THOR
0875.283.260 · rovalta.com · 22/09/2026
ACTIVE
THOR
Financial year 2025 · closed on 31/03/2025
Net result
49,7 k €
+377.8% YoY
Gross margin
176,9 k €
+10.9% YoY
Equity
920,6 k €
+5.7% YoY
Overview
What does THOR do?
THOR is a Public limited company incorporated in 2005. Its main activity is: Agents involved in the sale of a variety of goods. Its registered office is in Diest.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0875.283.260
Incorporation
05/07/2005
Legal form
Public limited company
Registered office
Galgenberg 99
3293 Diest · FlandreSee on map
3293 Diest · FlandreSee on map
Contributed capital
63 000,00 €
Latest accounts
31/03/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 176,9 k € | +10.9% | 159,6 k € | -9.3% | 176 k € | +81.9% | 96,7 k € | -26.7% | 131,9 k € | -18.9% | 162,6 k € | -3.8% | 169,1 k € | -0.2% | 169,5 k € | +7.2% | 158,1 k € | +103% | 77,8 k € | +22.3% | 63,6 k € | +1.3% | 62,8 k € | -9.6% | 69,5 k € | +10.4% | 62,9 k € | +56.9% | 40,1 k € | +33.9% | 29,9 k € | +103% | 14,8 k € | +2615% | 544,3 € | +186% | -635,3 € |
| EBITDA | 175,2 k € | +30.0% | 134,8 k € | -23.0% | 175,1 k € | +91.1% | 91,6 k € | -30.1% | 131 k € | -19.0% | 161,8 k € | -3.9% | 168,3 k € | +15.5% | 145,7 k € | +7.8% | 135,1 k € | +78.0% | 75,9 k € | +23.1% | 61,7 k € | -0.4% | 61,9 k € | -9.7% | 68,6 k € | +10.9% | 61,9 k € | +111% | 29,3 k € | +49.8% | 19,6 k € | +82.8% | 10,7 k € | +1867% | 544,3 € | +141% | -1,3 k € |
| Operating result | 82 k € | +96.5% | 41,7 k € | -50.9% | 85 k € | +5560% | 1,5 k € | -92.9% | 21,1 k € | -59.3% | 51,8 k € | -11.1% | 58,3 k € | -0.5% | 58,7 k € | +21.8% | 48,2 k € | +535% | -11,1 k € | -174% | 15 k € | -1.8% | 15,3 k € | -30.4% | 22 k € | +44.1% | 15,3 k € | +188% | -17,3 k € | -33.8% | -12,9 k € | +29.8% | -18,4 k € | -3483% | 544,3 € | +141% | -1,3 k € |
| Net result | 49,7 k € | +378% | 10,4 k € | -76.9% | 45 k € | +601% | -9 k € | -214% | 7,8 k € | -77.6% | 35 k € | -14.5% | 41 k € | +5.7% | 38,8 k € | +2929% | -1,4 k € | +98.1% | -71,6 k € | -76.2% | -40,6 k € | +0.1% | -40,7 k € | -10.1% | -37 k € | +11.1% | -41,6 k € | +52.8% | -88,2 k € | -132% | -38,1 k € | +5.1% | -40,1 k € | -7915% | 513,2 € | +138% | -1,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 920,6 k € | +5.7% | 870,9 k € | +1.2% | 860,5 k € | +4.5% | 823,5 k € | -1.1% | 832,5 k € | +1.0% | 824,7 k € | +4.4% | 789,7 k € | +5.5% | 748,7 k € | +5.5% | 709,9 k € | -0.2% | 711,3 k € | +369% | -264,1 k € | -18.2% | -223,5 k € | -22.3% | -182,8 k € | -25.4% | -145,8 k € | -39.9% | -104,2 k € | -552% | -16 k € | -172% | 22,1 k € | -64.5% | 62,2 k € | +0.8% | 61,7 k € |
| Total assets | 1,7 M € | -2.6% | 1,7 M € | -0.7% | 1,7 M € | -1.0% | 1,7 M € | -4.0% | 1,8 M € | -1.6% | 1,8 M € | -1.9% | 1,9 M € | -1.4% | 1,9 M € | -1.4% | 1,9 M € | +5.9% | 1,8 M € | +115% | 849,4 k € | -4.9% | 893,3 k € | -4.8% | 938,4 k € | -4.7% | 984,2 k € | -4.4% | 1 M € | +29.0% | 798 k € | +4.1% | 766,8 k € | +480% | 132,2 k € | +114% | 61,7 k € |
| Cash | 25,1 k € | -12.5% | 28,7 k € | -59.7% | 71,3 k € | -24.9% | 94,9 k € | +648% | 12,7 k € | -11.1% | 14,3 k € | +331% | 3,3 k € | -92.8% | 46,1 k € | +12.7% | 40,9 k € | +417% | 7,9 k € | -79.4% | 38,4 k € | +286% | 9,9 k € | +25.8% | 7,9 k € | +113% | 3,7 k € | -46.8% | 7 k € | +85.0% | 3,8 k € | -51.7% | 7,8 k € | +260% | 2,2 k € | +30.9% | 1,7 k € |
| Debts | 747,9 k € | -11.3% | 842,9 k € | -2.6% | 865,2 k € | -5.9% | 919,4 k € | -6.4% | 982,3 k € | -3.6% | 1 M € | -6.5% | 1,1 M € | -5.9% | 1,2 M € | -5.3% | 1,2 M € | +9.7% | 1,1 M € | +0.2% | 1,1 M € | -0.3% | 1,1 M € | -0.4% | 1,1 M € | -0.8% | 1,1 M € | -0.3% | 1,1 M € | +39.2% | 814 k € | +9.3% | 744,7 k € | +964% | 70 k € | – | |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/03/2025 · 2 active · 14 ended
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
Berthels Logistics● Active | 0652.778.920 |
IMOMIJ● Active | 0444.033.336 |
Judoclub Diest● Active | 0459.646.277 |
LE COUCHON● Active | 0843.890.694 |
Sorajin● Active | 0426.115.456 |
Yvan Berthels● Active | 0458.993.607 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/04/2024 | 01/04/2023 | 01/04/2022 | 01/04/2021 | 01/04/2020 | 01/04/2019 |
| Closing of the financial year | 31/03/2025 | 31/03/2024 | 31/03/2023 | 31/03/2022 | 31/03/2021 | 31/03/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 26/11/2025 | 27/09/2024 | 26/09/2023 | 22/09/2022 | 30/09/2021 | 29/09/2020 |
| General meeting | 15/09/2025 | 16/09/2024 | 18/09/2023 | 19/09/2022 | 20/09/2021 | 21/09/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/03/2025 | 15/09/2025 | 26/11/2025 | Dutch | |
| Micro model | 31/03/2024 | 16/09/2024 | 27/09/2024 | Dutch | |
| Micro model | 31/03/2023 | 18/09/2023 | 26/09/2023 | Dutch | |
| Micro model | 31/03/2022 | 19/09/2022 | 22/09/2022 | Dutch | |
| Micro model | 31/03/2021 | 20/09/2021 | 30/09/2021 | Dutch | |
| Micro model | 31/03/2020 | 21/09/2020 | 29/09/2020 | Dutch | |
| Micro model | 31/03/2019 | 16/09/2019 | 04/12/2019 | Dutch | |
| Micro model | 31/03/2018 | 17/09/2018 | 18/09/2018 | Dutch | |
| Micro model | 31/03/2017 | 18/09/2017 | 21/09/2017 | Dutch | |
| Abridged model | 31/03/2016 | 19/09/2016 | 26/10/2016 | Dutch | |
| Abridged model | 31/03/2015 | 21/09/2015 | 28/09/2015 | Dutch | |
| Abridged model | 31/03/2014 | 15/09/2014 | 10/02/2015 | Dutch | |
| Abridged model | 31/03/2013 | 16/09/2013 | 29/10/2013 | Dutch | |
| Abridged model | 31/03/2012 | 17/09/2012 | 27/11/2012 | Dutch | |
| Abridged model | 31/03/2011 | 19/09/2011 | 22/11/2011 | Dutch | |
| Abridged model | 31/03/2010 | 20/09/2010 | 09/11/2010 | Dutch | |
| Abridged model | 31/03/2009 | 21/09/2009 | 27/10/2009 | Dutch | |
| Abridged model | 31/03/2008 | 15/09/2008 | 16/09/2008 | Dutch | |
| Abridged model | 31/03/2007 | 17/09/2007 | 19/09/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/03/2025 · 2 active · 14 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates28/03/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
- Mandates13/11/2023ONTSLAGEN - BENOEMINGEN
- Mandates01/09/2017ONTSLAGEN - BENOEMINGEN
- Mandates14/10/2011ONTSLAGEN - BENOEMINGEN
- Other29/06/2007DIVERSEN
- Other04/08/2005RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202549,7 k €↑
- 2024Annual accounts 202410,4 k €↓
- 2023Annual accounts 202345 k €↑
- 2022Annual accounts 2022-9 k €↓
- 2021Annual accounts 20217,8 k €↓
- 2020Annual accounts 202035 k €↓
- 2019Annual accounts 201941 k €↑
- 2018Annual accounts 201838,8 k €↑
- 2017Annual accounts 2017-1,4 k €↑
- 2016Annual accounts 2016-71,6 k €↓
- 2015Annual accounts 2015-40,6 k €↑
- 2014Annual accounts 2014-40,7 k €↓
- 2013Annual accounts 2013-37 k €↑
- 2012Annual accounts 2012-41,6 k €↑
- 2011Annual accounts 2011-88,2 k €↓
- 2010Annual accounts 2010-38,1 k €↑
- 2009Annual accounts 2009-40,1 k €↓
- 2008Annual accounts 2008513,2 €↑
- 2007Annual accounts 2007-1,3 k €
- 05/07/2005IncorporationPublic limited company