LIVINGSTONES
0875.287.616 · rovalta.com · 26/09/2026
NORMAL SITUATION
LIVINGSTONES
Company — Normal situation.
Financial year 2023 · Closed on 31/12/2023
Net result25,4 k €-59,7 %over 1 year
Gross margin246 k €+18,8 %over 1 year
Equity3 M €+0,1 %over 1 year
Overview
Identity
Source · BCE/KBOLIVINGSTONES is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0875.287.616
- Legal form
- Cooperative company with limited liability
- Contributed capital
- 2 172 603,91 €
- Latest accounts
- 31/12/2023
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Financials
Source · NBB, 18 filingsTrend over 16 financial years
| 2023 | 2022 | 2021 | 2018 | 2017 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 246 k € | +18.8% | 207 k € | +1.3% | 204,4 k € | -72.0% | 730 k € | +612% | 102,5 k € |
| EBITDA | 224 k € | +18.2% | 189,5 k € | -0.2% | 189,9 k € | +7.9% | 176 k € | +117% | 81,3 k € |
| Operating result | 65,6 k € | -27.0% | 90 k € | +48.0% | 60,8 k € | -6.6% | 65,1 k € | +175% | 23,7 k € |
| Net result | 25,4 k € | -59.7% | 62,9 k € | +42.4% | 44,2 k € | +8.8% | 40,6 k € | +225% | 12,5 k € |
| Balance sheet | |||||||||
| Equity | 3 M € | +0.1% | 2,9 M € | -0.1% | 3 M € | -2.7% | 3 M € | -0.8% | 3,1 M € |
| Total assets | 6,1 M € | -1.8% | 6,2 M € | +15.8% | 5,4 M € | +22.3% | 4,4 M € | -0.6% | 4,4 M € |
| Cash | 9,3 k € | -89.8% | 91,6 k € | +95.5% | 46,9 k € | -86.7% | 353,5 k € | +353% | 78 k € |
| Debts | 3,1 M € | -3.5% | 3,2 M € | +37.1% | 2,4 M € | +75.2% | 1,3 M € | -0.1% | 1,3 M € |
Board of directors
Source · NBB, accounts to 31/12/20236 active · 40 ended
Active mandates
GDF-SUEZ Rassembleurs d'Energie
ActiveActive
Active
Piet Colruyt
ActiveEnded mandates
ENGIE RE - GDF-SUEZ Rassembleurs d'Energie
EndedGDF Suez Rassembleurs d'Energie
EndedGDF-Suez Rassembleurs d'Energie
EndedGDF-SUEZ Rassembleurs d'Energie
EndedFinancials
Full financial information
Source · NBB| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 04/07/2024 | 31/08/2023 | 30/06/2022 | 31/08/2021 | 02/11/2020 | 24/09/2019 |
| General meeting | 26/06/2024 | 29/08/2023 | 22/06/2022 | 30/06/2021 | 08/07/2020 | 26/06/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 18 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2023 | 26/06/2024 | 04/07/2024 | Dutch | |
| Micro model | 31/12/2022 | 29/08/2023 | 31/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 22/06/2022 | 30/06/2022 | Dutch | |
| Abridged model | 31/12/2020 | 30/06/2021 | 31/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 08/07/2020 | 02/11/2020 | Dutch | |
| Abridged model | 31/12/2018 | 26/06/2019 | 24/09/2019 | Dutch | |
| Abridged model | 31/12/2017 | 20/06/2018 | 24/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 16/06/2017 | 29/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 15/06/2016 | 06/09/2016 | Dutch | |
| Abridged model | 31/12/2014 | 24/06/2015 | 04/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 25/06/2014 | 13/11/2014 | Dutch | |
| Abridged model | 31/12/2012 | 30/05/2013 | 30/09/2013 | Dutch | |
| Abridged model | 31/12/2011 | 25/05/2012 | 27/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 29/06/2011 | 30/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 30/06/2010 | 27/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 15/06/2009 | 31/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 30/03/2008 | 28/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 30/03/2007 | 16/08/2007 | Dutch |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20236 active · 40 ended
Active mandates
GDF-SUEZ Rassembleurs d'Energie
ActiveActive
Active
Piet Colruyt
ActiveEnded mandates
ENGIE RE - GDF-SUEZ Rassembleurs d'Energie
EndedGDF Suez Rassembleurs d'Energie
EndedGDF-Suez Rassembleurs d'Energie
EndedGDF-SUEZ Rassembleurs d'Energie
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution21/02/2025RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Other17/10/2024DIVERSEN
- Mandates05/09/2024ONTSLAGEN - BENOEMINGEN
- Mandates03/02/2022ONTSLAGEN - BENOEMINGEN
- Mandates24/07/2018ONTSLAGEN - BENOEMINGEN
- Mandates28/08/2017ONTSLAGEN - BENOEMINGEN
- Mandates27/07/2016ONTSLAGEN - BENOEMINGEN
- Mandates27/07/2015ONTSLAGEN - BENOEMINGEN
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 202325,4 k €↓
- 2022Annual accounts 202262,9 k €↑
- 2021Annual accounts 202144,2 k €↑
- 2018Annual accounts 201840,6 k €↑
- 2017Annual accounts 201712,5 k €↑
- 2016Annual accounts 201611,3 k €↓
- 2015Annual accounts 201512,1 k €↑
- 2014Annual accounts 20148,3 k €↓
- 2013Annual accounts 201378,5 k €↑
- 2012Annual accounts 20128,8 k €↓
- 2011Annual accounts 20119 k €↑
- 2010Annual accounts 20104,1 k €↑
- 2009Annual accounts 2009-1,9 k €↑
- 2008Annual accounts 2008-5,1 k €↓
- 2007Annual accounts 2007-4,5 k €↓
- 2006Annual accounts 2006-1 k €