended

Michel Jacques Ophoff

Manager

Ended

Michel Ophoff

Director

Ended

Michel Ophoff

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Abridged model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2025	31/08/2024	31/07/2023	01/07/2022	20/07/2021	06/10/2020
General meeting	24/06/2025	25/06/2024	27/06/2023	28/06/2022	29/06/2021	07/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	24/06/2025	31/07/2025	Dutch	PDF
Abridged model	31/12/2023	25/06/2024	31/08/2024	Dutch	PDF
Micro model	31/12/2022	27/06/2023	31/07/2023	Dutch	PDF
Micro model	31/12/2021	28/06/2022	01/07/2022	Dutch	PDF
Micro model	31/12/2020	29/06/2021	20/07/2021	Dutch	PDF
Micro model	31/12/2019	07/09/2020	06/10/2020	Dutch	PDF
Micro model	31/12/2018	25/06/2019	28/06/2019	Dutch	PDF
Micro model	31/12/2017	26/06/2018	29/06/2018	Dutch	PDF
Micro model	31/12/2016	27/06/2017	30/08/2017	Dutch	PDF
Abridged model	31/12/2015	28/06/2016	01/07/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	28/07/2015	Dutch	PDF
Abridged model	31/12/2013	24/06/2014	18/07/2014	Dutch	PDF
Abridged model	31/12/2012	25/06/2013	03/07/2013	Dutch	PDF
Abridged model	31/12/2011	26/06/2012	05/07/2012	Dutch	PDF
Abridged model	31/12/2010	28/06/2011	19/08/2011	Dutch	PDF
Abridged model	31/12/2009	29/06/2010	07/07/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	02/07/2009	Dutch	PDF
Abridged model	31/12/2007	24/06/2008	26/06/2008	Dutch	PDF
Abridged model	31/12/2006	26/06/2007	11/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

Michel Jacques A Ophoff

Manager

Active

Ended mandates

Michel Jacques A Ophoff

Manager · since 07 mai 2005

Ended

Michel Jacques Ophoff

Manager

Ended

Michel Ophoff

Director

Ended

Michel Ophoff

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/04/2020
ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
PDF
Other15/07/2005
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024123 k €↑
2023
Annual accounts 202358 k €↓
2022
Annual accounts 2022134,3 k €↓
2021
Annual accounts 2021215,3 k €↓
2020
Annual accounts 2020241 k €↓
2019
Annual accounts 2019638,3 k €↑
2018
Annual accounts 2018159 k €↑
2017
Annual accounts 201788,6 k €↓
2016
Annual accounts 2016131,6 k €↑
2015
Annual accounts 2015118,5 k €↓
2014
Annual accounts 2014165,3 k €↑
2013
Annual accounts 2013122,1 k €↓
2012
Annual accounts 2012141,1 k €↑
2011
Annual accounts 201173,8 k €↑
2010
Annual accounts 201067,7 k €↑
2009
Annual accounts 200942,7 k €↓
2008
Annual accounts 200849,1 k €↑
2007
Annual accounts 200733,6 k €↑
2006
Annual accounts 200626,7 k €
07/07/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DAMSCOT

Overview

What does DAMSCOT do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline