ACTIVE

DR. VERHAEGEN SAM

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result326,2 k €+2,5 %over 1 year
Gross margin517,6 k €+7,6 %over 1 year
Equity732,6 k €+29,3 %over 1 year

Identity

Source · BCE/KBO

DR. VERHAEGEN SAM is a Private limited company incorporated in 2005. Its main activity is: Specialist medical practice activities. Its registered office is in Vosselaar.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0875.083.916
Incorporation
14/07/2005
Legal form
Private limited company
Registered office
Galgeneindsepad 14
2350 Vosselaar · FlandreSee on map
Contributed capital
2 000,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 18 financial years

20252024202320222021
Income statement
Gross margin517,6 k €481,1 k €480,3 k €445,1 k €413,8 k €
EBITDA511,8 k €475,6 k €474,6 k €440,1 k €409,8 k €
Operating result478,9 k €438,3 k €436,6 k €407,4 k €383,4 k €
Net result326,2 k €318,4 k €314,8 k €294,3 k €278 k €
Balance sheet
Equity732,6 k €566,6 k €466,6 k €366,6 k €267,9 k €
Total assets1 M €868,9 k €799,7 k €746 k €643,9 k €
Cash326,6 k €198,2 k €222,4 k €345,2 k €271,9 k €
Debts300,4 k €300,5 k €333 k €379,4 k €376,1 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

Sam VERHAEGEN

Director · since 19 juin 2015

Active

Ended mandates

Sam VERHAEGEN

Manager · since 14 juillet 2005

Ended
Sam VERHAEGEN

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date13/05/202605/06/202530/05/202431/05/202330/05/202205/05/2021
General meeting30/04/202623/05/202506/05/202422/05/202323/05/202203/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202530/04/202613/05/2026DutchPDF
Micro model31/12/202423/05/202505/06/2025DutchPDF
Micro model31/12/202306/05/202430/05/2024DutchPDF
Micro model31/12/202222/05/202331/05/2023DutchPDF
Micro model31/12/202123/05/202230/05/2022DutchPDF
Micro model31/12/202003/05/202105/05/2021DutchPDF
Micro model31/12/201908/06/202008/06/2020DutchPDF
Micro model31/12/201829/04/201929/05/2019DutchPDF
Micro model31/12/201705/04/201824/05/2018DutchPDF
Micro model31/12/201605/05/201711/05/2017DutchPDF
Abridged model31/12/201517/06/201620/06/2016DutchPDF
Abridged model31/12/201419/06/201519/06/2015DutchPDF
Abridged model31/12/201320/06/201420/06/2014DutchPDF
Abridged model31/12/201221/06/201305/07/2013DutchPDF
Abridged model31/12/201115/06/201227/07/2012DutchPDF
Abridged model31/12/201018/05/201127/05/2011DutchPDF
Abridged model31/12/200918/06/201030/06/2010DutchPDF
Abridged model31/12/200819/06/200924/06/2009DutchPDF
Abridged model31/12/200720/06/200827/06/2008DutchPDF
Abridged model31/12/200615/06/200718/06/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

Sam VERHAEGEN

Director · since 19 juin 2015

Active

Ended mandates

Sam VERHAEGEN

Manager · since 14 juillet 2005

Ended
Sam VERHAEGEN

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates16/11/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates03/07/2015
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares30/01/2014
    KAPITAAL - AANDELEN
    PDF
  • Registered office18/01/2010
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office22/10/2009
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other25/07/2005
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025326,2 k €↑
  2. 2024
    Annual accounts 2024318,4 k €↑
  3. 2023
    Annual accounts 2023314,8 k €↑
  4. 2022
    Annual accounts 2022294,3 k €↑
  5. 2021
    Annual accounts 2021278 k €↑
  6. 2018
    Annual accounts 2018274,9 k €↑
  7. 2017
    Annual accounts 2017233,4 k €↓
  8. 2016
    Annual accounts 2016244,8 k €↑
  9. 2015
    Annual accounts 2015230,7 k €↑
  10. 2014
    Annual accounts 2014197,5 k €↓
  11. 2013
    Annual accounts 2013206,5 k €↓
  12. 2012
    Annual accounts 2012208,8 k €↓
  13. 2011
    Annual accounts 2011252,1 k €↓
  14. 2010
    Annual accounts 2010272,1 k €↑
  15. 2009
    Annual accounts 2009195,7 k €↑
  16. 2008
    Annual accounts 2008160,4 k €↑
  17. 2007
    Annual accounts 2007152,5 k €↑
  18. 2006
    Annual accounts 2006143,6 k €
  19. 14/07/2005
    IncorporationPrivate limited company