ACTIVE

FRUBEL

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

1,1 M €

-2.4% YoY

Revenue

21,6 M €

Equity

6 M €

+22.1% YoY

Workforce

13,7 ETP

+57.5% YoY

What does FRUBEL do?

FRUBEL is a Private limited company incorporated in 2005. Its main activity is: Wholesale of fruit and vegetables. Its registered office is in Soumagne. It employs on average 13,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0875.124.595

Incorporation

15/07/2005

Legal form

Private limited company

Registered office

Rue Frumhy(EVE) 1
4630 Soumagne · WallonieSee on map

Contributed capital

18 550,00 €

Latest accounts

30/06/2025

Average workforce

13,7 ETP

Activities (NACE)

46319Wholesale of fruit and vegetables· main 46319Wholesale of fruit and vegetables 51310Air transport

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	21,6 M €		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–
EBITDA	1,6 M €	-17.6%	2 M €	+44.8%	1,4 M €	+69.3%	808,4 k €	+10.9%	729,1 k €	+48.1%	492,4 k €	-48.6%	958,9 k €	+133%	411,2 k €	+12.6%	365,2 k €	-9.3%	402,5 k €	+52.6%	263,8 k €	+10.9%	237,8 k €	+23.9%	191,9 k €	-15.4%	226,8 k €	+58.3%	143,3 k €	-2.6%	147,2 k €	+65.1%	89,1 k €	+14.7%	77,7 k €	+196%	26,2 k €
Operating result	1,4 M €	-14.8%	1,6 M €	+48.6%	1,1 M €	+61.9%	682 k €	+4.7%	651,2 k €	+57.8%	412,8 k €	-52.6%	870,2 k €	+177%	314 k €	+8.8%	288,6 k €	-11.0%	324,3 k €	+122%	146,1 k €	-17.3%	176,7 k €	+2.5%	172,4 k €	+3.1%	167,2 k €	+101%	83,1 k €	+28.6%	64,6 k €	-13.0%	74,3 k €	+62.7%	45,7 k €	+168%	17,1 k €
Net result	1,1 M €	-2.4%	1,1 M €	+35.3%	823,1 k €	+55.9%	528,1 k €	+14.7%	460,4 k €	+56.8%	293,7 k €	-53.4%	630,6 k €	+215%	200,3 k €	+10.0%	182 k €	-13.1%	209,4 k €	+122%	94,2 k €	-20.0%	117,7 k €	+2.4%	114,9 k €	+3.2%	111,3 k €	+107%	53,8 k €	+31.7%	40,8 k €	-7.1%	44 k €	+40.5%	31,3 k €	+212%	10 k €
Balance sheet
Equity	6 M €	+22.1%	4,9 M €	+29.1%	3,8 M €	+27.4%	3 M €	+21.9%	2,5 M €	+22.9%	2 M €	+8.2%	1,8 M €	+51.5%	1,2 M €	+19.6%	1 M €	+22.6%	832,6 k €	+33.6%	623,2 k €	+17.8%	529,1 k €	+28.6%	411,4 k €	+38.7%	296,5 k €	+60.1%	185,2 k €	+40.9%	131,4 k €	+45.1%	90,6 k €	+94.3%	46,6 k €	+204%	15,3 k €
Total assets	7,1 M €	+1.4%	7 M €	+43.2%	4,9 M €	+15.0%	4,3 M €	+18.0%	3,6 M €	+7.1%	3,4 M €	+14.4%	2,9 M €	+22.3%	2,4 M €	+30.6%	1,8 M €	+1.4%	1,8 M €	+15.2%	1,6 M €	+25.0%	1,3 M €	+2.4%	1,2 M €	+27.0%	972,1 k €	+8.4%	896,6 k €	+68.0%	533,6 k €	-12.3%	608,8 k €	+92.3%	316,6 k €	+90.7%	166 k €
Cash	640,6 k €	-38.9%	1 M €	+29.7%	808,3 k €	-1.6%	821,4 k €	+97.6%	415,7 k €	+15.7%	359,2 k €	-63.7%	989,1 k €	+190%	340,7 k €	+219%	106,8 k €	-16.2%	127,5 k €	-49.7%	253,5 k €	-3.7%	263,3 k €	+44.2%	182,6 k €	-17.9%	222,3 k €	+37.8%	161,3 k €	-0.8%	162,6 k €	+73.2%	93,9 k €	+1.1%	92,8 k €	+657%	12,3 k €
Debts	1,1 M €	-47.7%	2,1 M €	+93.0%	1,1 M €	-14.5%	1,3 M €	+10.3%	1,1 M €	-16.5%	1,4 M €	+24.8%	1,1 M €	-7.7%	1,2 M €	+44.5%	823,4 k €	-16.6%	987,5 k €	+3.2%	957,1 k €	+30.1%	735,4 k €	-10.7%	823,5 k €	+21.9%	675,6 k €	-5.0%	711,5 k €	+76.9%	402,2 k €	-22.4%	518,2 k €	+92.3%	269,5 k €	+78.9%	150,7 k €
Other
Workforce	13,7 ETP	+57.5%	8,7 ETP	+7.4%	8,1 ETP	+35.0%	6,0 ETP	0.0%	6,0 ETP	-33.3%	9,0 ETP	+350%	2,0 ETP	+81.8%	1,1 ETP	-26.7%	1,5 ETP	+36.4%	1,1 ETP	-21.4%	1,4 ETP	+27.3%	1,1 ETP	+22.2%	0,9 ETP	+50.0%	0,6 ETP	0.0%	0,6 ETP	+200%	0,2 ETP	-33.3%	0,3 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 6 ended

Active mandates

JEAN-DENIS MORDANT

Director · since 21 juin 2022

Active

Ended mandates

JEAN DENIS MORDANT

Manager · since 17 juillet 2005

Ended

JEAN DENIS MORDANT

Manager · since 11 juillet 2005

Ended

BERNARD COUNASSE

Manager

Ended

JEAN - DENIS MORDANT

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/01/2026	31/01/2025	30/01/2024	30/01/2023	28/01/2022	19/02/2021
General meeting	28/01/2026	30/01/2025	29/01/2024	19/01/2023	19/01/2022	11/02/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

22 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	30/06/2025	28/01/2026	30/01/2026	French	PDF
Abridged model	30/06/2024	30/01/2025	31/01/2025	French	PDF
Abridged model	30/06/2023	29/01/2024	30/01/2024	French	PDF
Abridged model	30/06/2022	19/01/2023	30/01/2023	French	PDF
Abridged model	30/06/2021	19/01/2022	28/01/2022	French	PDF
Abridged model	30/06/2020	11/02/2021	19/02/2021	French	PDF
Abridged modelCorrection	30/06/2019	26/12/2020	08/02/2021	French	PDF
Abridged model	30/06/2019	16/11/2019	20/01/2020	French	PDF
Abridged model	30/06/2018	17/11/2018	15/01/2019	French	PDF
Abridged model	30/06/2017	18/11/2017	12/01/2018	French	PDF
Abridged model	30/06/2016	19/11/2016	27/01/2017	French	PDF
Abridged model	30/06/2015	21/11/2015	13/01/2016	French	PDF
Abridged model	30/06/2014	15/11/2014	31/12/2014	French	PDF
Abridged modelCorrection	30/06/2013	16/11/2013	21/02/2014	French	PDF
Abridged model	30/06/2013	16/11/2013	13/02/2014	French	PDF
Abridged model	30/06/2012	16/11/2012	14/02/2013	French	PDF
Abridged model	30/06/2011	19/11/2011	12/02/2012	French	PDF
Abridged model	30/06/2010	19/11/2010	25/01/2011	French	PDF
Abridged model	30/06/2009	24/11/2009	14/01/2010	French	PDF
Abridged model	30/06/2008	15/11/2008	30/12/2008	French	PDF
Abridged model	30/06/2007	16/12/2007	31/12/2007	French	PDF
Abridged model	30/06/2006	17/12/2006	09/01/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 6 ended

Active mandates

JEAN-DENIS MORDANT

Director · since 21 juin 2022

Active

Ended mandates

JEAN DENIS MORDANT

Manager · since 17 juillet 2005

Ended

JEAN DENIS MORDANT

Manager · since 11 juillet 2005

Ended

BERNARD COUNASSE

Manager

Ended

JEAN - DENIS MORDANT

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares16/06/2025
CAPITAL, ACTIONS
PDF
Mandates23/06/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Registered office26/06/2020
SIEGE SOCIAL
PDF
Other27/07/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251,1 M €↓
2024
Annual accounts 20241,1 M €↑
2023
Annual accounts 2023823,1 k €↑
2022
Annual accounts 2022528,1 k €↑
2021
Annual accounts 2021460,4 k €↑
2020
Annual accounts 2020293,7 k €↓
2019
Annual accounts 2019630,6 k €↑
2018
Annual accounts 2018200,3 k €↑
2017
Annual accounts 2017182 k €↓
2016
Annual accounts 2016209,4 k €↑
2015
Annual accounts 201594,2 k €↓
2014
Annual accounts 2014117,7 k €↑
2013
Annual accounts 2013114,9 k €↑
2012
Annual accounts 2012111,3 k €↑
2011
Annual accounts 201153,8 k €↑
2010
Annual accounts 201040,8 k €↓
2009
Annual accounts 200944 k €↑
2008
Annual accounts 200831,3 k €↑
2007
Annual accounts 200710 k €
15/07/2005
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FRUBEL

Overview

What does FRUBEL do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline