Francis SCHILLEWAERT
0875.200.217 · rovalta.com · 25/09/2026
ACTIVE
Francis SCHILLEWAERT
Financial year 2025 · Closed on 31/12/2025
Net result26,2 k €-39,3 %over 1 year
Gross margin41,9 k €-35,8 %over 1 year
Equity56,1 k €+0,3 %over 1 year
Overview
Identity
Source · BCE/KBOFrancis SCHILLEWAERT is a Private company with limited liability incorporated in 2005. Its registered office is in Stavelot.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0875.200.217
- Incorporation
- 20/07/2005
- Legal form
- Private company with limited liability
- Registered office
- Les Erlinchamps 16
4970 Stavelot · WallonieSee on map - Contributed capital
- 55 000,00 €
- Latest accounts
- 31/12/2025
Joint committees (1)
- 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 20 filingsTrend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 41,9 k € | -35.8% | 65,2 k € | +10.9% | 58,8 k € | -4.1% | 61,3 k € | -32.0% | 90,2 k € |
| EBITDA | 41,2 k € | -36.2% | 64,5 k € | +11.9% | 57,6 k € | -5.1% | 60,7 k € | -32.0% | 89,3 k € |
| Operating result | 37 k € | -38.7% | 60,3 k € | +14.3% | 52,8 k € | -5.6% | 55,9 k € | -34.6% | 85,6 k € |
| Net result | 26,2 k € | -39.3% | 43,1 k € | +12.8% | 38,2 k € | -5.1% | 40,3 k € | -34.5% | 61,5 k € |
| Balance sheet | |||||||||
| Equity | 56,1 k € | +0.3% | 55,9 k € | +0.2% | 55,8 k € | -4.7% | 58,6 k € | -7.4% | 63,3 k € |
| Total assets | 88,6 k € | -21.7% | 113,3 k € | +9.5% | 103,5 k € | -5.5% | 109,5 k € | -17.6% | 132,9 k € |
| Cash | 11,8 k € | -44.3% | 21,1 k € | +10.5% | 19,1 k € | +10.4% | 17,3 k € | -33.1% | 25,9 k € |
| Debts | 27 k € | -48.2% | 52,1 k € | +23.4% | 42,2 k € | -7.1% | 45,4 k € | -29.7% | 64,7 k € |
Valuation
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20251 active · 1 ended
Active mandates
Francis SCHILLEWAERT
ActiveEnded mandates
Francis SCHILLEWAERT
EndedFinancials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 01/06/2026 | 02/06/2025 | 03/06/2024 | 01/06/2023 | 01/06/2022 | 01/06/2021 |
| General meeting | 29/05/2026 | 30/05/2025 | 31/05/2024 | 26/05/2023 | 27/05/2022 | 28/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 29/05/2026 | 01/06/2026 | French | |
| Micro model | 31/12/2024 | 30/05/2025 | 02/06/2025 | French | |
| Micro model | 31/12/2023 | 31/05/2024 | 03/06/2024 | French | |
| Micro model | 31/12/2022 | 26/05/2023 | 01/06/2023 | French | |
| Micro model | 31/12/2021 | 27/05/2022 | 01/06/2022 | French | |
| Micro model | 31/12/2020 | 28/05/2021 | 01/06/2021 | French | |
| Micro model | 31/12/2019 | 29/05/2020 | 02/06/2020 | French | |
| Micro model | 31/12/2018 | 31/05/2019 | 03/06/2019 | French | |
| Micro model | 31/12/2017 | 25/05/2018 | 06/06/2018 | French | |
| Abridged model | 31/12/2016 | 26/05/2017 | 06/06/2017 | French | |
| Abridged model | 31/12/2015 | 27/05/2016 | 22/06/2016 | French | |
| Abridged model | 31/12/2014 | 29/05/2015 | 02/06/2015 | French | |
| Abridged model | 31/12/2013 | 26/05/2014 | 02/06/2014 | French | |
| Abridged model | 31/12/2012 | 25/05/2013 | 04/07/2013 | French | |
| Abridged model | 31/12/2011 | 22/05/2012 | 12/06/2012 | French | |
| Abridged model | 31/12/2010 | 24/05/2011 | 30/05/2011 | French | |
| Abridged model | 31/12/2009 | 25/05/2010 | 07/06/2010 | French | |
| Abridged model | 31/12/2008 | 30/05/2009 | 02/06/2009 | French | |
| Abridged model | 31/12/2007 | 31/05/2008 | 03/06/2008 | French | |
| Abridged model | 31/12/2006 | 25/05/2007 | 06/06/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active · 1 ended
Active mandates
Francis SCHILLEWAERT
ActiveEnded mandates
Francis SCHILLEWAERT
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202526,2 k €↓
- 2024Annual accounts 202443,1 k €↑
- 2023Annual accounts 202338,2 k €↓
- 2022Annual accounts 202240,3 k €↓
- 2021Annual accounts 202161,5 k €↑
- 2020Annual accounts 202036,6 k €↓
- 2019Annual accounts 201959,7 k €↑
- 2018Annual accounts 201855,8 k €↑
- 2017Annual accounts 201755 k €↑
- 2016Annual accounts 201652,2 k €↑
- 2015Annual accounts 201542 k €↑
- 2014Annual accounts 201440,4 k €↑
- 2013Annual accounts 201321,6 k €↓
- 2012Annual accounts 201235,7 k €↓
- 2011Annual accounts 201146,2 k €↑
- 2010Annual accounts 201044 k €↑
- 2009Annual accounts 200939,8 k €↑
- 2008Annual accounts 200827,6 k €↑
- 2007Annual accounts 200717,5 k €↓
- 2006Annual accounts 200622,1 k €
- 20/07/2005IncorporationPrivate company with limited liability