ACTIVE

DELCAMPE INTERNATIONAL

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result130,3 k €+162,4 %over 1 year

Gross margin2,1 M €+35,3 %over 1 year

Equity1,1 M €+14,0 %over 1 year

Workforce21,7 ETP+0,9 %over 1 year

Identity

Source · BCE/KBO

DELCAMPE INTERNATIONAL is a Private limited company incorporated in 2005. Its main activity is: Other information technology and computer service activities. Its registered office is in Tubize. It employs on average 21,7 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0875.177.055
Incorporation: 19/07/2005
Legal form: Private limited company
Registered office: Rue de la Filature 25
1480 Tubize · WallonieSee on map
Contributed capital: 18 550,00 €
Latest accounts: 31/12/2025
Average workforce: 21,7 ETP

Activities (NACE)

62090Other information technology and computer service activities· main 62900Computer programming, consultancy and related activities 63100Data processing, hosting and related activities; web portals 63110Data processing, hosting and related activities 62090Other information technology and computer service activities 62900Computer programming, consultancy and related activities+2

Joint committees (1)

Contacts

1 public detail availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 17 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	2,1 M €	+35.3%	1,6 M €	-16.6%	1,9 M €	-1.9%	1,9 M €	-31.2%	2,8 M €
EBITDA	495,6 k €	+3071%	-16,7 k €	-106%	261,2 k €	-8.4%	285,2 k €	-66.0%	837,7 k €
Operating result	418,8 k €	+631%	-78,9 k €	-144%	180,2 k €	-16.6%	216 k €	-72.9%	798,4 k €
Net result	130,3 k €	+162%	-208,8 k €	-820%	29 k €	-53.3%	62,1 k €	-56.5%	142,6 k €
Balance sheet
Equity	1,1 M €	+14.0%	930,2 k €	-18.3%	1,1 M €	+2.6%	1,1 M €	-10.0%	1,2 M €
Total assets	2 M €	+13.7%	1,8 M €	+2.1%	1,7 M €	-12.0%	2 M €	-5.4%	2,1 M €
Cash	1,3 M €	+20.9%	1,1 M €	-14.8%	1,2 M €	-10.4%	1,4 M €	-4.8%	1,4 M €
Debts	953,7 k €	+13.3%	841,4 k €	+41.8%	593,6 k €	-31.2%	862,5 k €	+1.4%	850,5 k €
Other
Workforce	21,7 ETP	+0.9%	21,5 ETP	-2.3%	22,0 ETP	-10.6%	24,6 ETP	+1.2%	24,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 7 ended

Active mandates

Sébastien Delcampe

Mandate

Active

Ended mandates

Christophe VLAMINCK

Manager · since 25 novembre 2016

Ended

Véronique VAN LAEREN

Manager · since 01 mai 2014

Ended

VERONIQUE VANLAEREN

Manager · since 17 avril 2014

Ended

SEBASTIEN DELCAMPE

Manager

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/06/2026	03/07/2025	25/06/2024	29/08/2023	22/08/2022	02/07/2021
General meeting	18/06/2026	19/06/2025	20/06/2024	15/06/2023	16/06/2022	17/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	18/06/2026	24/06/2026	French	PDF
Abridged model	31/12/2024	19/06/2025	03/07/2025	French	PDF
Abridged model	31/12/2023	20/06/2024	25/06/2024	French	PDF
Abridged model	31/12/2022	15/06/2023	29/08/2023	French	PDF
Abridged model	31/12/2021	16/06/2022	22/08/2022	French	PDF
Abridged model	31/12/2020	17/06/2021	02/07/2021	French	PDF
Abridged model	31/12/2019	18/06/2020	12/08/2020	French	PDF
Abridged model	31/12/2018	20/06/2019	29/08/2019	French	PDF
Abridged model	31/12/2017	15/06/2018	26/10/2018	French	PDF
Abridged model	31/12/2016	11/08/2017	17/08/2017	French	PDF
Abridged model	31/12/2015	29/08/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	19/06/2015	21/08/2015	French	PDF
Abridged model	31/12/2013	19/06/2014	29/07/2014	French	PDF
Abridged model	31/12/2012	20/06/2013	17/09/2013	French	PDF
Abridged model	31/12/2011	21/06/2012	10/09/2012	French	PDF
Abridged model	31/12/2010	16/06/2011	08/08/2011	French	PDF
Abridged model	31/12/2009	17/06/2010	24/09/2010	French	PDF
Abridged model	31/12/2008	19/06/2009	24/09/2009	French	PDF
Abridged model	31/12/2007	19/06/2008	29/08/2008	French	PDF
Abridged model	31/12/2006	21/06/2007	26/09/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 7 ended

Active mandates

Sébastien Delcampe

Mandate

Active

Ended mandates

Christophe VLAMINCK

Manager · since 25 novembre 2016

Ended

Véronique VAN LAEREN

Manager · since 01 mai 2014

Ended

VERONIQUE VANLAEREN

Manager · since 17 avril 2014

Ended

SEBASTIEN DELCAMPE

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates20/12/2021
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates13/12/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates03/01/2017
DEMISSIONS, NOMINATIONS
PDF
Other09/05/2016
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates27/06/2014
DEMISSIONS, NOMINATIONS
PDF
Registered office14/10/2013
SIEGE SOCIAL
PDF
Other29/07/2005
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025130,3 k €↑
2024
Annual accounts 2024-208,8 k €↓
2023
Annual accounts 202329 k €↓
2022
Annual accounts 202262,1 k €↓
2021
Annual accounts 2021142,6 k €↓
2020
Annual accounts 2020277,4 k €↑
2019
Annual accounts 2019144 k €↓
2018
Annual accounts 2018179,1 k €↑
2017
Annual accounts 201766,2 k €↑
2016
Annual accounts 20168,6 k €↑
2015
Annual accounts 2015-10,5 k €↓
2014
Annual accounts 2014-7,3 k €↓
2013
Annual accounts 201321,5 k €↑
2012
Annual accounts 2012-204,5 k €↓
2011
Annual accounts 2011-29,3 k €↓
2010
Annual accounts 2010257,3 k €↑
2009
Annual accounts 2009225,5 k €
19/07/2005
IncorporationPrivate limited company

DELCAMPE INTERNATIONAL

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline