OPUS-INVEST
0875.117.370 · rovalta.com · 24/09/2026
ACTIVE
OPUS-INVEST
Financial year 2024 · Closed on 31/12/2024
Net result
544,5 k €
+50,0 %over 1 yearRevenue
1,2 M €
+5,8 %over 1 yearEquity
29,4 M €
+0,2 %over 1 yearOverview
Identity
Source · BCE/KBOOPUS-INVEST is a Public limited company incorporated in 2005. Its main activity is: Other professional, scientific and technical activities. Its registered office is in Ciney.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0875.117.370
- Incorporation
- 15/07/2005
- Legal form
- Public limited company
- Registered office
- Rue du Cimetière 15
5590 Ciney · WallonieSee on map - Contributed capital
- 810 000,00 €
- Latest accounts
- 31/12/2024
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHigh revenue
Financials
Source · NBB, 31 filingsTrend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 1,2 M € | +5.8% | 1,2 M € | +1.5% | 1,1 M € | +14.4% | 999 k € | +51.7% | 658,5 k € |
| EBITDA | 639 k € | +28.3% | 498,1 k € | -14.9% | 585,5 k € | +8.2% | 541,1 k € | +158% | 209,5 k € |
| Operating result | 233,1 k € | +99.4% | 116,9 k € | -49.7% | 232,4 k € | -23.1% | 302,2 k € | +642% | 40,7 k € |
| Net result | 544,5 k € | +50.0% | 363 k € | +166% | -548,2 k € | -138% | 1,4 M € | +4784% | -30,6 k € |
| Balance sheet | |||||||||
| Equity | 29,4 M € | +0.2% | 29,4 M € | +0.7% | 29,2 M € | -1.8% | 29,7 M € | +5.1% | 28,3 M € |
| Total assets | 33,1 M € | +0.7% | 32,8 M € | -2.3% | 33,6 M € | -4.1% | 35 M € | +4.5% | 33,5 M € |
| Cash | 3,1 M € | -38.7% | 5,1 M € | -30.6% | 7,4 M € | -22.2% | 9,5 M € | +34.6% | 7,1 M € |
| Debts | 3,6 M € | +9.0% | 3,3 M € | -22.0% | 4,2 M € | -17.8% | 5,2 M € | +1.7% | 5,1 M € |
Valuation
Indicative valuation
As an indication, this company is worth
between 10 M€ and 25 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20241 active · 11 ended
Active mandates
Françoise BELFROID
ActiveEnded mandates
Bart VERACHTERT
EndedFrançoise BELFROID
EndedBart Verachtert
EndedBart VERACHTERT
EndedOther companies at this address
Rue du Cimetière 15 5590 Ciney| Company | CBE no. |
|---|---|
A.V.V.O.● Active | 0427.443.465 |
Rc RENO● Active | 0452.893.196 |
ROSE CONSTRUCTION● Active | 0401.861.991 |
SM Rc Reno - Golinvaux● Active | 0560.874.487 |
SM Rc Reno - LESENFANTS● Liquidation | 0676.378.327 |
| 0782.261.943 |
Financials
Full financial information
Source · NBB| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/08/2025 | 25/09/2024 | 30/08/2023 | 31/08/2022 | 24/08/2021 | 09/06/2020 |
| General meeting | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 19/05/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 31 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2024 | 30/06/2025 | 29/08/2025 | French | |
| Full model | 31/12/2023 | 30/06/2024 | 25/09/2024 | French | |
| Full model | 31/12/2022 | 30/06/2023 | 30/08/2023 | French | |
| Full model | 31/12/2021 | 30/06/2022 | 31/08/2022 | French | |
| Full model | 31/12/2020 | 30/06/2021 | 24/08/2021 | French | |
| Full model | 31/12/2019 | 19/05/2020 | 09/06/2020 | French | |
| Full model | 31/12/2018 | 21/05/2019 | 08/07/2019 | French | |
| Full model | 31/12/2017 | 15/05/2018 | 30/05/2018 | French | |
| Consolidated accounts | 31/12/2017 | 30/06/2018 | 04/07/2018 | French | |
| Full model | 31/12/2016 | 16/05/2017 | 13/06/2017 | French | |
| Consolidated accounts | 31/12/2016 | 15/06/2017 | 04/07/2017 | French | |
| Full model | 31/12/2015 | 17/05/2016 | 16/06/2016 | French | |
| Consolidated accounts | 31/12/2015 | 15/06/2016 | 07/07/2016 | French | |
| Full model | 31/12/2014 | 19/05/2015 | 16/06/2015 | French | |
| Consolidated accounts | 31/12/2014 | 30/06/2015 | 09/07/2015 | French | |
| Full model | 31/12/2013 | 20/05/2014 | 16/06/2014 | French | |
| Consolidated accounts | 31/12/2013 | 30/06/2014 | 03/07/2014 | French | |
| Full model | 31/12/2012 | 21/05/2013 | 11/06/2013 | French | |
| Consolidated accounts | 31/12/2012 | 21/05/2013 | 11/06/2013 | French | |
| Full model | 31/12/2011 | 15/05/2012 | 13/06/2012 | French | |
| Consolidated accounts | 31/12/2011 | 15/05/2012 | 25/06/2012 | French | |
| Full model | 31/12/2010 | 17/05/2011 | 15/06/2011 | French | |
| Consolidated accounts | 31/12/2010 | 17/05/2011 | 20/06/2011 | French | |
| Full model | 31/12/2009 | 18/05/2010 | 16/06/2010 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 10 M€ and 25 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20241 active · 11 ended
Active mandates
Françoise BELFROID
ActiveEnded mandates
Bart VERACHTERT
EndedFrançoise BELFROID
EndedBart Verachtert
EndedBart VERACHTERT
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Restructuring05/10/2022CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring05/05/2022RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
- Other04/11/2021DIVERS
- Mandates09/04/2019DENOMINATION - SIEGE SOCIAL
- Restructuring30/08/2018RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Mandates17/07/2017DEMISSIONS, NOMINATIONS
- Mandates28/06/2016DEMISSIONS, NOMINATIONS
- Capital / shares19/08/2015CAPITAL, ACTIONS - DIVERS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024544,5 k €↑
- 2023Annual accounts 2023363 k €↑
- 2022Annual accounts 2022-548,2 k €↓
- 2021Annual accounts 20211,4 M €↑
- 2020Annual accounts 2020-30,6 k €↓
- 2019Annual accounts 201921,5 M €↑
- 2018Annual accounts 20182,1 M €↓
- 2017Annual accounts 20175,6 M €↑
- 2016Annual accounts 2016346 k €↑
- 2015Annual accounts 201521,1 k €↓
- 2014Annual accounts 2014164 k €↓
- 2013Annual accounts 2013183 k €↑
- 2012Annual accounts 2012150,9 k €↑
- 2011Annual accounts 201140,2 k €↑
- 2010Annual accounts 201033,4 k €↑
- 2009Annual accounts 200922,3 k €↓
- 2008Annual accounts 200883,7 k €↓
- 2007Annual accounts 2007236,1 k €↓
- 2006Annual accounts 2006242,6 k €
- 15/07/2005IncorporationPublic limited company